ACTIVE

MAISON PIRSON

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

173,6 k €

-31.2% YoY

Revenue

803,4 k €

-15.2% YoY

Equity

1,5 M €

+11.3% YoY

Workforce

1,6 ETP

What does MAISON PIRSON do?

MAISON PIRSON is a Private limited company incorporated in 2008. Its main activity is: Retail sale of fruit and vegetables in specialised stores. Its registered office is in Rochefort. It employs on average 1,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0898.920.873

Incorporation

01/07/2008

Legal form

Private limited company

Registered office

Avenue de Ninove,Jemelle 150
5580 Rochefort · WallonieSee on map

Contributed capital

20 000,00 €

Latest accounts

30/06/2025

Average workforce

1,6 ETP

Activities (NACE)

47210Retail sale of fruit and vegetables in specialised stores· main 47210Retail sale of fruit and vegetables in specialised stores 47110Retail sale in non-specialised stores with food, beverages or tobacco predominating 47112Retail sale in non-specialised stores with food, beverages or tobacco predominating 47761Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores 47761Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Revenue	803,4 k €	-15.2%	947 k €	-10.5%	1,1 M €	+2.9%	1 M €	-9.4%	1,1 M €	-0.2%	1,1 M €	+29.9%	876 k €	+8.6%	806,7 k €	-6.0%	858,1 k €	+3.0%	833,1 k €	+0.1%	831,8 k €	-8.0%	904,2 k €	+11.1%	813,9 k €	-3.7%	845,3 k €	+18.0%	716,6 k €	+2.3%	700,2 k €	+18.7%	589,8 k €
EBITDA	260,4 k €	-32.0%	383,2 k €	-10.2%	426,6 k €	+14.9%	371,4 k €	-5.7%	393,7 k €	+108%	189,1 k €	+49.1%	126,8 k €	+94.5%	65,2 k €	-15.8%	77,4 k €	-14.2%	90,2 k €	+16.0%	77,7 k €	-23.1%	101 k €	+26.7%	79,8 k €	-19.5%	99,1 k €	+87.7%	52,8 k €	-63.8%	146,1 k €	+77.7%	82,2 k €
Operating result	238,7 k €	-33.7%	360,1 k €	-9.2%	396,7 k €	+15.1%	344,6 k €	-6.3%	367,7 k €	+141%	152,8 k €	+82.8%	83,6 k €	+383%	17,3 k €	-55.0%	38,5 k €	-5.2%	40,6 k €	+34.2%	30,2 k €	-30.1%	43,2 k €	+398%	8,7 k €	-58.5%	20,9 k €	+59.0%	13,1 k €	-88.2%	111,1 k €	+81.7%	61,1 k €
Net result	173,6 k €	-31.2%	252,2 k €	-8.3%	275 k €	+21.0%	227,2 k €	-10.8%	254,8 k €	+148%	102,6 k €	+76.3%	58,2 k €	+422%	11,2 k €	-20.6%	14 k €	-48.7%	27,4 k €	+221%	8,5 k €	-76.4%	36,2 k €	+1764%	-2,2 k €	-113%	16,3 k €	+179%	5,8 k €	-93.1%	84,1 k €	+86.7%	45 k €
Balance sheet
Equity	1,5 M €	+11.3%	1,3 M €	+23.4%	1,1 M €	+34.3%	797,6 k €	+39.4%	572 k €	+80.3%	317,2 k €	+47.8%	214,6 k €	-16.0%	255,3 k €	+4.6%	244,2 k €	+6.1%	230,1 k €	+13.5%	202,8 k €	+4.4%	194,2 k €	+14.9%	169,1 k €	-1.3%	171,3 k €	+10.5%	155 k €	+3.9%	149,1 k €	+129%	65 k €
Total assets	1,5 M €	+2.0%	1,5 M €	+16.0%	1,3 M €	+29.5%	993,7 k €	+23.1%	807,4 k €	+43.3%	563,4 k €	+18.5%	475,4 k €	+11.8%	425,3 k €	-11.3%	479,5 k €	-5.5%	507,7 k €	-2.7%	521,7 k €	-4.2%	544,4 k €	+0.6%	541,3 k €	+14.7%	472 k €	+133%	202,3 k €	-10.1%	225 k €	+47.5%	152,6 k €
Cash	1,1 M €	+79.5%	626,8 k €	-36.8%	992,2 k €	+45.0%	684,4 k €	+30.9%	522,7 k €	+119%	238,8 k €	+34.5%	177,5 k €	+60.5%	110,6 k €	-18.0%	134,9 k €	+49.4%	90,3 k €	-5.4%	95,5 k €	-13.4%	110,2 k €	+74.0%	63,3 k €	-3.1%	65,3 k €	+45.3%	44,9 k €	-27.0%	61,5 k €	+608%	8,7 k €
Debts	51,6 k €	-68.8%	165,5 k €	-23.3%	215,8 k €	+13.3%	190,4 k €	-19.1%	235,4 k €	-4.4%	246,2 k €	-5.6%	260,9 k €	+53.5%	170 k €	-27.8%	235,4 k €	-15.2%	277,5 k €	-8.3%	302,6 k €	-13.2%	348,7 k €	-5.6%	369,4 k €	+22.8%	300,8 k €	+535%	47,3 k €	-32.3%	69,9 k €	-20.2%	87,6 k €
Other
Workforce	1,6 ETP		–		0,5 ETP	-16.7%	0,6 ETP	-62.5%	1,6 ETP		–		–		–		–		2,8 ETP	+3.7%	2,7 ETP	-12.9%	3,1 ETP	+55.0%	2,0 ETP	0.0%	2,0 ETP		–		–		1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active

Active mandates

HELENE PIRSON

Mandate

Active

KRISTOF VAN HUMBEEK

Mandate

Active

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/12/2025	20/12/2024	30/11/2023	21/12/2022	20/12/2021	14/12/2020
General meeting	07/11/2025	02/11/2024	03/11/2023	04/11/2022	05/11/2021	06/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	07/11/2025	23/12/2025	French	PDF
Abridged model	30/06/2024	02/11/2024	20/12/2024	French	PDF
Abridged model	30/06/2023	03/11/2023	30/11/2023	French	PDF
Abridged model	30/06/2022	04/11/2022	21/12/2022	French	PDF
Abridged model	30/06/2021	05/11/2021	20/12/2021	French	PDF
Micro model	30/06/2020	06/11/2020	14/12/2020	French	PDF
Micro model	30/06/2019	01/11/2019	11/12/2019	French	PDF
Micro model	30/06/2018	02/11/2018	19/12/2018	French	PDF
Micro model	30/06/2017	03/11/2017	07/12/2017	French	PDF
Abridged model	30/06/2016	04/11/2016	19/12/2016	French	PDF
Abridged model	30/06/2015	06/11/2015	21/12/2015	French	PDF
Abridged model	30/06/2014	07/11/2014	20/12/2014	French	PDF
Abridged model	30/06/2013	01/11/2013	10/12/2013	French	PDF
Abridged model	30/06/2012	02/11/2012	04/12/2012	French	PDF
Abridged model	30/06/2011	04/11/2011	13/12/2011	French	PDF
Abridged model	30/06/2010	05/11/2010	29/11/2010	French	PDF
Abridged model	30/06/2009	06/11/2009	08/12/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active

Active mandates

HELENE PIRSON

Mandate

Active

KRISTOF VAN HUMBEEK

Mandate

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other04/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET
PDF
Capital / shares11/09/2018
CAPITAL, ACTIONS
PDF
Capital / shares15/04/2014
CAPITAL, ACTIONS
PDF
Other20/10/2011
OBJET
PDF
Other03/07/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025173,6 k €↓
2024
Annual accounts 2024252,2 k €↓
2023
Annual accounts 2023275 k €↑
2022
Annual accounts 2022227,2 k €↓
2021
Annual accounts 2021254,8 k €↑
2020
Annual accounts 2020102,6 k €↑
2019
Annual accounts 201958,2 k €↑
2018
Annual accounts 201811,2 k €↓
2017
Annual accounts 201714 k €↓
2016
Annual accounts 201627,4 k €↑
2015
Annual accounts 20158,5 k €↓
2014
Annual accounts 201436,2 k €↑
2013
Annual accounts 2013-2,2 k €↓
2012
Annual accounts 201216,3 k €↑
2011
Annual accounts 20115,8 k €↓
2010
Annual accounts 201084,1 k €↑
2009
Annual accounts 200945 k €
01/07/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MAISON PIRSON

Overview

What does MAISON PIRSON do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline