ACTIVE

MIMAGO

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

27,2 k €

-67.1% YoY

Gross margin

284,4 k €

-14.5% YoY

Equity

344,2 k €

-15.8% YoY

What does MIMAGO do?

MIMAGO is a Private limited company incorporated in 2008. Its main activity is: Joinery installation. Its registered office is in Heist-op-den-Berg.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0899.151.396

Incorporation

04/07/2008

Legal form

Private limited company

Registered office

Valleistraat(WIE) 22
2222 Heist-op-den-Berg · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/06/2025

Activities (NACE)

43320Joinery installation· main 43320Joinery installation 31004Manufacture of furniture 31091Manufacture of other furniture

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	284,4 k €	-14.5%	332,5 k €	+43.0%	232,5 k €	-13.7%	269,3 k €	+41.4%	190,5 k €	+3.6%	183,8 k €	+11.3%	165,1 k €	+64.7%	100,3 k €	+13.6%	88,3 k €	-16.9%	106,2 k €	-16.6%	127,3 k €	+140%	52,9 k €	+119%	24,2 k €	-20.2%	30,3 k €	+115%	14,1 k €	-55.3%	31,5 k €	+155%	12,4 k €
EBITDA	93,2 k €	-41.4%	159 k €	+37.2%	115,9 k €	-23.7%	151,9 k €	+118%	69,7 k €	-14.5%	81,4 k €	+37.1%	59,4 k €	+112%	28 k €	-25.4%	37,6 k €	-33.7%	56,7 k €	-27.4%	78,1 k €	+282%	20,5 k €	-14.3%	23,9 k €	-16.6%	28,6 k €	+169%	10,6 k €	-65.5%	30,8 k €	+153%	12,2 k €
Operating result	36,1 k €	-67.8%	112 k €	+61.9%	69,2 k €	-37.5%	110,7 k €	+204%	36,5 k €	-25.1%	48,7 k €	+51.3%	32,2 k €	+1858%	1,6 k €	-92.2%	21 k €	-48.7%	40,9 k €	-35.8%	63,7 k €	+332%	14,7 k €	-29.8%	21 k €	-7.3%	22,7 k €	+337%	5,2 k €	-76.0%	21,6 k €	+206%	7,1 k €
Net result	27,2 k €	-67.1%	82,6 k €	+61.8%	51 k €	-39.0%	83,6 k €	+252%	23,8 k €	-35.2%	36,7 k €	+47.0%	24,9 k €	+430%	4,7 k €	-65.5%	13,6 k €	-46.3%	25,4 k €	-31.3%	37 k €	+251%	10,5 k €	-30.1%	15,1 k €	-1.2%	15,2 k €	+398%	3,1 k €	-81.6%	16,7 k €	+256%	4,7 k €
Balance sheet
Equity	344,2 k €	-15.8%	408,7 k €	+25.3%	326,1 k €	+18.5%	275,1 k €	+43.6%	191,5 k €	-6.0%	203,8 k €	+21.9%	167,1 k €	+17.5%	142,2 k €	+3.4%	137,5 k €	+11.0%	123,8 k €	+25.8%	98,4 k €	+60.2%	61,4 k €	+20.7%	50,9 k €	+2.3%	49,8 k €	+15.7%	43 k €	+7.7%	39,9 k €	+71.6%	23,3 k €
Total assets	410,5 k €	-8.3%	447,8 k €	+15.4%	387,9 k €	+8.6%	357,1 k €	+35.7%	263,1 k €	+12.3%	234,2 k €	+20.8%	193,8 k €	+0.1%	193,6 k €	+2.4%	189,1 k €	+12.1%	168,7 k €	+4.9%	160,9 k €	+75.1%	91,8 k €	+27.6%	72 k €	+10.1%	65,4 k €	-12.0%	74,4 k €	-5.5%	78,7 k €	+57.0%	50,1 k €
Cash	188,4 k €	-31.0%	273,1 k €	+97.3%	138,5 k €	-21.1%	175,4 k €	+137%	73,9 k €	-14.7%	86,7 k €	+37.8%	62,9 k €	-18.5%	77,1 k €	-34.6%	118 k €	+37.4%	85,9 k €	-14.0%	99,8 k €	+124%	44,5 k €	-21.3%	56,6 k €	+43.7%	39,4 k €	-16.7%	47,3 k €	+20.4%	39,3 k €	+264%	10,8 k €
Debts	66,3 k €	+69.5%	39,1 k €	-36.7%	61,8 k €	-24.7%	82 k €	+14.6%	71,6 k €	+135%	30,5 k €	+14.1%	26,7 k €	-48.1%	51,5 k €	-0.3%	51,6 k €	+15.1%	44,8 k €	-28.2%	62,4 k €	+105%	30,4 k €	+48.0%	20,5 k €	+31.2%	15,7 k €	-50.1%	31,3 k €	-10.7%	35,1 k €	+30.9%	26,8 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	+25.0%	0,8 ETP		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Manuel Goukens

Director

Active

Ended mandates

Manuel Goukens

Manager

Ended

Michael Goukens

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/01/2026	27/12/2024	31/01/2024	23/12/2022	17/01/2022	08/01/2021
General meeting	04/12/2025	11/09/2024	07/12/2023	01/12/2022	02/12/2021	03/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	04/12/2025	19/01/2026	Dutch	PDF
Micro model	30/06/2024	11/09/2024	27/12/2024	Dutch	PDF
Micro model	30/06/2023	07/12/2023	31/01/2024	Dutch	PDF
Micro model	30/06/2022	01/12/2022	23/12/2022	Dutch	PDF
Micro model	30/06/2021	02/12/2021	17/01/2022	Dutch	PDF
Micro model	30/06/2020	03/12/2020	08/01/2021	Dutch	PDF
Micro model	30/06/2019	05/12/2019	31/01/2020	Dutch	PDF
Micro model	30/06/2018	06/12/2018	28/01/2019	Dutch	PDF
Micro model	30/06/2017	07/12/2017	12/01/2018	Dutch	PDF
Abridged model	30/06/2016	01/12/2016	09/01/2017	Dutch	PDF
Abridged model	30/06/2015	03/12/2015	23/12/2015	Dutch	PDF
Abridged model	30/06/2014	04/12/2014	23/12/2014	Dutch	PDF
Abridged model	30/06/2013	05/12/2013	28/12/2013	Dutch	PDF
Abridged model	30/06/2012	06/12/2012	13/12/2012	Dutch	PDF
Abridged model	30/06/2011	01/12/2011	30/01/2012	Dutch	PDF
Abridged model	30/06/2010	02/12/2010	07/12/2010	Dutch	PDF
Abridged model	30/06/2009	03/12/2009	18/12/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Manuel Goukens

Director

Active

Ended mandates

Manuel Goukens

Manager

Ended

Michael Goukens

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other16/02/2026
Adreswijziging
PDF
Other16/06/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates10/06/2011
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares13/08/2008
KAPITAAL - AANDELEN
PDF
Other18/07/2008
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202527,2 k €↓
2024
Annual accounts 202482,6 k €↑
2023
Annual accounts 202351 k €↓
2022
Annual accounts 202283,6 k €↑
2021
Annual accounts 202123,8 k €↓
2020
Annual accounts 202036,7 k €↑
2019
Annual accounts 201924,9 k €↑
2018
Annual accounts 20184,7 k €↓
2017
Annual accounts 201713,6 k €↓
2016
Annual accounts 201625,4 k €↓
2015
Annual accounts 201537 k €↑
2014
Annual accounts 201410,5 k €↓
2013
Annual accounts 201315,1 k €↓
2012
Annual accounts 201215,2 k €↑
2011
Annual accounts 20113,1 k €↓
2010
Annual accounts 201016,7 k €↑
2009
Annual accounts 20094,7 k €
04/07/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MIMAGO

Overview

What does MIMAGO do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline