ACTIVE

KINEWIL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

7,5 k €

-34.5% YoY

Gross margin

30,2 k €

-8.0% YoY

Equity

122,1 k €

+6.5% YoY

What does KINEWIL do?

KINEWIL is a Private company with limited liability incorporated in 2008. Its registered office is in Wavre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0898.882.370

Incorporation

24/06/2008

Legal form

Private company with limited liability

Registered office

Rue du Saffetiau 9
1301 Wavre · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	30,2 k €	-8.0%	32,8 k €	+45.7%	22,5 k €	+101%	11,2 k €	-54.1%	24,5 k €	-14.7%	28,7 k €	+11.5%	25,7 k €	-6.2%	27,4 k €	-37.3%	43,7 k €	-1.6%	44,4 k €	-29.4%	62,8 k €	+37.2%	45,8 k €	-7.9%	49,7 k €	+8.9%	45,7 k €	-15.1%	53,8 k €	+11.9%	48,1 k €
EBITDA	24,6 k €	-16.0%	29,3 k €	+49.1%	19,6 k €	+103%	9,7 k €	-45.7%	17,8 k €	-33.3%	26,8 k €	+11.3%	24,1 k €	-6.1%	25,6 k €	-38.3%	41,5 k €	-2.3%	42,5 k €	-29.2%	60 k €	+38.3%	43,4 k €	-8.4%	47,4 k €	+10.3%	42,9 k €	-16.6%	51,5 k €	+20.0%	42,9 k €
Operating result	12 k €	-33.9%	18,2 k €	+95.9%	9,3 k €	+480%	-2,4 k €	-123%	10,5 k €	-48.9%	20,5 k €	+351%	-8,2 k €	-14.2%	-7,2 k €	-182%	8,7 k €	-7.7%	9,5 k €	-62.6%	25,3 k €	+41.0%	17,9 k €	-28.1%	25 k €	+156%	9,8 k €	-50.4%	19,7 k €	+58.5%	12,4 k €
Net result	7,5 k €	-34.5%	11,4 k €	+139%	4,8 k €	+216%	-4,1 k €	-145%	9,1 k €	-46.1%	16,8 k €	+304%	-8,2 k €	+1.1%	-8,3 k €	-280%	4,6 k €	+44.5%	3,2 k €	-82.6%	18,4 k €	+75.6%	10,5 k €	-26.7%	14,3 k €	+774%	1,6 k €	-80.3%	8,3 k €	+85.0%	4,5 k €
Balance sheet
Equity	122,1 k €	+6.5%	114,6 k €	+11.0%	103,2 k €	+4.8%	98,5 k €	-4.0%	102,6 k €	+42.4%	72 k €	+30.4%	55,2 k €	-13.0%	63,5 k €	-11.6%	71,8 k €	+6.9%	67,2 k €	+5.0%	63,9 k €	+40.5%	45,5 k €	+30.0%	35 k €	+69.4%	20,7 k €	+8.6%	19 k €	+77.8%	10,7 k €
Total assets	186,4 k €	+4.8%	177,8 k €	+12.0%	158,8 k €	+20.4%	131,9 k €	-6.2%	140,7 k €	+68.8%	83,4 k €	+12.6%	74,1 k €	-31.6%	108,2 k €	-21.0%	137 k €	-11.8%	155,4 k €	-13.6%	179,7 k €	+7.8%	166,7 k €	+2.3%	162,9 k €	+5.3%	154,7 k €	-15.0%	181,9 k €	-9.8%	201,6 k €
Cash	7 k €	+1068%	596,8 €	-83.5%	3,6 k €	+5168914%	0,1 €	-100.0%	4,7 k €	+14382%	32,6 €	-90.7%	350,6 €	+527%	55,9 €	-31.4%	81,4 €	-95.0%	1,6 k €	-53.9%	3,6 k €	-83.6%	21,6 k €	+51.5%	14,3 k €	+535%	2,2 k €	-72.5%	8,2 k €		–
Debts	64,3 k €	+1.9%	63,1 k €	+13.5%	55,6 k €	+66.8%	33,3 k €	-12.4%	38 k €	+234%	11,4 k €	-39.3%	18,7 k €	-57.8%	44,4 k €	-31.5%	64,9 k €	-26.2%	87,9 k €	-24.1%	115,8 k €	-4.2%	120,9 k €	-5.0%	127,3 k €	-4.8%	133,6 k €	-17.6%	162,3 k €	-14.6%	190,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Anne-Catherine Michotte

Director · since 23 avril 2009

Active

Benoît Wilmotte

Director · since 24 juin 2008

Active

Ended mandates

Anne-Catherine Michotte

Director · since 24 juin 2009

Ended

Anne-Catherine Michotte

Manager · since 24 juin 2009

Ended

Anne-Catherine Michotte

Manager · since 23 avril 2009

Ended

Benoît Wilmotte

Director · since 30 juin 2008

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/07/2026	30/07/2025	11/07/2024	31/07/2023	29/08/2022	29/07/2021
General meeting	30/06/2026	30/06/2025	30/06/2024	30/06/2023	28/07/2022	14/07/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	29/07/2026	French	PDF
Micro model	31/12/2024	30/06/2025	30/07/2025	French	PDF
Micro model	31/12/2023	30/06/2024	11/07/2024	French	PDF
Micro model	31/12/2022	30/06/2023	31/07/2023	French	PDF
Micro model	31/12/2021	28/07/2022	29/08/2022	French	PDF
Micro model	31/12/2020	14/07/2021	29/07/2021	French	PDF
Micro model	31/12/2019	30/07/2020	31/07/2020	French	PDF
Micro model	31/12/2018	28/08/2019	29/08/2019	French	PDF
Micro model	31/12/2017	27/07/2018	31/07/2018	French	PDF
Micro model	31/12/2016	24/08/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	22/07/2016	22/07/2016	French	PDF
Abridged model	31/12/2014	27/08/2015	07/09/2015	French	PDF
Abridged model	31/12/2013	28/08/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	26/07/2013	29/07/2013	French	PDF
Abridged model	31/12/2011	20/09/2012	27/09/2012	French	PDF
Abridged model	31/12/2010	26/07/2011	27/07/2011	French	PDF
Abridged model	31/12/2009	26/08/2010	27/08/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Anne-Catherine Michotte

Director · since 23 avril 2009

Active

Benoît Wilmotte

Director · since 24 juin 2008

Active

Ended mandates

Anne-Catherine Michotte

Director · since 24 juin 2009

Ended

Anne-Catherine Michotte

Manager · since 24 juin 2009

Ended

Anne-Catherine Michotte

Manager · since 23 avril 2009

Ended

Benoît Wilmotte

Director · since 30 juin 2008

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20257,5 k €↓
2024
Annual accounts 202411,4 k €↑
2023
Annual accounts 20234,8 k €↑
2022
Annual accounts 2022-4,1 k €↓
2021
Annual accounts 20219,1 k €↓
2019
Annual accounts 201916,8 k €↑
2018
Annual accounts 2018-8,2 k €↑
2017
Annual accounts 2017-8,3 k €↓
2016
Annual accounts 20164,6 k €↑
2015
Annual accounts 20153,2 k €↓
2014
Annual accounts 201418,4 k €↑
2013
Annual accounts 201310,5 k €↓
2012
Annual accounts 201214,3 k €↑
2011
Annual accounts 20111,6 k €↓
2010
Annual accounts 20108,3 k €↑
2009
Annual accounts 20094,5 k €
24/06/2008
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KINEWIL

Overview

What does KINEWIL do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline