FLEXSO BRUSSELS
0898.889.892 · rovalta.com · 23/09/2026
ACTIVE
FLEXSO BRUSSELS
Financial year 2025 · closed on 31/12/2025
Net result
-48,4 k €
-106.7% YoY
Revenue
14,1 M €
-12.7% YoY
Equity
2,4 M €
-2.0% YoY
Workforce
42,0 ETP
+7.7% YoY
Overview
What does FLEXSO BRUSSELS do?
FLEXSO BRUSSELS is a Public limited company incorporated in 2008. Its main activity is: Computer consultancy activities. Its registered office is in Mont-Saint-Guibert. It employs on average 42,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0898.889.892
Incorporation
30/06/2008
Legal form
Public limited company
Registered office
Rue Granbonpré 11 box 3
1435 Mont-Saint-Guibert · WallonieSee on map
1435 Mont-Saint-Guibert · WallonieSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Average workforce
42,0 ETP
Activities (NACE)
Joint committees (2)
- 200
- 218
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Revenue | 14,1 M € | -12.7% | 16,1 M € | -5.3% | 17 M € | +45.2% | 11,7 M € | -13.3% | 13,5 M € | +18.8% | 11,4 M € | +0.8% | 11,3 M € | +14.3% | 9,9 M € | +14.5% | 8,6 M € | +41.6% | 6,1 M € | -2.3% | 6,2 M € | +13.0% | 5,5 M € | +40.8% | 3,9 M € | +141% | 1,6 M € | +65.8% | 979,7 k € | -26.2% | 1,3 M € | -13.1% | 1,5 M € |
| EBITDA | 120,6 k € | -89.8% | 1,2 M € | +33.6% | 881,9 k € | +1341% | 61,2 k € | -90.6% | 653,3 k € | +10.3% | 592,5 k € | -46.3% | 1,1 M € | +883% | 112,1 k € | -72.9% | 413,3 k € | -15.4% | 488,2 k € | -45.9% | 902,2 k € | +41.7% | 636,9 k € | +93.4% | 329,3 k € | +248% | 94,6 k € | -17.5% | 114,6 k € | +1.4% | 113,1 k € | +34.2% | 84,3 k € |
| Operating result | 27,1 k € | -97.5% | 1,1 M € | +9.5% | 976,2 k € | +527% | -228,8 k € | -125% | 913,5 k € | +67.3% | 546,1 k € | -48.1% | 1,1 M € | +2803% | -38,9 k € | -111% | 349,6 k € | -19.3% | 433 k € | -48.5% | 841,1 k € | +29.8% | 648,2 k € | +117% | 298,8 k € | +192% | 102,4 k € | +2.5% | 99,9 k € | -9.3% | 110,1 k € | +35.7% | 81,2 k € |
| Net result | -48,4 k € | -107% | 726,2 k € | +11.7% | 650,2 k € | +349% | -261,4 k € | -141% | 644,4 k € | +77.3% | 363,5 k € | -45.7% | 669,9 k € | +746% | -103,7 k € | -158% | 180,1 k € | -29.6% | 255,6 k € | -50.6% | 517,2 k € | +30.8% | 395,3 k € | +129% | 172,9 k € | +214% | 55 k € | -8.3% | 60 k € | +14.0% | 52,6 k € | +69.3% | 31,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 2,4 M € | -2.0% | 2,5 M € | +41.6% | 1,7 M € | +59.4% | 1,1 M € | -19.3% | 1,4 M € | -50.0% | 2,7 M € | +15.5% | 2,3 M € | +39.9% | 1,7 M € | -5.8% | 1,8 M € | +11.2% | 1,6 M € | +19.0% | 1,3 M € | +62.4% | 828,8 k € | +91.2% | 433,5 k € | +66.4% | 260,6 k € | +26.7% | 205,6 k € | +41.2% | 145,6 k € | +56.5% | 93,1 k € |
| Total assets | 4,6 M € | -13.7% | 5,3 M € | +8.4% | 4,9 M € | +8.1% | 4,6 M € | -21.9% | 5,8 M € | +3.2% | 5,6 M € | +20.2% | 4,7 M € | +10.6% | 4,2 M € | -8.1% | 4,6 M € | +23.5% | 3,7 M € | +37.7% | 2,7 M € | +42.2% | 1,9 M € | +48.1% | 1,3 M € | +79.5% | 719,2 k € | +41.3% | 509,1 k € | -13.7% | 590,1 k € | +12.6% | 524,1 k € |
| Cash | 27,5 k € | -60.7% | 69,9 k € | +7.8% | 64,9 k € | +64.3% | 39,5 k € | +39.2% | 28,4 k € | +15.5% | 24,6 k € | +15.0% | 21,4 k € | -93.5% | 330,5 k € | -53.1% | 704 k € | +121% | 318,2 k € | +16.6% | 273 k € | +47.7% | 184,8 k € | -12.1% | 210,3 k € | +198% | 70,6 k € | +93.6% | 36,5 k € | -38.0% | 58,8 k € | +91.1% | 30,8 k € |
| Debts | 2 M € | -26.2% | 2,8 M € | -11.1% | 3,1 M € | -8.0% | 3,4 M € | -23.2% | 4,4 M € | +51.9% | 2,9 M € | +22.9% | 2,3 M € | -8.6% | 2,6 M € | -9.5% | 2,8 M € | +33.7% | 2,1 M € | +54.7% | 1,4 M € | +26.8% | 1,1 M € | +27.0% | 853,1 k € | +88.5% | 452,5 k € | +49.1% | 303,5 k € | -1.8% | 309,1 k € | -28.2% | 430,4 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | 42,0 ETP | +7.7% | 39,0 ETP | +2.4% | 38,1 ETP | -10.8% | 42,7 ETP | +18.0% | 36,2 ETP | +12.1% | 32,3 ETP | -0.3% | 32,4 ETP | +0.3% | 32,3 ETP | +5.9% | 30,5 ETP | +11.3% | 27,4 ETP | +8.7% | 25,2 ETP | +8.6% | 23,2 ETP | +24.1% | 18,7 ETP | +79.8% | 10,4 ETP | +79.3% | 5,8 ETP | -37.6% | 9,3 ETP | +4.5% | 8,9 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 9 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Ascend Performance Materials● Active | 0810.113.316 |
| 1012.379.397 | |
AUDANE INVEST● Active | 0816.921.429 |
BiocSol● Active | 1003.683.546 |
CEDRIC CLAERHOUDT● Active | 0477.799.927 |
Cellaïon● Liquidation | 0764.522.425 |
| 0859.906.087 | |
Cronos Sud● Active | 1014.190.824 |
DE SMET AGRO● Active | 0402.951.757 |
| 0438.987.752 | |
Keiro● Active | 0681.490.821 |
NOVADIP BIOSCIENCES● Active | 0535.575.602 |
PARLYM BELGIUM● Active | 1028.144.372 |
PARSMET MANAGEMENT● Active | 1025.167.858 |
PROMETHERA BIOSCIENCES● Bankrupt | 0809.788.365 |
TFP IMMO● Active | 1032.940.330 |
The Akkermansia Company● Active | 0664.529.083 |
THE TORREFACTORY PROJECT● Active | 0679.686.720 |
Tools4Patient● Active | 0534.842.954 |
VAT Group Ascend● Active | 1002.911.308 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/07/2026 | 26/08/2025 | 23/07/2024 | 10/08/2023 | 24/08/2022 | 14/07/2021 |
| General meeting | 30/06/2026 | 09/07/2025 | 18/06/2024 | 20/06/2023 | 16/08/2022 | 15/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/06/2026 | 29/07/2026 | French | |
| Abridged model | 31/12/2024 | 09/07/2025 | 26/08/2025 | French | |
| Full model | 31/12/2023 | 18/06/2024 | 23/07/2024 | French | |
| Full model | 31/12/2022 | 20/06/2023 | 10/08/2023 | French | |
| Full model | 31/12/2021 | 16/08/2022 | 24/08/2022 | French | |
| Full model | 31/12/2020 | 15/06/2021 | 14/07/2021 | French | |
| Abridged model | 31/12/2019 | 16/06/2020 | 09/07/2020 | French | |
| Abridged model | 31/12/2018 | 18/06/2019 | 24/06/2019 | French | |
| Abridged model | 31/12/2017 | 19/06/2018 | 24/07/2018 | French | |
| Full model | 31/12/2016 | 20/06/2017 | 25/08/2017 | French | |
| Full model | 31/12/2015 | 21/06/2016 | 12/07/2016 | French | |
| Full model | 31/12/2014 | 16/06/2015 | 26/06/2015 | French | |
| Full model | 31/12/2013 | 17/06/2014 | 16/07/2014 | Dutch | |
| Full model | 31/12/2012 | 18/06/2013 | 15/07/2013 | French | |
| Full model | 31/12/2011 | 19/06/2012 | 26/07/2012 | Dutch | |
| Full model | 31/12/2010 | 21/06/2011 | 13/12/2011 | Dutch | |
| Full model | 31/12/2009 | 15/06/2010 | 28/07/2010 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 9 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates05/12/2023DEMISSIONS, NOMINATIONS
- Mandates04/09/2023DEMISSIONS, NOMINATIONS
- Other28/11/2022STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Registered office17/01/2022SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
- Mandates07/12/2020DEMISSIONS, NOMINATIONS
- Mandates21/02/2020DEMISSIONS, NOMINATIONS
- Mandates28/09/2018DEMISSIONS, NOMINATIONS
- Mandates20/02/2018DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-48,4 k €↓
- 2024Annual accounts 2024726,2 k €↑
- 2023Annual accounts 2023650,2 k €↑
- 2022Annual accounts 2022-261,4 k €↓
- 2021Annual accounts 2021644,4 k €↑
- 2020Annual accounts 2020363,5 k €↓
- 2019Annual accounts 2019669,9 k €↑
- 2018Annual accounts 2018-103,7 k €↓
- 2017Annual accounts 2017180,1 k €↓
- 2016Annual accounts 2016255,6 k €↓
- 2015Annual accounts 2015517,2 k €↑
- 2014Annual accounts 2014395,3 k €↑
- 2013Annual accounts 2013172,9 k €↑
- 2012Annual accounts 201255 k €↓
- 2011Annual accounts 201160 k €↑
- 2010Annual accounts 201052,6 k €↑
- 2009Annual accounts 200931,1 k €
- 30/06/2008IncorporationPublic limited company