ACTIVE

Added Value Customized Service

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

87,7 k €

+31.9% YoY

Gross margin

164,4 k €

+23.1% YoY

Equity

334,4 k €

-5.5% YoY

What does Added Value Customized Service do?

Added Value Customized Service is a Private limited company incorporated in 2008. Its main activity is: Management consultancy activities. Its registered office is in Libramont-Chevigny.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0898.890.486

Incorporation

30/06/2008

Legal form

Private limited company

Registered office

Jenneville, Les Blancs Cailloux 8
6800 Libramont-Chevigny · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	164,4 k €	+23.1%	133,6 k €	+5.6%	126,5 k €	-7.3%	136,5 k €	+72.3%	79,2 k €	-22.6%	102,4 k €	+84.4%	55,5 k €	-55.9%	126 k €	+11.2%	113,3 k €	-11.0%	127,3 k €	+16.0%	109,7 k €	+0.1%	109,7 k €	-12.8%	125,8 k €	+1.6%	123,9 k €	-18.1%	151,2 k €	+199%	50,6 k €	+4369%	1,1 k €	-78.0%	5,1 k €
EBITDA	161,9 k €	+21.6%	133,2 k €	+6.0%	125,7 k €	-6.4%	134,3 k €	+179%	48,2 k €	-36.7%	76,1 k €	+38.0%	55,2 k €	-56.1%	125,6 k €	+11.3%	112,9 k €	-11.0%	126,9 k €	+16.1%	109,3 k €	+0.1%	109,2 k €	-13.0%	125,5 k €	+2.1%	122,9 k €	-18.5%	150,8 k €	+200%	50,2 k €	+6309%	784 €	-83.6%	4,8 k €
Operating result	124,1 k €	+27.6%	97,2 k €	+24.2%	78,2 k €	-9.4%	86,3 k €	+3266%	2,6 k €	-88.9%	23,1 k €	+382%	4,8 k €	-94.8%	91,5 k €	+13.1%	80,9 k €	-12.5%	92,5 k €	+37.1%	67,5 k €	+1.3%	66,6 k €	-18.4%	81,7 k €	-0.4%	82 k €	-33.5%	123,3 k €	+189%	42,7 k €	+1347%	-3,4 k €	-203%	3,3 k €
Net result	87,7 k €	+31.9%	66,5 k €	+20.9%	55 k €	-8.8%	60,3 k €	+4886%	1,2 k €	-93.9%	19,8 k €	+408%	3,9 k €	-93.9%	64,5 k €	+34.2%	48,1 k €	-18.8%	59,2 k €	+47.2%	40,2 k €	-3.9%	41,9 k €	-18.5%	51,4 k €	-3.8%	53,4 k €	-27.2%	73,3 k €	+142%	30,3 k €	+564%	-6,5 k €	-506%	1,6 k €
Balance sheet
Equity	334,4 k €	-5.5%	353,9 k €	+22.4%	289,1 k €	+4.8%	275,8 k €	-5.1%	290,6 k €	-15.2%	342,5 k €	+5.6%	324,2 k €	+0.7%	321,9 k €	+24.3%	259 k €	+22.8%	210,9 k €	+39.0%	151,7 k €	+0.2%	151,5 k €	+38.2%	109,6 k €	-30.7%	158,3 k €	+50.9%	104,9 k €	+232%	31,6 k €	+2360%	1,3 k €	-83.6%	7,8 k €
Total assets	490,8 k €	+26.0%	389,6 k €	+10.4%	352,8 k €	-5.4%	373 k €	+2.1%	365,5 k €	-3.9%	380,3 k €	+8.1%	351,9 k €	+3.0%	341,6 k €	+28.7%	265,5 k €	+2.3%	259,6 k €	+26.0%	206 k €	+17.8%	175 k €	-23.3%	228,1 k €	+1.4%	225 k €	+19.5%	188,3 k €	+121%	85,4 k €	+275%	22,8 k €	+147%	9,2 k €
Cash	173,2 k €	+41.5%	122,4 k €	+155%	47,9 k €	-13.2%	55,2 k €	+149%	22,1 k €	-0.7%	22,3 k €	+165%	8,4 k €	-91.1%	94,9 k €	+130%	41,3 k €	+93.3%	21,4 k €	-72.2%	76,8 k €	+628%	10,5 k €	-83.8%	65,1 k €	+32.0%	49,3 k €	+482%	8,5 k €	-86.4%	62,1 k €	+7888%	778 €	-41.9%	1,3 k €
Debts	156,5 k €	+339%	35,7 k €	-44.0%	63,7 k €	-34.4%	97,1 k €	+29.7%	74,9 k €	+98.0%	37,8 k €	+36.7%	27,7 k €	+65.2%	16,7 k €	+159%	6,5 k €	-86.7%	48,6 k €	-10.5%	54,3 k €	+135%	23,1 k €	-80.5%	118,4 k €	+77.4%	66,8 k €	-19.4%	82,8 k €	+54.1%	53,7 k €	+150%	21,5 k €	+1428%	1,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

ALAIN VERHOYEN

Director · since 20 décembre 2023

Active

Ended mandates

Alain VERHOYEN

Director

Ended

Alain VERHOYEN

Manager

Ended

Sophie CORDIER

Associate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/06/2026	26/08/2025	08/07/2024	19/06/2023	09/06/2022	10/06/2021
General meeting	17/06/2026	22/08/2025	22/06/2024	03/06/2023	04/06/2022	05/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	17/06/2026	23/06/2026	French	PDF
Micro model	31/12/2024	22/08/2025	26/08/2025	French	PDF
Micro model	31/12/2023	22/06/2024	08/07/2024	French	PDF
Micro model	31/12/2022	03/06/2023	19/06/2023	French	PDF
Micro model	31/12/2021	04/06/2022	09/06/2022	French	PDF
Micro model	31/12/2020	05/06/2021	10/06/2021	French	PDF
Micro model	31/12/2019	06/06/2020	24/06/2020	French	PDF
Micro model	31/12/2018	01/06/2019	13/08/2019	French	PDF
Micro model	31/12/2017	02/06/2018	16/07/2018	French	PDF
Micro model	31/12/2016	02/06/2017	24/08/2017	French	PDF
Abridged model	31/12/2015	04/06/2016	15/07/2016	French	PDF
Abridged model	31/12/2014	06/06/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	07/06/2014	27/08/2014	French	PDF
Abridged model	31/12/2012	01/06/2013	23/08/2013	French	PDF
Abridged model	31/12/2011	02/06/2012	23/08/2012	French	PDF
Abridged model	31/12/2010	04/06/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	05/06/2010	29/06/2010	French	PDF
Abridged model	31/12/2008	06/06/2009	23/06/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

ALAIN VERHOYEN

Director · since 20 décembre 2023

Active

Ended mandates

Alain VERHOYEN

Director

Ended

Alain VERHOYEN

Manager

Ended

Sophie CORDIER

Associate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Other09/07/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202587,7 k €↑
2024
Annual accounts 202466,5 k €↑
2023
Annual accounts 202355 k €↓
2022
Annual accounts 202260,3 k €↑
2021
Annual accounts 20211,2 k €↓
2020
Annual accounts 202019,8 k €↑
2019
Annual accounts 20193,9 k €↓
2018
Annual accounts 201864,5 k €↑
2017
Annual accounts 201748,1 k €↓
2016
Annual accounts 201659,2 k €↑
2015
Annual accounts 201540,2 k €↓
2014
Annual accounts 201441,9 k €↓
2013
Annual accounts 201351,4 k €↓
2012
Annual accounts 201253,4 k €↓
2011
Annual accounts 201173,3 k €↑
2010
Annual accounts 201030,3 k €↑
2009
Annual accounts 2009-6,5 k €↓
2008
Annual accounts 20081,6 k €
30/06/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Added Value Customized Service

Overview

What does Added Value Customized Service do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline