NORMAL SITUATION

MAPROBEL

Export PDF

Financial year 2024 · closed on 25/03/2024

Net result

-77,3 €

-101.1% YoY

Gross margin

-5,2 k €

-129.0% YoY

Equity

89 k €

-0.1% YoY

Company — Normal situation.

What does MAPROBEL do?

MAPROBEL is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0898.584.541

Legal form

Private limited company

Contributed capital

6 200,00 €

Latest accounts

25/03/2024

Signals

Solid equityGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	-5,2 k €	-129%	18 k €	-85.2%	121,8 k €	+3.3%	118 k €	-1.6%	119,9 k €	+15.4%	103,9 k €	+6.6%	97,5 k €	-8.0%	105,9 k €	+23.1%	86 k €	+425%	16,4 k €	-63.3%	44,7 k €	-19.6%	55,6 k €	-0.7%	56 k €	+30.3%	42,9 k €	+178%	15,5 k €
EBITDA	-5,2 k €	-131%	16,6 k €	-86.3%	120,9 k €	+3.3%	117,1 k €	-1.6%	119,1 k €	+16.7%	102,1 k €	+5.8%	96,5 k €	-8.0%	104,9 k €	+24.6%	84,2 k €	+534%	13,3 k €	-69.7%	43,8 k €	-20.5%	55,1 k €	-0.9%	55,6 k €	+29.5%	42,9 k €	+178%	15,5 k €
Operating result	-227,4 €	-102%	11,6 k €	-89.7%	112,5 k €	+3.5%	108,7 k €	-0.2%	108,9 k €	+18.5%	91,9 k €	+7.1%	85,8 k €	-9.5%	94,8 k €	+28.1%	74 k €	+588%	10,8 k €	-73.7%	41 k €	-21.8%	52,3 k €	-5.0%	55,1 k €	+29.4%	42,6 k €	+186%	14,9 k €
Net result	-77,3 €	-101%	7,1 k €	-90.5%	74,8 k €	-5.2%	78,9 k €	+6.0%	74,4 k €	+8.9%	68,4 k €	-19.3%	84,7 k €	-8.6%	92,7 k €	+31.2%	70,7 k €	+111%	-667,7 k €	-5247%	13 k €	-35.3%	20 k €	-46.7%	37,6 k €	+5.3%	35,7 k €	+347%	8 k €
Balance sheet
Equity	89 k €	-0.1%	89,1 k €	+8.7%	82 k €	-15.6%	97,2 k €	+247%	-66,2 k €	+52.9%	-140,6 k €	+32.7%	-209 k €	+28.8%	-293,8 k €	+24.0%	-386,5 k €	+15.5%	-457,1 k €	-317%	210,5 k €	+6.6%	197,6 k €	+11.3%	177,5 k €	+26.9%	139,9 k €	+886%	14,2 k €
Total assets	89,2 k €	-13.7%	103,4 k €	+4.0%	99,5 k €	-6.8%	106,8 k €	+36.1%	78,5 k €	+23.6%	63,5 k €	+51.7%	41,8 k €	+22.4%	34,2 k €	+7.6%	31,8 k €	+390%	6,5 k €	-99.0%	661,2 k €	+2.6%	644,3 k €	+10.3%	583,9 k €	+0.7%	580,1 k €	+1154%	46,3 k €
Cash	1,4 k €	-98.2%	79,7 k €	+1.1%	78,9 k €	-13.4%	91,1 k €	+126%	40,4 k €	+160%	15,5 k €	-29.8%	22,1 k €	+255%	6,2 k €	+107936%	5,8 €	-53.4%	12,4 €	-98.2%	690,9 €	+11.9%	617,5 €	-19.5%	767,4 €	-95.7%	18 k €	+60.8%	11,2 k €
Debts	127,6 €	-98.6%	9,2 k €	-46.7%	17,3 k €	+83.7%	9,4 k €	-93.5%	144,6 k €	-29.1%	204,1 k €	-18.6%	250,9 k €	-23.4%	327,7 k €	-21.6%	417,8 k €	-9.7%	462,8 k €	+5.5%	438,9 k €	-0.4%	440,6 k €	+9.3%	403 k €	-7.8%	437,1 k €	+1271%	31,9 k €

Governance

Board of directors

Seen on filing of 25/03/2024 · 1 active · 3 ended

Active mandates

Luc Vandeputte

Mandate

Active

Ended mandates

Luc VANDEPUTTE

Manager · since 16 juin 2008

Ended

Luc Vandeputte

Director · since 12 juin 2008

Ended

Luc VANDEPUTTE

Manager · since 12 juin 2008

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	25/03/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	3 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/07/2024	01/07/2024	09/05/2023	29/04/2022	28/06/2021	29/10/2020
General meeting	–	23/02/2024	05/05/2023	25/04/2022	25/06/2021	10/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	25/03/2024	—	01/07/2024	French	PDF
Micro model	31/12/2023	23/02/2024	01/07/2024	French	PDF
Micro model	31/12/2022	05/05/2023	09/05/2023	French	PDF
Micro model	31/12/2021	25/04/2022	29/04/2022	French	PDF
Micro model	31/12/2020	25/06/2021	28/06/2021	French	PDF
Micro model	31/12/2019	10/09/2020	29/10/2020	French	PDF
Micro model	31/12/2018	20/08/2019	26/08/2019	French	PDF
Micro model	31/12/2017	18/06/2018	28/06/2018	French	PDF
Micro model	31/12/2016	31/07/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	30/07/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	30/07/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	30/07/2014	20/08/2014	French	PDF
Abridged model	31/12/2012	29/08/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	19/06/2012	French	PDF
Abridged model	31/12/2010	18/05/2011	15/06/2011	French	PDF
Abridged model	31/12/2009	25/02/2010	25/06/2010	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 25/03/2024 · 1 active · 3 ended

Active mandates

Luc Vandeputte

Mandate

Active

Ended mandates

Luc VANDEPUTTE

Manager · since 16 juin 2008

Ended

Luc Vandeputte

Director · since 12 juin 2008

Ended

Luc VANDEPUTTE

Manager · since 12 juin 2008

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-77,3 €↓
2023
Annual accounts 20237,1 k €↓
2022
Annual accounts 202274,8 k €↓
2021
Annual accounts 202178,9 k €↑
2019
Annual accounts 201974,4 k €↑
2018
Annual accounts 201868,4 k €↓
2017
Annual accounts 201784,7 k €↓
2016
Annual accounts 201692,7 k €↑
2015
Annual accounts 201570,7 k €↑
2014
Annual accounts 2014-667,7 k €↓
2013
Annual accounts 201313 k €↓
2012
Annual accounts 201220 k €↓
2011
Annual accounts 201137,6 k €↑
2010
Annual accounts 201035,7 k €↑
2009
Annual accounts 20098 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MAPROBEL

Overview

What does MAPROBEL do?

Trend over 15 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline