ACTIVE

D.L.O. SRL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

23,6 k €

+176.5% YoY

Gross margin

247,5 k €

+27.7% YoY

Equity

369,9 k €

+6.8% YoY

Workforce

5,4 ETP

0.0% YoY

What does D.L.O. SRL do?

D.L.O. SRL is a Private limited company incorporated in 2008. Its main activity is: Retail sale of music and video recordings in specialised stores. Its registered office is in Nivelles. It employs on average 5,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0899.018.665

Incorporation

27/06/2008

Legal form

Private limited company

Registered office

Faubourg de Mons 68
1400 Nivelles · WallonieSee on map

Contributed capital

400 000,00 €

Latest accounts

31/12/2025

Average workforce

5,4 ETP

Activities (NACE)

47639Retail sale of music and video recordings in specialised stores· main 47640Retail sale of sporting equipment in specialised stores

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	247,5 k €	+27.7%	193,8 k €	+15.4%	167,9 k €	+9.1%	153,9 k €	+13.5%	135,6 k €	+13.2%	119,8 k €	-31.3%	174,4 k €	-11.1%	196,2 k €	+4.9%	187,1 k €	+11.6%	167,7 k €	-19.8%	209,2 k €	-14.2%	243,8 k €	+35.5%	180 k €	+24.4%	144,6 k €	+572%	21,5 k €	+131%	9,3 k €	+142%	-22,3 k €
EBITDA	52,8 k €	+295%	13,4 k €	+25.8%	10,6 k €	-35.0%	16,4 k €	-66.8%	49,3 k €	+60.6%	30,7 k €	-27.1%	42,1 k €	+4.9%	40,1 k €	-13.8%	46,6 k €	+20.9%	38,5 k €	-52.3%	80,7 k €	-28.9%	113,6 k €	+319%	27,1 k €	-27.6%	37,5 k €	+239%	-26,9 k €	-403%	8,9 k €	+138%	-23,3 k €
Operating result	30 k €	+266%	-18,1 k €	+18.7%	-22,2 k €	-75.7%	-12,6 k €	-132%	39,3 k €	+368%	8,4 k €	-49.8%	16,7 k €	+13.8%	14,7 k €	-36.6%	23,1 k €	+123%	10,4 k €	-80.4%	53 k €	-39.7%	87,9 k €	+1878%	-4,9 k €	-166%	7,5 k €	+113%	-57,6 k €	-1425%	4,3 k €	+116%	-26,8 k €
Net result	23,6 k €	+177%	-30,8 k €	-2.9%	-29,9 k €	-2569%	-1,1 k €	-104%	30,1 k €	+251%	8,6 k €	+31.1%	6,5 k €	+521%	-1,5 k €	-123%	6,7 k €	+147%	-14,4 k €	-142%	34,3 k €	-48.8%	66,9 k €	+380%	-23,9 k €	-176%	-8,7 k €	+87.0%	-66,5 k €	-4281%	-1,5 k €	+94.7%	-28,4 k €
Balance sheet
Equity	369,9 k €	+6.8%	346,3 k €	-8.2%	377,1 k €	-7.4%	407,1 k €	-0.3%	408,2 k €	+8.0%	378,1 k €	+2.3%	369,5 k €	+1.8%	363 k €	-0.4%	364,5 k €	+1.9%	357,8 k €	-3.9%	372,2 k €	+10.1%	337,9 k €	+24.7%	271 k €	-8.1%	294,9 k €	-2.9%	303,5 k €	+444421%	68,3 €	-95.7%	1,6 k €
Total assets	665,8 k €	+1.4%	656,9 k €	-12.2%	748,3 k €	-7.9%	812,2 k €	-6.4%	867,3 k €	-5.9%	921,6 k €	+0.6%	916,4 k €	-14.7%	1,1 M €	-2.4%	1,1 M €	+1.0%	1,1 M €	+6.3%	1 M €	-2.8%	1,1 M €	+10.7%	953,5 k €	+15.4%	826,4 k €	+6.6%	775,2 k €	+619%	107,9 k €	-6.6%	115,4 k €
Cash	60,1 k €	+529%	9,6 k €	-81.3%	51,1 k €	-61.6%	133 k €	+259%	37,1 k €	+8.3%	34,2 k €		–		–		31,8 k €	-25.5%	42,7 k €	-21.9%	54,7 k €	+40.6%	38,9 k €	+52.3%	25,5 k €	-35.2%	39,4 k €	-46.4%	73,5 k €		–		23,3 k €
Debts	296 k €	-4.7%	310,6 k €	-16.3%	371,2 k €	-8.4%	405,2 k €	-11.8%	459,1 k €	-15.5%	543,5 k €	-0.6%	546,8 k €	-23.2%	711,6 k €	-3.3%	736,3 k €	+0.5%	732,6 k €	+12.1%	653,8 k €	-8.9%	717,4 k €	+5.1%	682,5 k €	+28.4%	531,5 k €	+12.7%	471,7 k €	+338%	107,8 k €	-5.3%	113,8 k €
Other
Workforce	5,4 ETP	0.0%	5,4 ETP	+28.6%	4,2 ETP	-8.7%	4,6 ETP	-9.8%	5,1 ETP	-3.8%	5,3 ETP	-1.9%	5,4 ETP	-19.4%	6,7 ETP	-2.9%	6,9 ETP	+23.2%	5,6 ETP	+7.7%	5,2 ETP	-3.7%	5,4 ETP	+1.9%	5,3 ETP	+15.2%	4,6 ETP	+21.1%	3,8 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 7 ended

Active mandates

Denis Permanne

Director

Active

Laurent Laloux

Director

Active

Olivier Lanckman

Director

Active

Paul Arimont

Director

Active

Ended mandates

Denis Permanne

Manager

Ended

Laurent Lalaux

Manager

Ended

Laurent Laloux

Manager

Ended

Olivier Lanckman

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/05/2026	15/05/2025	21/06/2024	25/05/2023	16/06/2022	29/06/2021
General meeting	14/05/2026	08/05/2025	20/06/2024	11/05/2023	16/06/2022	24/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	14/05/2026	29/05/2026	French	PDF
Abridged model	31/12/2024	08/05/2025	15/05/2025	French	PDF
Abridged model	31/12/2023	20/06/2024	21/06/2024	French	PDF
Abridged model	31/12/2022	11/05/2023	25/05/2023	French	PDF
Abridged model	31/12/2021	16/06/2022	16/06/2022	French	PDF
Abridged model	31/12/2020	24/06/2021	29/06/2021	French	PDF
Abridged model	31/12/2019	11/05/2020	23/06/2020	French	PDF
Abridged model	31/12/2018	10/05/2019	21/06/2019	French	PDF
Abridged model	31/12/2017	03/05/2018	27/06/2018	French	PDF
Abridged model	31/12/2016	04/05/2017	11/09/2017	French	PDF
Abridged model	31/12/2015	06/05/2016	22/06/2016	French	PDF
Abridged model	31/12/2014	06/05/2015	07/08/2015	French	PDF
Abridged model	31/12/2013	06/05/2014	16/05/2014	French	PDF
Abridged model	31/12/2012	06/05/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	05/05/2012	26/06/2012	French	PDF
Abridged model	31/12/2010	09/05/2011	26/09/2011	French	PDF
Abridged model	31/12/2009	10/05/2010	28/09/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 7 ended

Active mandates

Denis Permanne

Director

Active

Laurent Laloux

Director

Active

Olivier Lanckman

Director

Active

Paul Arimont

Director

Active

Ended mandates

Denis Permanne

Manager

Ended

Laurent Lalaux

Manager

Ended

Laurent Laloux

Manager

Ended

Olivier Lanckman

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Mandates29/04/2011
SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Registered office22/08/2008
SIEGE SOCIAL
PDF
Other10/07/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202523,6 k €↑
2024
Annual accounts 2024-30,8 k €↓
2023
Annual accounts 2023-29,9 k €↓
2022
Annual accounts 2022-1,1 k €↓
2021
Annual accounts 202130,1 k €↑
2020
Annual accounts 20208,6 k €↑
2019
Annual accounts 20196,5 k €↑
2018
Annual accounts 2018-1,5 k €↓
2017
Annual accounts 20176,7 k €↑
2016
Annual accounts 2016-14,4 k €↓
2015
Annual accounts 201534,3 k €↓
2014
Annual accounts 201466,9 k €↑
2013
Annual accounts 2013-23,9 k €↓
2012
Annual accounts 2012-8,7 k €↑
2011
Annual accounts 2011-66,5 k €↓
2010
Annual accounts 2010-1,5 k €↑
2009
Annual accounts 2009-28,4 k €
27/06/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

D.L.O. SRL

Overview

What does D.L.O. SRL do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline