ACTIVE

AB/S & I

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

12,1 k €

-80.1% YoY

Gross margin

9,6 k €

-88.5% YoY

Equity

2,2 M €

+0.5% YoY

What does AB/S & I do?

AB/S & I is a Private company with limited liability incorporated in 2008. Its main activity is: Public relations and communication activities. Its registered office is in Kapelle-op-den-Bos.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0898.568.804

Incorporation

16/06/2008

Legal form

Private company with limited liability

Registered office

Birrebeekstraat 30
1880 Kapelle-op-den-Bos · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Activities (NACE)

70210Public relations and communication activities· main 73300Advertising and market research 01430Raising of horses and other equines 01430Raising of horses and other equines

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	9,6 k €	-88.5%	83,8 k €	+373%	17,7 k €	-94.1%	301,5 k €	+250%	86,1 k €	+44.1%	59,8 k €	+46.2%	40,9 k €	+14.6%	35,7 k €	-22.0%	45,7 k €	+27.8%	35,8 k €	+48.0%	24,2 k €	-53.8%	52,3 k €	+47.3%	35,5 k €	-46.8%	66,9 k €	+320%	15,9 k €	-27.5%	21,9 k €	-12.5%	25,1 k €
EBITDA	9,1 k €	-89.1%	83,8 k €	+384%	17,3 k €	-94.3%	301,2 k €	+250%	86,1 k €	+44.3%	59,7 k €	+46.1%	40,8 k €	+14.8%	35,6 k €	-21.4%	45,3 k €	+27.2%	35,6 k €	+47.4%	24,1 k €	-53.9%	52,3 k €	+47.3%	35,5 k €	-46.8%	66,9 k €	+320%	15,9 k €	-27.1%	21,8 k €	-13.0%	25,1 k €
Operating result	6,7 k €	-91.8%	81,3 k €	+447%	14,9 k €	-95.0%	298,8 k €	+292%	76,2 k €	+52.8%	49,9 k €	+60.7%	31 k €	+20.4%	25,8 k €	-27.3%	35,4 k €	+20.4%	29,4 k €	+63.5%	18 k €	-61.0%	46,2 k €	+30.0%	35,5 k €	-46.8%	66,9 k €	+320%	15,9 k €	-27.1%	21,8 k €	-13.0%	25,1 k €
Net result	12,1 k €	-80.1%	60,7 k €	+211%	19,5 k €	-90.3%	200,3 k €	-85.6%	1,4 M €	+3439%	39,2 k €	+132%	16,9 k €	+755%	2 k €	-98.0%	100,8 k €	-24.6%	133,7 k €	+27.4%	105 k €	-33.9%	158,7 k €	+65.6%	95,8 k €		–		62,1 k €	-18.1%	75,8 k €	-60.3%	191 k €
Balance sheet
Equity	2,2 M €	+0.5%	2,2 M €	-1.9%	2,3 M €	+0.9%	2,2 M €	+3.1%	2,2 M €	+103%	1,1 M €	+3.8%	1 M €	+1.7%	1 M €	+0.2%	1 M €	+11.0%	913,3 k €	+17.1%	779,6 k €	+15.6%	674,6 k €	+30.8%	515,9 k €	+51.1%	341,3 k €	0.0%	341,3 k €	+22.2%	279,2 k €	+37.3%	203,4 k €
Total assets	2,4 M €	+4.8%	2,3 M €	-2.5%	2,3 M €	-5.7%	2,5 M €	-7.4%	2,7 M €	+66.4%	1,6 M €	+2.2%	1,6 M €	+6.9%	1,5 M €	-9.4%	1,6 M €	+3.8%	1,6 M €	+1.6%	1,5 M €	+3.3%	1,5 M €	+0.2%	1,5 M €	+3.5%	1,4 M €	-2.4%	1,5 M €	-1.1%	1,5 M €	-2.1%	1,5 M €
Cash	125 k €	-32.7%	185,6 k €	-6.0%	197,4 k €	-76.5%	839,8 k €	+266%	229,7 k €	+116644%	196,8 €	-93.3%	2,9 k €	+88448%	3,3 €	-88.2%	28 €	-35.7%	43,6 €	-88.7%	385,6 €	-56.5%	885,8 €	-45.2%	1,6 k €	+166%	608,6 €	-70.3%	2 k €	-97.5%	81 k €	+9.3%	74,1 k €
Debts	146 k €	+194%	49,7 k €	-24.0%	65,4 k €	-70.9%	224,8 k €	-54.0%	489,1 k €	-8.1%	532,4 k €	-0.8%	536,6 k €	+18.5%	452,8 k €	-25.5%	607,6 k €	-6.4%	649,2 k €	-14.5%	758,9 k €	-7.0%	815,7 k €	-16.0%	970,9 k €	-11.3%	1,1 M €	-3.2%	1,1 M €	-6.4%	1,2 M €	-8.2%	1,3 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

STIJN VAN CAMPENHOUT

Director

Active

Ended mandates

STIJN VAN CAMPENHOUT

Administrator - manager

Ended

STIJN VAN CAMPENHOUT

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/07/2026	10/07/2025	24/07/2024	19/07/2023	30/08/2022	20/07/2021
General meeting	30/06/2026	02/06/2025	30/06/2024	05/06/2023	06/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	14/07/2026	Dutch	PDF
Micro model	31/12/2024	02/06/2025	10/07/2025	Dutch	PDF
Micro model	31/12/2023	30/06/2024	24/07/2024	Dutch	PDF
Micro model	31/12/2022	05/06/2023	19/07/2023	Dutch	PDF
Micro model	31/12/2021	06/06/2022	30/08/2022	Dutch	PDF
Micro model	31/12/2020	07/06/2021	20/07/2021	Dutch	PDF
Micro model	31/12/2019	07/08/2020	19/08/2020	Dutch	PDF
Micro model	31/12/2018	03/06/2019	04/07/2019	Dutch	PDF
Micro model	31/12/2017	04/06/2018	20/08/2018	Dutch	PDF
Micro model	31/12/2016	06/06/2017	29/08/2017	Dutch	PDF
Abridged model	31/12/2015	06/06/2016	16/08/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	20/08/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	04/08/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	31/08/2013	Dutch	PDF
Abridged model	31/12/2011	04/06/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	07/06/2011	17/08/2011	Dutch	PDF
Abridged model	31/12/2009	07/06/2010	31/08/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

STIJN VAN CAMPENHOUT

Director

Active

Ended mandates

STIJN VAN CAMPENHOUT

Administrator - manager

Ended

STIJN VAN CAMPENHOUT

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other25/06/2008
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202512,1 k €↓
2024
Annual accounts 202460,7 k €↑
2023
Annual accounts 202319,5 k €↓
2022
Annual accounts 2022200,3 k €↓
2021
Annual accounts 20211,4 M €↑
2020
Annual accounts 202039,2 k €↑
2019
Annual accounts 201916,9 k €↑
2018
Annual accounts 20182 k €↓
2017
Annual accounts 2017100,8 k €↓
2016
Annual accounts 2016133,7 k €↑
2015
Annual accounts 2015105 k €↓
2014
Annual accounts 2014158,7 k €↑
2013
Annual accounts 201395,8 k €↑
2012
Annual accounts 2012
2011
Annual accounts 201162,1 k €↓
2010
Annual accounts 201075,8 k €↓
2009
Annual accounts 2009191 k €
16/06/2008
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AB/S & I

Overview

What does AB/S & I do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline