NORMAL SITUATION

VINDEVOGEL INFRA (SCRL)

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

-17,4 k €

-116.6% YoY

Gross margin

235,3 k €

-78.3% YoY

Equity

1,1 M €

-1.5% YoY

Workforce

17,4 ETP

+0.6% YoY

Company — Normal situation.

What does VINDEVOGEL INFRA do?

VINDEVOGEL INFRA is a company registered in Belgium. It employs on average 17,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0898.974.026

Legal form

Private company with limited liability

Contributed capital

310 000,00 €

Latest accounts

31/12/2021

Average workforce

17,4 ETP

Joint committees (3)

Signals

Solid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2021		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	235,3 k €	-78.3%	1,1 M €	-0.5%	1,1 M €	+6.7%	1 M €	+48.3%	687,9 k €	+2.7%	670,1 k €	-9.0%	736 k €	-12.1%	837,1 k €	-14.9%	983,5 k €	+7.8%	912,4 k €	-1.3%	924,3 k €	-1.6%	939,7 k €	-15.7%	1,1 M €	-35.7%	1,7 M €
EBITDA	10,8 k €	-96.0%	271,1 k €	-15.0%	318,9 k €	+24.4%	256,3 k €	+84.5%	138,9 k €	+387%	28,5 k €	-53.1%	60,8 k €	-11.3%	68,5 k €	-71.2%	238,3 k €	-12.7%	273 k €	+48.6%	183,7 k €	-35.1%	283 k €	-36.7%	446,9 k €	-39.5%	738,9 k €
Operating result	-21,6 k €	-114%	149,5 k €	-22.1%	191,8 k €	+11.5%	172 k €	+43.6%	119,8 k €	+1749%	6,5 k €	-34.7%	9,9 k €	+4619%	210,2 €	-99.8%	122,5 k €	-7.2%	132 k €	+76.1%	74,9 k €	+99.1%	37,6 k €	-81.6%	204,8 k €	-45.0%	372,5 k €
Net result	-17,4 k €	-117%	105 k €	-19.7%	130,7 k €	+15.6%	113 k €	+66.0%	68,1 k €	+2021%	3,2 k €	-57.6%	7,6 k €	+157%	-13,2 k €	-115%	85,3 k €	+4.2%	81,9 k €	+58.6%	51,6 k €	+698%	6,5 k €	-93.6%	101,5 k €	-46.2%	188,7 k €
Balance sheet
Equity	1,1 M €	-1.5%	1,1 M €	+10.1%	1 M €	+14.4%	909,5 k €	+14.2%	796,5 k €	+9.3%	728,4 k €	+0.4%	725,2 k €	+1.1%	717,6 k €	-1.8%	730,8 k €	+13.2%	645,6 k €	+14.5%	563,7 k €	+10.1%	512,1 k €	+1.3%	505,6 k €	+25.1%	404,1 k €
Total assets	2,1 M €	+5.3%	2 M €	+1.6%	2 M €	+28.0%	1,6 M €	-20.9%	2 M €	+30.3%	1,5 M €	-4.0%	1,6 M €	-10.5%	1,8 M €	-25.3%	2,4 M €	+12.7%	2,1 M €	+43.4%	1,5 M €	+5.3%	1,4 M €	-4.3%	1,5 M €	-13.5%	1,7 M €
Cash	384,2 k €	-5.8%	408 k €	+38.6%	294,3 k €	-60.1%	736,8 k €	+0.9%	730 k €	+36.1%	536,3 k €	-9.7%	593,8 k €	-57.9%	1,4 M €	+8.4%	1,3 M €	+65.7%	786 k €	-10.8%	881,7 k €	+48.6%	593,5 k €	-17.9%	723,2 k €	+127%	318,1 k €
Debts	997,9 k €	+16.9%	853,7 k €	-7.3%	921 k €	+49.6%	615,5 k €	-47.0%	1,2 M €	+50.9%	768,9 k €	-8.6%	841,5 k €	-15.9%	1 M €	-36.8%	1,6 M €	+11.7%	1,4 M €	+58.7%	893,1 k €	+6.7%	837,1 k €	-10.9%	939,5 k €	-25.5%	1,3 M €
Other
Workforce	17,4 ETP	+0.6%	17,3 ETP	-3.4%	17,9 ETP	+12.6%	15,9 ETP	+35.9%	11,7 ETP	-5.6%	12,4 ETP	-6.8%	13,3 ETP	-13.1%	15,3 ETP	+0.7%	15,2 ETP	+2.7%	14,8 ETP	-3.3%	15,3 ETP	+4.8%	14,6 ETP	-10.4%	16,3 ETP	-7.4%	17,6 ETP

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 6 ended

Active mandates

JAVICO

Director · 0676.931.128

Represented by Jan Vindevogel

Active

Ended mandates

Jan VINDEVOGEL

Manager · since 01 juillet 2008

Ended

Maria Vanderlinden

Manager · since 01 juillet 2008

Ended

Jan Vindevogel

Manager

Ended

Jan VINDEVOGEL

Director

Ended

Annual accounts

Full financial information

	2021	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2021	01/10/2020	01/10/2019	01/10/2018	01/10/2017	01/10/2016
Closing of the financial year	31/12/2021	30/09/2021	30/09/2020	30/09/2019	30/09/2018	30/09/2017
Length of the financial year	3 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/10/2022	02/05/2022	26/04/2021	30/04/2020	26/04/2019	30/03/2018
General meeting	26/09/2022	05/04/2022	27/03/2021	30/03/2020	30/03/2019	03/03/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2021	26/09/2022	25/10/2022	Dutch	PDF
Abridged model	30/09/2021	05/04/2022	02/05/2022	Dutch	PDF
Abridged model	30/09/2020	27/03/2021	26/04/2021	Dutch	PDF
Abridged model	30/09/2019	30/03/2020	30/04/2020	Dutch	PDF
Abridged model	30/09/2018	30/03/2019	26/04/2019	Dutch	PDF
Abridged model	30/09/2017	03/03/2018	30/03/2018	Dutch	PDF
Abridged model	30/09/2016	04/03/2017	26/10/2017	Dutch	PDF
Abridged model	30/09/2015	05/03/2016	24/03/2016	Dutch	PDF
Abridged model	30/09/2014	07/03/2015	18/05/2015	Dutch	PDF
Abridged model	30/09/2013	01/03/2014	07/04/2014	Dutch	PDF
Abridged model	30/09/2012	02/03/2013	04/03/2013	Dutch	PDF
Abridged model	30/09/2011	03/03/2012	03/04/2012	Dutch	PDF
Abridged model	30/09/2010	05/03/2011	01/04/2011	Dutch	PDF
Abridged model	30/09/2009	06/03/2010	02/04/2010	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 6 ended

Active mandates

JAVICO

Director · 0676.931.128

Represented by Jan Vindevogel

Active

Ended mandates

Jan VINDEVOGEL

Manager · since 01 juillet 2008

Ended

Maria Vanderlinden

Manager · since 01 juillet 2008

Ended

Jan Vindevogel

Manager

Ended

Jan VINDEVOGEL

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution11/10/2022
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 2021-17,4 k €↓
2021
Annual accounts 2021105 k €↓
2020
Annual accounts 2020130,7 k €↑
2019
Annual accounts 2019113 k €↑
2018
Annual accounts 201868,1 k €↑
2017
Annual accounts 20173,2 k €↓
2016
Annual accounts 20167,6 k €↑
2015
Annual accounts 2015-13,2 k €↓
2014
Annual accounts 201485,3 k €↑
2013
Annual accounts 201381,9 k €↑
2012
Annual accounts 201251,6 k €↑
2011
Annual accounts 20116,5 k €↓
2010
Annual accounts 2010101,5 k €↓
2009
Annual accounts 2009188,7 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VINDEVOGEL INFRA (SCRL)

Overview

What does VINDEVOGEL INFRA do?

Trend over 14 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline