ACTIVE

DB PROTEC

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

135,4 k €

-65.4% YoY

Gross margin

238,2 k €

-62.3% YoY

Equity

456,9 k €

-6.7% YoY

Workforce

0,3 ETP

0.0% YoY

What does DB PROTEC do?

DB PROTEC is a Private limited company incorporated in 2008. Its registered office is in Gembloux. It employs on average 0,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0898.761.814

Incorporation

24/06/2008

Legal form

Private limited company

Registered office

Rue de Perwez, Gd-L. 51
5031 Gembloux · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Average workforce

0,3 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	238,2 k €	-62.3%	631 k €	+66.7%	378,5 k €	+131%	164 k €	-30.8%	236,9 k €	+29.5%	183 k €	+33.6%	136,9 k €	+99.2%	68,7 k €	+277%	-38,9 k €	-2320%	1,8 k €	-98.4%	106,4 k €	+333%	24,6 k €	-38.2%	39,7 k €	+372%	-14,6 k €	-136%	40,7 k €	+2723%	1,4 k €
EBITDA	220,2 k €	-63.9%	609,8 k €	+67.5%	364,1 k €	+315%	87,8 k €	-41.4%	149,8 k €	+5.1%	142,4 k €	+41.6%	100,6 k €	+158%	39 k €	+185%	-45,6 k €	-1026%	-4,1 k €	-104%	103,5 k €	+360%	22,5 k €	-41.8%	38,7 k €	+191%	-42,3 k €	-394%	14,4 k €	+319%	-6,6 k €
Operating result	183,2 k €	-67.6%	564,6 k €	+67.0%	338 k €	+442%	62,4 k €	-47.1%	118 k €	+3.5%	114 k €	+35.3%	84,3 k €	+245%	24,4 k €	+144%	-56,1 k €	-921%	-5,5 k €	-106%	97,4 k €	+391%	19,8 k €	-45.1%	36,1 k €	+183%	-43,5 k €	-498%	10,9 k €	+205%	-10,4 k €
Net result	135,4 k €	-65.4%	391,6 k €	+58.1%	247,8 k €	+539%	38,8 k €	-50.5%	78,3 k €	+3.0%	76 k €	+23.9%	61,4 k €	+438%	11,4 k €	+117%	-65,2 k €	-263%	-18 k €	-129%	61,5 k €	+815%	6,7 k €	-77.6%	30 k €	+162%	-48,4 k €	-1032%	5,2 k €	+150%	-10,4 k €
Balance sheet
Equity	456,9 k €	-6.7%	489,5 k €	+120%	222,9 k €	+43.7%	155,1 k €	-25.2%	207,3 k €	+60.8%	129 k €	+144%	52,9 k €	+725%	-8,5 k €	+57.4%	-19,9 k €	-144%	45,3 k €	-28.4%	63,3 k €	+3451%	1,8 k €	+136%	-4,9 k €	+85.9%	-34,9 k €	-360%	13,4 k €	+63.1%	8,2 k €
Total assets	843,5 k €	-2.9%	868,4 k €	+48.1%	586,4 k €	+4.7%	560,2 k €	-16.5%	670,5 k €	+49.7%	448 k €	-22.9%	581 k €	+64.9%	352,5 k €	-18.4%	431,8 k €	+39.3%	310 k €	+4.6%	296,4 k €	+52.6%	194,2 k €	+23.2%	157,6 k €	-31.0%	228,4 k €	+18.6%	192,6 k €	+33.7%	144,1 k €
Cash	43,4 k €	-88.5%	376,2 k €	+182%	133,5 k €	+132%	57,4 k €	-81.2%	305,3 k €	+180%	109,2 k €	+185%	38,4 k €	+3.4%	37,1 k €	-39.8%	61,6 k €	+347%	13,8 k €	+1250%	1 k €	-45.4%	1,9 k €	-83.6%	11,4 k €	+8.5%	10,5 k €	+43317%	24,2 €	-99.4%	4,1 k €
Debts	386,6 k €	+2.0%	378,9 k €	+4.2%	363,5 k €	-10.3%	405,1 k €	-12.5%	463,2 k €	+45.2%	319,1 k €	-39.6%	528,1 k €	+46.6%	360,1 k €	-20.3%	451,6 k €	+70.9%	264,3 k €	+13.6%	232,7 k €	+21.3%	191,8 k €	+18.4%	162 k €	-38.3%	262,7 k €	+48.2%	177,2 k €	+30.5%	135,8 k €
Other
Workforce	0,3 ETP	0.0%	0,3 ETP		–		0,6 ETP	-33.3%	0,9 ETP	+50.0%	0,6 ETP	+50.0%	0,4 ETP		–		1,0 ETP		–		–		–		–		0,8 ETP	-11.1%	0,9 ETP	+12.5%	0,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Didier BOQUE

Director · since 01 juillet 2008

Active

Ended mandates

Didier BOQUE

Manager · since 01 juillet 2008

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/08/2025	21/08/2024	07/06/2023	21/06/2022	29/06/2021	22/06/2020
General meeting	05/06/2025	06/06/2024	01/06/2023	05/05/2022	03/06/2021	04/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	05/06/2025	18/08/2025	French	PDF
Abridged model	31/12/2023	06/06/2024	21/08/2024	French	PDF
Micro model	31/12/2022	01/06/2023	07/06/2023	French	PDF
Abridged model	31/12/2021	05/05/2022	21/06/2022	French	PDF
Abridged model	31/12/2020	03/06/2021	29/06/2021	French	PDF
Abridged model	31/12/2019	04/06/2020	22/06/2020	French	PDF
Abridged model	31/12/2018	06/06/2019	03/07/2019	French	PDF
Micro model	31/12/2017	07/06/2018	22/06/2018	French	PDF
Abridged model	31/12/2016	01/06/2017	28/08/2017	French	PDF
Abridged model	31/12/2015	02/06/2016	27/07/2016	French	PDF
Abridged model	31/12/2014	04/06/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	05/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	06/06/2013	25/09/2013	French	PDF
Abridged model	31/12/2011	07/06/2012	17/09/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	14/07/2011	French	PDF
Abridged model	31/12/2009	03/06/2010	29/07/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Didier BOQUE

Director · since 01 juillet 2008

Active

Ended mandates

Didier BOQUE

Manager · since 01 juillet 2008

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other01/02/2024
DIVERS
PDF
Mandates12/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Other03/07/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024135,4 k €↓
2023
Annual accounts 2023391,6 k €↑
2022
Annual accounts 2022247,8 k €↑
2021
Annual accounts 202138,8 k €↓
2020
Annual accounts 202078,3 k €↑
2019
Annual accounts 201976 k €↑
2018
Annual accounts 201861,4 k €↑
2017
Annual accounts 201711,4 k €↑
2016
Annual accounts 2016-65,2 k €↓
2015
Annual accounts 2015-18 k €↓
2014
Annual accounts 201461,5 k €↑
2013
Annual accounts 20136,7 k €↓
2012
Annual accounts 201230 k €↑
2011
Annual accounts 2011-48,4 k €↓
2010
Annual accounts 20105,2 k €↑
2009
Annual accounts 2009-10,4 k €
24/06/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DB PROTEC

Overview

What does DB PROTEC do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline