ACTIVE

PROXYPHARMA LLB

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

35,3 k €

+1.6% YoY

Gross margin

216,6 k €

-1.3% YoY

Equity

532,8 k €

-4.4% YoY

Workforce

2,1 ETP

0.0% YoY

What does PROXYPHARMA LLB do?

PROXYPHARMA LLB is a Private limited company incorporated in 2008. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in La Bruyère. It employs on average 2,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0898.752.807

Incorporation

24/06/2008

Legal form

Private limited company

Registered office

Rue de Sclef, Meux 47
5081 La Bruyère · WallonieSee on map

Contributed capital

162 710,05 €

Latest accounts

31/12/2025

Average workforce

2,1 ETP

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 47740Retail sale of medical and orthopaedic goods in specialised stores 47741Retail sale of medical and orthopaedic goods in specialised stores

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	216,6 k €	-1.3%	219,5 k €	+13.6%	193,2 k €	-10.4%	215,7 k €	+27.4%	169,3 k €	+17.4%	144,2 k €	-11.0%	162,2 k €	-27.4%	223,4 k €	+122%	100,8 k €	+10976%	910,4 €	-0.1%	911,4 €	-0.5%	915,5 €	-6.7%	980,9 €	+150%	-2,0 k €	-2577%	-73,0 €
EBITDA	53,2 k €	-8.7%	58,2 k €	-42.2%	100,8 k €	-9.3%	111,1 k €	+26.3%	87,9 k €	+127%	38,7 k €	-37.0%	61,4 k €	-38.1%	99,2 k €	+158%	38,5 k €	+6743%	562,9 €	-0.2%	563,9 €	-0.7%	568,0 €	-10.3%	633,4 €	+128%	-2,3 k €	-200%	-768,0 €
Operating result	43,2 k €	-1.8%	44,0 k €	-49.8%	87,6 k €	-12.0%	99,5 k €	+53.3%	64,9 k €	+5228%	1,2 k €	-92.7%	16,6 k €	-67.7%	51,3 k €	+297%	12,9 k €	+2199%	562,9 €	+22.3%	460,4 €	+27.5%	361,0 €	-15.4%	426,4 €	+117%	-2,5 k €	-133%	-1,1 k €
Net result	35,3 k €	+1.6%	34,7 k €	-51.4%	71,4 k €	-9.8%	79,2 k €	+90.2%	41,6 k €	+700%	-6,9 k €	-196%	7,2 k €	-81.0%	38,0 k €	+2183%	-1,8 k €	-431%	550,9 €	+26.7%	434,7 €	+12.0%	388,1 €	-27.9%	538,3 €	+123%	-2,4 k €	-132%	-1,0 k €
Balance sheet
Equity	532,8 k €	-4.4%	557,5 k €	-2.7%	572,7 k €	+3.9%	551,3 k €	+5.6%	522,1 k €	+5.5%	495,1 k €	-1.4%	502,0 k €	+1.5%	494,8 k €	+8.3%	456,8 k €	+4087%	10,9 k €	+5.3%	10,4 k €	+4.4%	9,9 k €	+4.1%	9,5 k €	+6.0%	9,0 k €	-20.9%	11,4 k €
Total assets	707,6 k €	-8.9%	776,8 k €	+2.0%	761,6 k €	+1.2%	752,8 k €	+15.1%	654,3 k €	-0.3%	656,2 k €	-6.1%	699,0 k €	+2.9%	679,2 k €	+2.3%	664,2 k €	+5975%	10,9 k €	+5.3%	10,4 k €	+4.4%	9,9 k €	+4.3%	9,5 k €	+6.0%	9,0 k €	-20.9%	11,4 k €
Cash	86,3 k €	-45.7%	159,0 k €	+298%	40,0 k €	-71.5%	140,3 k €	+10.5%	126,9 k €	+41.0%	90,0 k €	-34.4%	137,1 k €	-23.6%	179,5 k €	+41.8%	126,5 k €	+1060%	10,9 k €	+5.3%	10,4 k €	+5.5%	9,8 k €	+6.7%	9,2 k €	+8.8%	8,5 k €	-20.6%	10,7 k €
Debts	174,8 k €	-20.3%	219,4 k €	+16.2%	188,9 k €	-6.3%	201,5 k €	+52.4%	132,2 k €	-17.9%	160,9 k €	-18.3%	197,0 k €	+6.8%	184,4 k €	-11.1%	207,4 k €	+836617%	24,8 €	0.0%	24,8 €	0.0%	24,8 €		–		–		–
Other
Workforce	2,1 ETP	0.0%	2,1 ETP	-4.5%	2,2 ETP	0.0%	2,2 ETP	+22.2%	1,8 ETP	-18.2%	2,2 ETP	+4.8%	2,1 ETP	-4.5%	2,2 ETP	0.0%	2,2 ETP		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 6 ended

Active mandates

Antoinette Loise

Director

Active

Jean-Luc Loise

Director

Active

Pierre-Louis Loise

Director

Active

Ended mandates

Pierre-Louis Loise

Director · since 16 décembre 2016

Ended

Antoinette Loise

Director · since 30 novembre 2015

Ended

Jean-Luc Loise

Director · since 24 juin 2008

Ended

Antoinette Loise

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ISLOIS● Active	0460.395.355
UNITE TVA DU GROUPE LOISE● Active	0644.672.094

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/07/2026	16/07/2025	14/06/2024	09/06/2023	20/06/2022	17/06/2021
General meeting	30/06/2026	20/06/2025	14/06/2024	09/06/2023	10/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	24/07/2026	French	PDF
Abridged model	31/12/2024	20/06/2025	16/07/2025	French	PDF
Abridged model	31/12/2023	14/06/2024	14/06/2024	French	PDF
Abridged model	31/12/2022	09/06/2023	09/06/2023	French	PDF
Abridged model	31/12/2021	10/06/2022	20/06/2022	French	PDF
Abridged model	31/12/2020	11/06/2021	17/06/2021	French	PDF
Abridged model	31/12/2019	12/06/2020	15/06/2020	French	PDF
Abridged model	31/12/2018	14/06/2019	26/06/2019	French	PDF
Abridged model	31/12/2017	08/06/2018	18/06/2018	French	PDF
Abridged model	31/12/2016	14/06/2017	10/07/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	14/07/2016	French	PDF
Abridged model	31/12/2014	12/06/2015	09/07/2015	French	PDF
Abridged model	31/12/2013	13/06/2014	10/07/2014	French	PDF
Abridged model	31/12/2012	14/06/2013	18/06/2013	French	PDF
Abridged model	31/12/2011	08/06/2012	06/07/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	25/07/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	29/07/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 6 ended

Active mandates

Antoinette Loise

Director

Active

Jean-Luc Loise

Director

Active

Pierre-Louis Loise

Director

Active

Ended mandates

Pierre-Louis Loise

Director · since 16 décembre 2016

Ended

Antoinette Loise

Director · since 30 novembre 2015

Ended

Jean-Luc Loise

Director · since 24 juin 2008

Ended

Antoinette Loise

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Restructuring29/12/2015
DENOMINATION - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring07/10/2015
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Other26/06/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202535,3 k €↑
2024
Annual accounts 202434,7 k €↓
2023
Annual accounts 202371,4 k €↓
2022
Annual accounts 202279,2 k €↑
2021
Annual accounts 202141,6 k €↑
2018
Annual accounts 2018-6,9 k €↓
2017
Annual accounts 20177,2 k €↓
2016
Annual accounts 201638,0 k €↑
2015
Annual accounts 2015-1,8 k €↓
2015
Name changeProxypharma LLB
2014
Annual accounts 2014550,9 €↑
2013
Annual accounts 2013434,7 €↑
2012
Annual accounts 2012388,1 €↓
2011
Annual accounts 2011538,3 €↑
2010
Annual accounts 2010-2,4 k €↓
2009
Annual accounts 2009-1,0 k €
2009
Name changeLOISAC
24/06/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PROXYPHARMA LLB

Overview

What does PROXYPHARMA LLB do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline