KOPIAM
0898.702.822 · rovalta.com · 23/09/2026
ACTIVE
KOPIAM
Financial year 2025 · closed on 31/01/2025
Net result
97,2 k €
-63.6% YoY
Gross margin
1 M €
-13.5% YoY
Equity
110,3 k €
-74.5% YoY
Workforce
17,8 ETP
+20.3% YoY
Overview
What does KOPIAM do?
KOPIAM is a Private limited company incorporated in 2008. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Bruxelles. It employs on average 17,8 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0898.702.822
Incorporation
20/06/2008
Legal form
Private limited company
Registered office
Avenue de l'Arbre Ballon 1
1020 Bruxelles · BruxellesSee on map
1020 Bruxelles · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/01/2025
Average workforce
17,8 ETP
Activities (NACE)
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2025 | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 1 M € | -13.5% | 1,2 M € | +56.5% | 745,8 k € | -45.8% | 1,4 M € | +86.5% | 737,7 k € | +13.6% | 649,4 k € | -5.9% | 690,4 k € | +2.0% | 676,6 k € | -16.4% | 809,2 k € | -8.2% | 881,6 k € | +18.5% | 744 k € | -8.9% | 816,5 k € | +37.5% | 593,8 k € | -3.5% | 615,5 k € | -19.7% | 766,5 k € |
| EBITDA | 402,8 k € | -32.8% | 599,4 k € | +96.2% | 305,5 k € | -52.0% | 636,3 k € | +94.5% | 327,2 k € | +2.3% | 320 k € | -5.3% | 337,8 k € | -11.9% | 383,5 k € | -22.3% | 493,5 k € | -12.1% | 561,6 k € | +28.7% | 436,2 k € | -13.9% | 506,8 k € | +57.1% | 322,5 k € | -7.8% | 349,7 k € | -21.2% | 443,6 k € |
| Operating result | 197,2 k € | -51.6% | 407,3 k € | +340% | 92,6 k € | -72.0% | 331 k € | +76.3% | 187,8 k € | -3.1% | 193,7 k € | -39.6% | 320,9 k € | -3.7% | 333,4 k € | -25.2% | 445,4 k € | -14.4% | 520,4 k € | +49.3% | 348,5 k € | -5.0% | 366,8 k € | +103% | 181,1 k € | -26.0% | 244,6 k € | -7.1% | 263,3 k € |
| Net result | 97,2 k € | -63.6% | 266,8 k € | +380% | 55,6 k € | -76.7% | 238,6 k € | +52.7% | 156,2 k € | +2.3% | 152,7 k € | -24.4% | 202,1 k € | -4.3% | 211,3 k € | -27.4% | 291,1 k € | -9.7% | 322,4 k € | +44.8% | 222,6 k € | -2.7% | 228,7 k € | +137% | 96,6 k € | -42.2% | 167 k € | +3.6% | 161,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 110,3 k € | -74.5% | 432,8 k € | +161% | 166 k € | +29.0% | 128,7 k € | -10.9% | 144,4 k € | +124% | 64,5 k € | +0.1% | 64,5 k € | 0.0% | 64,5 k € | +0.1% | 64,4 k € | -77.8% | 290,6 k € | -3.8% | 302,2 k € | +141% | 125,7 k € | +0.0% | 125,6 k € | -67.6% | 388,2 k € | +67.9% | 231,2 k € |
| Total assets | 2,1 M € | -15.6% | 2,5 M € | +10.4% | 2,3 M € | -5.7% | 2,4 M € | +61.7% | 1,5 M € | +9.9% | 1,4 M € | +23.9% | 1,1 M € | +6.4% | 1 M € | +70.8% | 608,8 k € | -25.5% | 817,3 k € | +3.9% | 786,7 k € | -8.4% | 858,8 k € | +19.1% | 721,1 k € | -23.1% | 937,6 k € | +13.6% | 825,3 k € |
| Cash | 61,9 k € | -20.8% | 78,2 k € | +33.3% | 58,6 k € | -8.1% | 63,8 k € | -57.2% | 149,1 k € | -31.8% | 218,6 k € | -68.7% | 698,1 k € | +10.2% | 633,5 k € | +130% | 275,5 k € | -13.7% | 319,3 k € | +1016% | 28,6 k € | -83.3% | 171,1 k € | +131% | 74,1 k € | -34.0% | 112,2 k € | -52.8% | 237,7 k € |
| Debts | 2 M € | -4.2% | 2 M € | -1.5% | 2,1 M € | -8.4% | 2,3 M € | +76.8% | 1,3 M € | +5.8% | 1,2 M € | +23.7% | 979,6 k € | +6.2% | 922,4 k € | +79.4% | 514,2 k € | +5.7% | 486,5 k € | +9.2% | 445,5 k € | -35.5% | 690,8 k € | +26.5% | 546 k € | +5.3% | 518,3 k € | -5.2% | 547,1 k € |
| Other | |||||||||||||||||||||||||||||
| Workforce | 17,8 ETP | +20.3% | 14,8 ETP | 0.0% | 14,8 ETP | +27.6% | 11,6 ETP | -14.7% | 13,6 ETP | +29.5% | 10,5 ETP | -5.4% | 11,1 ETP | -0.9% | 11,2 ETP | -1.8% | 11,4 ETP | +11.8% | 10,2 ETP | 0.0% | 10,2 ETP | +3.0% | 9,9 ETP | -2.0% | 10,1 ETP | +14.8% | 8,8 ETP | +6.0% | 8,3 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/01/2025 · 1 active · 5 ended
Active mandates
André Bilkeybi
ActiveEnded mandates
André Bilkeybi
EndedAndré Bilkeybi
EndedFeyas Sebahat
EndedShkelzen Batusha
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
ARTIS FOOD● Active | 0832.962.655 |
JRL Invest● Active | 0477.305.128 |
LACONCIERGERIE● Active | 0842.877.837 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/02/2024 | 01/02/2023 | 01/02/2022 | 01/03/2020 | 01/03/2019 | 01/03/2018 |
| Closing of the financial year | 31/01/2025 | 31/01/2024 | 31/01/2023 | 31/01/2022 | 29/02/2020 | 28/02/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 23 months | 12 months | 12 months |
| Filing date | 13/11/2025 | 07/03/2025 | 23/10/2023 | 03/10/2022 | 04/01/2021 | 11/10/2019 |
| General meeting | 07/07/2025 | 06/08/2024 | 07/08/2023 | 01/07/2022 | 03/08/2020 | 05/08/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/01/2025 | 07/07/2025 | 13/11/2025 | French | |
| Abridged model | 31/01/2024 | 06/08/2024 | 07/03/2025 | Dutch | |
| Abridged model | 31/01/2023 | 07/08/2023 | 23/10/2023 | French | |
| Abridged model | 31/01/2022 | 01/07/2022 | 03/10/2022 | French | |
| Abridged model | 29/02/2020 | 03/08/2020 | 04/01/2021 | French | |
| Abridged model | 28/02/2019 | 05/08/2019 | 11/10/2019 | French | |
| Abridged model | 28/02/2018 | 01/08/2018 | 21/09/2018 | French | |
| Abridged model | 28/02/2017 | 07/08/2017 | 03/10/2017 | French | |
| Abridged model | 29/02/2016 | 01/08/2016 | 27/10/2016 | French | |
| Abridged model | 28/02/2015 | 03/08/2015 | 13/10/2015 | French | |
| Abridged model | 28/02/2014 | 04/08/2014 | 02/10/2014 | French | |
| Abridged model | 28/02/2013 | 05/08/2013 | 28/10/2013 | French | |
| Abridged model | 29/02/2012 | 06/08/2012 | 12/11/2012 | French | |
| Abridged model | 28/02/2011 | 01/08/2011 | 21/10/2011 | French | |
| Abridged model | 28/02/2010 | 02/08/2010 | 29/10/2010 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/01/2025 · 1 active · 5 ended
Active mandates
André Bilkeybi
ActiveEnded mandates
André Bilkeybi
EndedAndré Bilkeybi
EndedFeyas Sebahat
EndedShkelzen Batusha
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates26/02/2021STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DIVERS - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
- Mandates21/08/2018DEMISSIONS, NOMINATIONS
- Capital / shares20/08/2015CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Other01/07/2008RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202597,2 k €↓
- 2024Annual accounts 2024266,8 k €↑
- 2023Annual accounts 202355,6 k €↓
- 2022Annual accounts 2022238,6 k €↑
- 2020Annual accounts 2020156,2 k €↑
- 2019Annual accounts 2019152,7 k €↓
- 2018Annual accounts 2018202,1 k €↓
- 2017Annual accounts 2017211,3 k €↓
- 2016Annual accounts 2016291,1 k €↓
- 2015Annual accounts 2015322,4 k €↑
- 2014Annual accounts 2014222,6 k €↓
- 2013Annual accounts 2013228,7 k €↑
- 2012Annual accounts 201296,6 k €↓
- 2011Annual accounts 2011167 k €↑
- 2010Annual accounts 2010161,2 k €
- 20/06/2008IncorporationPrivate limited company