ACTIVE

Cambrinus

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-4,7 k €

-168.9% YoY

Gross margin

143,6 k €

+12.7% YoY

Equity

64,7 k €

-6.8% YoY

Workforce

3,4 ETP

-17.1% YoY

What does Cambrinus do?

Cambrinus is a Private limited company incorporated in 2008. Its main activity is: Beverage serving activities. Its registered office is in Turnhout. It employs on average 3,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0898.861.188

Incorporation

26/06/2008

Legal form

Private limited company

Registered office

Grote Markt 49
2300 Turnhout · FlandreSee on map

Contributed capital

18 550,00 €

Latest accounts

31/12/2025

Average workforce

3,4 ETP

Activities (NACE)

56301Beverage serving activities· main 56301Beverage serving activities

Joint committees (1)

Signals

Solid equityLow riskGood liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	143,6 k €	+12.7%	127,4 k €	-1.6%	129,5 k €	+16.3%	111,4 k €	+37.6%	80,9 k €	+8.1%	74,8 k €	-47.6%	142,9 k €	+6.7%	133,9 k €	+30.2%	102,9 k €	+13.7%	90,5 k €	+1175%	-8,4 k €		0 €		0 €		0 €	-100%	5,5 k €	+158%	-9,6 k €	-264%	5,8 k €
EBITDA	-892,2 €	-106%	14,7 k €	+29.1%	11,4 k €	-54.2%	24,9 k €	-30.6%	35,8 k €	+1631%	2,1 k €	-80.8%	10,8 k €	-16.7%	13 k €	+53.9%	8,4 k €	-70.4%	28,5 k €	+438%	-8,4 k €		–		–		–		5,4 k €	+155%	-9,7 k €	-267%	5,8 k €
Operating result	-4,7 k €	-143%	11,1 k €	+47.1%	7,5 k €	-63.2%	20,4 k €	-34.7%	31,2 k €	+1342%	-2,5 k €	-178%	3,2 k €	-38.8%	5,3 k €	+641%	712,8 €	-96.3%	19,2 k €	+284%	-10,4 k €		–		–		–		3,9 k €	+122%	-17,3 k €	-281%	-4,5 k €
Net result	-4,7 k €	-169%	6,8 k €	+43.2%	4,8 k €	-67.7%	14,7 k €	-52.9%	31,3 k €	+1219%	-2,8 k €	-214%	2,5 k €	-54.2%	5,4 k €	+1248%	397,3 €	-97.7%	17,6 k €	+269%	-10,4 k €		–		–		–		3,5 k €	+120%	-17,4 k €	-219%	-5,5 k €
Balance sheet
Equity	64,7 k €	-6.8%	69,4 k €	+10.9%	62,6 k €	+8.2%	57,8 k €	+34.2%	43,1 k €	+265%	11,8 k €	-19.1%	14,6 k €	+20.2%	12,2 k €	+78.7%	6,8 k €	+6.2%	6,4 k €	+157%	-11,2 k €	-1395%	-746 €	0.0%	-746 €	0.0%	-746 €	0.0%	-746 €	+82.5%	-4,3 k €	-133%	13,1 k €
Total assets	106,3 k €	-0.8%	107,2 k €	+11.3%	96,3 k €	+25.4%	76,8 k €	+7.1%	71,7 k €	+53.5%	46,7 k €	-28.6%	65,4 k €	-0.8%	65,9 k €	-7.3%	71,1 k €	+11.7%	63,7 k €	+60.3%	39,7 k €	+11.1%	35,7 k €	0.0%	35,7 k €	0.0%	35,7 k €	0.0%	35,7 k €	+30.1%	27,5 k €	-7.8%	29,8 k €
Cash	64,5 k €	+0.4%	64,2 k €	+28.8%	49,9 k €	+24.2%	40,1 k €	-0.5%	40,3 k €	+215%	12,8 k €	-37.7%	20,5 k €	-12.6%	23,5 k €	-4.9%	24,7 k €	+21.0%	20,4 k €	+75.7%	11,6 k €	-1.5%	11,8 k €	0.0%	11,8 k €	0.0%	11,8 k €	0.0%	11,8 k €	+1438%	768 €	-19.4%	953 €
Debts	41,6 k €	+10.1%	37,8 k €	+25.5%	30,1 k €	+58.9%	18,9 k €	-33.7%	28,6 k €	-18.1%	34,9 k €	-31.4%	50,8 k €	-5.5%	53,8 k €	-16.4%	64,3 k €	+12.4%	57,2 k €	+12.6%	50,9 k €	+39.4%	36,5 k €	0.0%	36,5 k €	0.0%	36,5 k €	0.0%	36,5 k €	+15.0%	31,7 k €	+95.2%	16,3 k €
Other
Workforce	3,4 ETP	-17.1%	4,1 ETP	+28.1%	3,2 ETP	+39.1%	2,3 ETP	+4.5%	2,2 ETP		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Filip Seymus

Director

Active

Ended mandates

Joannes Willems

Director

Ended

Joannes Willems

Manager

Ended

Johan Willems

Director

Ended

Johan Willems

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/07/2026	03/07/2025	27/06/2024	30/06/2023	11/07/2022	29/06/2021
General meeting	29/06/2026	30/06/2025	24/06/2024	26/06/2023	11/05/2022	14/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/06/2026	09/07/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	03/07/2025	Dutch	PDF
Abridged model	31/12/2023	24/06/2024	27/06/2024	Dutch	PDF
Abridged model	31/12/2022	26/06/2023	30/06/2023	Dutch	PDF
Abridged model	31/12/2021	11/05/2022	11/07/2022	Dutch	PDF
Micro model	31/12/2020	14/06/2021	29/06/2021	Dutch	PDF
Micro model	31/12/2019	25/05/2020	05/06/2020	Dutch	PDF
Micro model	31/12/2018	24/06/2019	28/06/2019	Dutch	PDF
Micro model	31/12/2017	25/06/2018	19/07/2018	Dutch	PDF
Micro model	31/12/2016	26/06/2017	31/07/2017	Dutch	PDF
Abridged model	31/12/2015	27/06/2016	29/06/2016	Dutch	PDF
Abridged model	31/12/2014	22/06/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	23/06/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	27/06/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	25/06/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	27/06/2011	11/08/2011	Dutch	PDF
Abridged model	31/12/2009	28/06/2010	29/07/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Filip Seymus

Director

Active

Ended mandates

Joannes Willems

Director

Ended

Joannes Willems

Manager

Ended

Johan Willems

Director

Ended

Johan Willems

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/06/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/10/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/07/2021
ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
PDF
Mandates18/04/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/11/2015
BENAMING - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Other08/07/2008
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-4,7 k €↓
2024
Annual accounts 20246,8 k €↑
2023
Annual accounts 20234,8 k €↓
2022
Annual accounts 202214,7 k €↓
2021
Annual accounts 202131,3 k €↑
2020
Annual accounts 2020-2,8 k €↓
2019
Annual accounts 20192,5 k €↓
2018
Annual accounts 20185,4 k €↑
2017
Annual accounts 2017397,3 €↓
2016
Annual accounts 201617,6 k €↑
2015
Annual accounts 2015-10,4 k €↓
2015
Name changeCambrinus
2014
Annual accounts 2014
2013
Annual accounts 2013
2012
Annual accounts 2012
2011
Annual accounts 20113,5 k €↑
2010
Annual accounts 2010-17,4 k €↓
2009
Annual accounts 2009-5,5 k €
2009
Name changeBUSINESS INTEGRITY SOLUTIONS
26/06/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Cambrinus

Overview

What does Cambrinus do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline