VIVANOR GROUP
0899.003.225 · rovalta.com · 22/09/2026
VIVANOR GROUP
Company — Opening of bankruptcy.
Overview
What does VIVANOR GROUP do?
VIVANOR GROUP is a Private company with limited liability incorporated in 2008. Its main activity is: Operation of arts facilities. Its registered office is in Rixensart.
1331 Rixensart · WallonieSee on map
Trend over 14 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | 6,3 k € | +1741% | -385,4 € | -104% | 8,6 k € | -68.6% | 27,4 k € | -6.5% | 29,3 k € | -5.1% | 30,9 k € | +29.0% | 23,9 k € | +292% | -12,4 k € | -239% | 8,9 k € | -74.8% | 35,5 k € | +7.6% | 33 k € | -38.9% | 54 k € | +2279% | -2,5 k € | -350% | -551 € |
| EBITDA | -2,3 k € | +70.8% | -7,9 k € | -202% | 7,8 k € | +40.0% | 5,6 k € | -45.5% | 10,2 k € | -66.6% | 30,6 k € | +29.6% | 23,6 k € | +265% | -14,3 k € | -920% | 1,7 k € | -90.7% | 18,7 k € | +242% | -13,1 k € | -143% | 30,8 k € | +1211% | -2,8 k € | -27.2% | -2,2 k € |
| Operating result | -2,5 k € | +29.0% | -3,6 k € | -156% | 6,3 k € | +54.4% | 4,1 k € | -54.6% | 9 k € | -70.5% | 30,6 k € | +56.2% | 19,6 k € | +225% | -15,6 k € | -5078% | 314,3 € | -98.0% | 16 k € | +191% | -17,6 k € | -167% | 26,2 k € | +497% | -6,6 k € | +16.7% | -7,9 k € |
| Net result | -3,9 k € | +45.9% | -7,2 k € | -17.1% | -6,1 k € | -1608% | 406,7 € | -90.9% | 4,5 k € | -73.1% | 16,7 k € | +18.1% | 14,1 k € | +197% | -14,6 k € | -63.9% | -8,9 k € | -157% | 15,7 k € | +186% | -18,3 k € | -175% | 24,3 k € | +456% | -6,8 k € | +13.9% | -7,9 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 16,1 k € | -19.5% | 20 k € | -26.5% | 27,1 k € | -18.4% | 33,3 k € | +1.2% | 32,9 k € | +15.8% | 28,4 k € | +143% | 11,7 k € | +581% | -2,4 k € | -120% | 12,2 k € | -42.3% | 21,1 k € | +294% | 5,3 k € | -77.4% | 23,7 k € | +517% | 3,8 k € | -64.1% | 10,7 k € |
| Total assets | 47,4 k € | -26.2% | 64,2 k € | -28.9% | 90,4 k € | -31.0% | 130,9 k € | +46.3% | 89,4 k € | +8.2% | 82,6 k € | +104% | 40,5 k € | +34.4% | 30,1 k € | -32.9% | 44,9 k € | -21.4% | 57,1 k € | +75.9% | 32,5 k € | -36.4% | 51 k € | +288% | 13,2 k € | -42.3% | 22,8 k € |
| Cash | 20,4 k € | -29.3% | 28,9 k € | +77.4% | 16,3 k € | +79.5% | 9,1 k € | -61.4% | 23,5 k € | – | 5 k € | +6.8% | 4,7 k € | -63.5% | 12,9 k € | +34.9% | 9,5 k € | +290% | 2,4 k € | -85.3% | 16,7 k € | +2896% | 556 € | -92.6% | 7,5 k € | ||
| Debts | 28,3 k € | -36.0% | 44,3 k € | -30.0% | 63,2 k € | -35.2% | 97,6 k € | +72.6% | 56,6 k € | +4.3% | 54,2 k € | +88.4% | 28,8 k € | -11.6% | 32,6 k € | +1.8% | 32 k € | -11.3% | 36 k € | +41.6% | 25,5 k € | -0.9% | 25,7 k € | +175% | 9,3 k € | -23.2% | 12,1 k € |
| Other | |||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 0,2 ETP | -66.7% | 0,6 ETP | 0.0% | 0,6 ETP | – | 0,3 ETP | |||||||||||
Board of directors
Seen on filing of 31/12/2022 · 1 active · 1 ended
Active mandates
Ended mandates
Financials
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 19/06/2023 | 11/03/2022 | 02/07/2021 | 08/10/2020 | 04/06/2020 | 17/12/2018 |
| General meeting | 08/06/2023 | 04/03/2022 | 12/05/2021 | 08/09/2020 | 02/06/2020 | 16/11/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Looking for more information about this company?
Try for 7 daysAnnual accounts filings
14 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 08/06/2023 | 19/06/2023 | French | |
| Micro model | 31/12/2021 | 04/03/2022 | 11/03/2022 | French | |
| Micro model | 31/12/2020 | 12/05/2021 | 02/07/2021 | French | |
| Micro model | 31/12/2019 | 08/09/2020 | 08/10/2020 | French | |
| Micro model | 31/12/2018 | 02/06/2020 | 04/06/2020 | French | |
| Micro model | 31/12/2017 | 16/11/2018 | 17/12/2018 | French | |
| Micro model | 31/12/2016 | 10/05/2017 | 20/09/2017 | French | |
| Abridged model | 31/12/2015 | 11/05/2016 | 12/09/2016 | French | |
| Abridged model | 31/12/2014 | 13/05/2015 | 22/09/2015 | French | |
| Abridged model | 31/12/2013 | 14/05/2014 | 27/06/2014 | French | |
| Abridged model | 31/12/2012 | 08/05/2013 | 16/09/2013 | French | |
| Abridged model | 31/12/2011 | 30/06/2012 | 31/08/2012 | French | |
| Abridged model | 31/12/2010 | 10/05/2011 | 12/08/2011 | French | |
| Abridged model | 31/12/2009 | 12/05/2010 | 15/06/2010 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Seen on filing of 31/12/2022 · 1 active · 1 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-3,9 k €↑
- 2021Annual accounts 2021-7,2 k €↓
- 2020Annual accounts 2020-6,1 k €↓
- 2019Annual accounts 2019406,7 €↓
- 2018Annual accounts 20184,5 k €↓
- 2017Annual accounts 201716,7 k €↑
- 2016Annual accounts 201614,1 k €↑
- 2015Annual accounts 2015-14,6 k €↓
- 2014Annual accounts 2014-8,9 k €↓
- 2013Annual accounts 201315,7 k €↑
- 2012Annual accounts 2012-18,3 k €↓
- 2011Annual accounts 201124,3 k €↑
- 2010Annual accounts 2010-6,8 k €↑
- 2009Annual accounts 2009-7,9 k €
- 03/07/2008IncorporationPrivate company with limited liability