ACTIVE

HERCOMA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

38,8 k €

-33.1% YoY

Gross margin

111,7 k €

-13.0% YoY

Equity

201,8 k €

+23.8% YoY

What does HERCOMA do?

HERCOMA is a Private limited company incorporated in 2008. Its main activity is: Hairdressing and other beauty treatment. Its registered office is in Plombières.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0898.919.586

Incorporation

23/06/2008

Legal form

Private limited company

Registered office

Rue de Birken 3
4850 Plombières · WallonieSee on map

Contributed capital

8 060,00 €

Latest accounts

31/12/2025

Activities (NACE)

96021Hairdressing and other beauty treatment· main 96210Other personal service activities 47750Retail sale of cosmetic and toilet articles in specialised stores 47750Retail sale of cosmetic and toilet articles in specialised stores 47784Other retail sale of new goods in specialised stores 47786Other retail sale of new goods in specialised stores

Joint committees (1)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	111,7 k €	-13.0%	128,4 k €	+39.0%	92,3 k €	-2.3%	94,5 k €	-13.6%	109,4 k €	+54.1%	71 k €	-33.3%	106,4 k €	-9.0%	117 k €	+46.7%	79,7 k €	-9.2%	87,8 k €	+12.7%	77,9 k €	+30.6%	59,7 k €	-24.8%	79,4 k €	+23.1%	64,5 k €	+10.8%	58,2 k €	-10.9%	65,4 k €	-22.9%	84,8 k €
EBITDA	105 k €	-14.9%	123,3 k €	+41.1%	87,4 k €	-3.2%	90,3 k €	-11.9%	102,4 k €	+78.1%	57,5 k €	-37.7%	92,3 k €	-7.7%	100 k €	+45.1%	68,9 k €	-13.8%	79,9 k €	+26.1%	63,4 k €	+57.9%	40,1 k €	-41.8%	69 k €	+17.3%	58,8 k €	+51.5%	38,8 k €	-33.3%	58,2 k €	-16.4%	69,6 k €
Operating result	61,6 k €	-24.4%	81,5 k €	+95.5%	41,7 k €	+1.8%	40,9 k €	-22.4%	52,7 k €	+446%	9,7 k €	-81.1%	51 k €	+14.7%	44,4 k €	+172%	-61,9 k €	-216%	53,3 k €	+69.7%	31,4 k €	+3902%	-826,2 €	-103%	25,8 k €	+28.4%	20,1 k €	+663%	-3,6 k €	-128%	13 k €	+310%	3,2 k €
Net result	38,8 k €	-33.1%	58 k €	+104%	28,5 k €	+13.1%	25,2 k €	-33.6%	38 k €	+1091%	3,2 k €	-90.5%	33,4 k €	+6.5%	31,4 k €	+147%	-67,1 k €	-305%	32,7 k €	+69.2%	19,3 k €	+370%	-7,1 k €	-153%	13,4 k €	+34.2%	10 k €	+179%	-12,6 k €	-1987%	669,1 €	+107%	-10,1 k €
Balance sheet
Equity	201,8 k €	+23.8%	163 k €	+24.6%	130,8 k €	+25.8%	104 k €	+20.4%	86,4 k €	+61.8%	53,4 k €	+6.4%	50,2 k €	+199%	16,8 k €	+215%	-14,6 k €	-128%	52,5 k €	+165%	19,8 k €	+3945%	489,5 €	-93.6%	7,6 k €	+231%	-5,8 k €	+63.3%	-15,8 k €	-394%	-3,2 k €	+17.3%	-3,9 k €
Total assets	540,8 k €	-2.4%	554 k €	+1.5%	546 k €	-5.9%	580,3 k €	-6.3%	619,1 k €	-1.3%	627,3 k €	+0.2%	626,3 k €	-0.9%	631,7 k €	-4.6%	662 k €	+470%	116,2 k €	-6.2%	123,8 k €	-12.1%	140,9 k €	-21.3%	179 k €	+11.1%	161,1 k €	-8.6%	176,4 k €	-21.3%	224,3 k €	-8.7%	245,5 k €
Cash	32,7 k €	-26.2%	44,3 k €	-29.3%	62,7 k €	+6.6%	58,8 k €	+45.9%	40,3 k €	+67.8%	24 k €	-53.1%	51,2 k €	+52.1%	33,7 k €	+89.4%	17,8 k €	-28.1%	24,7 k €	-28.1%	34,4 k €	+127%	15,1 k €	-67.9%	47,1 k €	+53.6%	30,7 k €	+47.8%	20,7 k €	-27.4%	28,6 k €	+230%	8,7 k €
Debts	338,4 k €	-13.4%	390,6 k €	-5.6%	413,7 k €	-12.9%	474,8 k €	-10.7%	531,6 k €	-7.2%	572,7 k €	-0.3%	574,5 k €	-6.3%	613,4 k €	-9.2%	675,9 k €	+974%	62,9 k €	-39.4%	103,8 k €	-26.0%	140,3 k €	-18.1%	171,2 k €	+2.7%	166,8 k €	-13.2%	192,1 k €	-15.5%	227,3 k €	-8.8%	249,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,7 ETP	0.0%	0,7 ETP	-30.0%	1,0 ETP	+42.9%	0,7 ETP	-30.0%	1,0 ETP	+233%	0,3 ETP	-57.1%	0,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 10 ended

Active mandates

Cunégonde Janine Schonmacker

Director

Active

Herdia Maquet

Director

Active

Marc Hubert Krickel

Director

Active

Ended mandates

Conny SCHONMACKER

Manager · since 01 octobre 2008

Ended

Herdia MAQUET

Manager · since 01 octobre 2008

Ended

Marc KRICKEL

Manager · since 01 juillet 2008 · until 28 décembre 2009

Ended

Conny SCHONMACKER

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
EMMUYA● Active	0797.312.878
PHILOSOPHIE● Active	0449.832.451

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	26/08/2025	21/11/2024	30/08/2023	12/10/2022	26/08/2021
General meeting	30/06/2026	30/06/2025	28/06/2024	30/06/2023	10/10/2022	19/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	28/08/2026	French	PDF
Micro model	31/12/2024	30/06/2025	26/08/2025	French	PDF
Micro model	31/12/2023	28/06/2024	21/11/2024	French	PDF
Micro model	31/12/2022	30/06/2023	30/08/2023	French	PDF
Micro model	31/12/2021	10/10/2022	12/10/2022	French	PDF
Micro model	31/12/2020	19/08/2021	26/08/2021	French	PDF
Micro model	31/12/2019	18/08/2020	22/09/2020	French	PDF
Micro model	31/12/2018	20/08/2019	29/08/2019	French	PDF
Micro model	31/12/2017	30/07/2018	21/08/2018	French	PDF
Micro model	31/12/2016	21/08/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	09/05/2016	06/06/2016	French	PDF
Abridged model	31/12/2014	27/07/2015	24/08/2015	French	PDF
Abridged model	31/12/2013	16/06/2014	30/07/2014	French	PDF
Abridged model	31/12/2012	17/05/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	07/05/2012	18/07/2012	French	PDF
Abridged model	31/12/2010	09/05/2011	23/05/2011	French	PDF
Abridged model	31/12/2009	15/03/2010	14/04/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 10 ended

Active mandates

Cunégonde Janine Schonmacker

Director

Active

Herdia Maquet

Director

Active

Marc Hubert Krickel

Director

Active

Ended mandates

Conny SCHONMACKER

Manager · since 01 octobre 2008

Ended

Herdia MAQUET

Manager · since 01 octobre 2008

Ended

Marc KRICKEL

Manager · since 01 juillet 2008 · until 28 décembre 2009

Ended

Conny SCHONMACKER

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/03/2022
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates22/12/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates15/01/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates22/10/2008
DEMISSIONS, NOMINATIONS
PDF
Other10/07/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202538,8 k €↓
2024
Annual accounts 202458 k €↑
2023
Annual accounts 202328,5 k €↑
2022
Annual accounts 202225,2 k €↓
2021
Annual accounts 202138 k €↑
2020
Annual accounts 20203,2 k €↓
2019
Annual accounts 201933,4 k €↑
2018
Annual accounts 201831,4 k €↑
2017
Annual accounts 2017-67,1 k €↓
2016
Annual accounts 201632,7 k €↑
2015
Annual accounts 201519,3 k €↑
2014
Annual accounts 2014-7,1 k €↓
2013
Annual accounts 201313,4 k €↑
2012
Annual accounts 201210 k €↑
2011
Annual accounts 2011-12,6 k €↓
2010
Annual accounts 2010669,1 €↑
2009
Annual accounts 2009-10,1 k €
23/06/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HERCOMA

Overview

What does HERCOMA do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline