ACTIVE

JIVICO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

64,9 k €

+241.8% YoY

Gross margin

101,6 k €

+170.4% YoY

Equity

614,1 k €

+11.8% YoY

What does JIVICO do?

JIVICO is a Private limited company incorporated in 2008. Its main activity is: Restaurants and mobile food service activities. Its registered office is in Esneux.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0898.770.722

Incorporation

10/06/2008

Legal form

Private limited company

Registered office

Avenue des Bouleaux 23
4130 Esneux · WallonieSee on map

Contributed capital

22 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

56102Restaurants and mobile food service activities· main 56112Restaurants and mobile food service activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	101,6 k €	+170%	37,6 k €	-60.1%	94,2 k €	-48.0%	181,1 k €	+117%	83,3 k €	+134%	35,5 k €	-84.6%	230,3 k €	+87.4%	122,9 k €	+127%	54,1 k €	-6.7%	58 k €	-21.3%	73,7 k €	-30.7%	106,2 k €	+55.8%	68,2 k €	+5.4%	64,7 k €	+2.0%	63,5 k €	-1.6%	64,5 k €	-61.7%	168,4 k €	+86.3%	90,4 k €
EBITDA	99,3 k €	+181%	35,4 k €	-61.6%	92,2 k €	-48.6%	179,3 k €	+127%	78,9 k €	+1269%	5,8 k €	-97.5%	229,6 k €	+137%	97 k €	+81.6%	53,4 k €	-5.9%	56,8 k €	-22.0%	72,8 k €	-31.1%	105,6 k €	+55.6%	67,9 k €	+5.8%	64,2 k €	+1.6%	63,1 k €	-0.9%	63,7 k €	+10576%	596,6 €	+13.0%	528 €
Operating result	81,7 k €	+332%	18,9 k €	-75.1%	75,8 k €	-53.5%	162,9 k €	+143%	67 k €	+3112%	2,1 k €	-99.1%	229,6 k €	+248%	65,9 k €	+504%	10,9 k €	-23.4%	14,2 k €	-53.0%	30,3 k €	-49.3%	59,8 k €	+209%	19,4 k €	+18.3%	16,4 k €	+9.7%	14,9 k €	+1.0%	14,8 k €	+232%	-11,2 k €	-27.6%	-8,8 k €
Net result	64,9 k €	+242%	19 k €	-66.6%	56,9 k €	-53.7%	122,8 k €	+130%	53,5 k €	+3963%	1,3 k €	-99.3%	183,3 k €	+243%	53,5 k €	+602%	7,6 k €	-17.3%	9,2 k €	-53.9%	20 k €	-56.7%	46,2 k €	+434%	8,6 k €	+237%	2,6 k €	+285%	-1,4 k €	+29.5%	-2 k €	+92.2%	-25,3 k €	-79.3%	-14,1 k €
Balance sheet
Equity	614,1 k €	+11.8%	549,2 k €	+3.6%	530,2 k €	+12.0%	473,3 k €	+35.0%	350,5 k €	+18.0%	297 k €	+0.2%	296,3 k €	+162%	112,9 k €	+58.1%	71,4 k €	+11.9%	63,8 k €	+16.9%	54,6 k €	+57.6%	34,7 k €	+401%	-11,5 k €	+42.9%	-20,2 k €	+11.3%	-22,7 k €	-6.5%	-21,3 k €	-10.2%	-19,4 k €	-428%	5,9 k €
Total assets	718,7 k €	+12.2%	640,4 k €	+3.8%	617,1 k €	+3.8%	594,6 k €	+38.2%	430,2 k €	+8.9%	395,1 k €	+1.2%	390,3 k €	+128%	171,1 k €	-29.7%	243,3 k €	+2.1%	238,3 k €	+22.2%	195 k €	-14.8%	228,9 k €	+14.1%	200,6 k €	-15.6%	237,7 k €	-16.5%	284,8 k €	-14.3%	332,3 k €	-39.6%	550,4 k €	+142%	227,4 k €
Cash	15,6 k €	-22.3%	20 k €	-77.0%	87,1 k €	-48.8%	170,2 k €	+13.0%	150,6 k €	+22.6%	122,8 k €	-64.5%	345,9 k €	+684%	44,1 k €	-78.5%	205,2 k €	+29.0%	159,1 k €	+118%	73 k €	-6.3%	77,9 k €	+1815%	4,1 k €	+39.2%	2,9 k €	+40.3%	2,1 k €	+39.0%	1,5 k €	-91.4%	17,4 k €	-42.6%	30,3 k €
Debts	45,4 k €	+37.5%	33 k €	+20.2%	27,5 k €	-54.7%	60,6 k €	+242%	17,7 k €	-49.2%	34,9 k €	+14.7%	30,4 k €	-2.9%	31,3 k €	-76.4%	132,9 k €	-1.9%	135,4 k €	+60.2%	84,6 k €	-38.9%	138,4 k €	-21.4%	176,1 k €	-31.7%	257,8 k €	-16.2%	307,5 k €	-13.0%	353,6 k €	-37.9%	569,8 k €	+157%	221,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		4,9 ETP	+69.0%	2,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Françoise TIMSONET

Director

Active

Ended mandates

Françoise Marie TIMSONET

Manager · since 10 juin 2008

Ended

Françoise Marie TIMSONET

Manager

Ended

Françoise TIMSONET

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2026	31/07/2025	31/08/2024	31/08/2023	31/08/2022	29/08/2021
General meeting	02/06/2026	03/06/2025	04/06/2024	06/06/2023	07/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	02/06/2026	29/08/2026	French	PDF
Abridged model	31/12/2024	03/06/2025	31/07/2025	French	PDF
Abridged model	31/12/2023	04/06/2024	31/08/2024	French	PDF
Abridged model	31/12/2022	06/06/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	07/06/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	01/06/2021	29/08/2021	French	PDF
Abridged model	31/12/2019	08/09/2020	29/09/2020	French	PDF
Abridged model	31/12/2018	04/06/2019	31/08/2019	French	PDF
Abridged model	31/12/2017	05/06/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	06/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	07/06/2016	29/07/2016	French	PDF
Abridged model	31/12/2014	02/06/2015	31/07/2015	French	PDF
Abridged model	31/12/2013	03/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	04/06/2013	31/07/2013	French	PDF
Abridged model	31/12/2011	05/06/2012	29/08/2012	French	PDF
Abridged model	31/12/2010	07/06/2011	27/06/2011	French	PDF
Abridged model	31/12/2009	01/06/2010	07/06/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	03/06/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Françoise TIMSONET

Director

Active

Ended mandates

Françoise Marie TIMSONET

Manager · since 10 juin 2008

Ended

Françoise Marie TIMSONET

Manager

Ended

Françoise TIMSONET

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office10/11/2009
SIEGE SOCIAL
PDF
Other04/07/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202564,9 k €↑
2024
Annual accounts 202419 k €↓
2023
Annual accounts 202356,9 k €↓
2022
Annual accounts 2022122,8 k €↑
2021
Annual accounts 202153,5 k €↑
2020
Annual accounts 20201,3 k €↓
2019
Annual accounts 2019183,3 k €↑
2018
Annual accounts 201853,5 k €↑
2017
Annual accounts 20177,6 k €↓
2016
Annual accounts 20169,2 k €↓
2015
Annual accounts 201520 k €↓
2014
Annual accounts 201446,2 k €↑
2013
Annual accounts 20138,6 k €↑
2012
Annual accounts 20122,6 k €↑
2011
Annual accounts 2011-1,4 k €↑
2010
Annual accounts 2010-2 k €↑
2009
Annual accounts 2009-25,3 k €↓
2008
Annual accounts 2008-14,1 k €
10/06/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JIVICO

Overview

What does JIVICO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline