ACTIVE

C.V.S.E.

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
-19,6 k €
+9.1% YoY
Gross margin
-5,3 k €
+23.0% YoY
Equity
444,1 k €
-4.2% YoY

What does C.V.S.E. do?

C.V.S.E. is a Private limited company incorporated in 2008. Its main activity is: Veterinary activities. Its registered office is in Silly.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0899.172.578
Incorporation
09/07/2008
Legal form
Private limited company
Registered office
Rue Haut Buisson(Silly) 28
7830 Silly · WallonieSee on map
Contributed capital
21 930,00 €
Latest accounts
30/06/2025
Activities (NACE)
75000Veterinary activities· main75000Veterinary activities
Contacts
1 public detail availableLog in to view
Signals
Solid equityLow riskGood liquidity
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222021202020192018201720162015201420132012201120102009
Income statement
Gross margin-5,3 k €-6,9 k €-31,7 k €55,8 k €100,3 k €57,5 k €51,7 k €68,3 k €61,4 k €69 k €93,3 k €71 k €63,4 k €61,4 k €30,3 k €16,4 k €33,4 k €
EBITDA-6 k €-7,5 k €-32,3 k €55,1 k €99,3 k €56,9 k €50,8 k €67,4 k €60,6 k €68 k €91,4 k €70,5 k €62,5 k €60,8 k €29,6 k €15,8 k €32,3 k €
Operating result-19,8 k €-21,3 k €-38,8 k €50 k €95 k €51,5 k €33,8 k €48,9 k €45,2 k €55,4 k €80 k €52,5 k €49,4 k €52,7 k €23,1 k €10,2 k €23,6 k €
Net result-19,6 k €-21,5 k €-38,8 k €37,6 k €78,4 k €47,6 k €32 k €36,6 k €29,2 k €45 k €56,6 k €32,5 k €32,8 k €34 k €16,7 k €7,5 k €15,5 k €
Balance sheet
Equity444,1 k €463,7 k €485,2 k €524 k €486,4 k €408 k €360,5 k €328,4 k €291,8 k €262,6 k €217,6 k €161,1 k €128,5 k €95,7 k €61,7 k €45 k €37,4 k €
Total assets462,1 k €478,8 k €497,5 k €531,6 k €530,8 k €431,1 k €385,3 k €359,6 k €378,2 k €312,9 k €288 k €224,5 k €176,9 k €124,8 k €84,6 k €62,9 k €54,8 k €
Cash85,4 k €90,7 k €92,5 k €177,6 k €181,8 k €225,4 k €154,8 k €85,6 k €110,2 k €81,5 k €102,6 k €90,4 k €97,6 k €83,4 k €44,5 k €39,1 k €29,9 k €
Debts18 k €15,2 k €12,3 k €7,6 k €44,4 k €23,1 k €24,9 k €31,1 k €86,2 k €50,3 k €70,4 k €63,4 k €48,3 k €27 k €21,1 k €16,1 k €17,3 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

SUZANNE ERPICUM

Director

Active

Ended mandates

SUZANNE ERPICUM

Manager · since 09 juillet 2008

Ended
Suzanne ERPICUM

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
XALA● Active
0894.379.095
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/01/202629/11/202422/12/202316/12/202220/12/202123/12/2020
General meeting28/11/202529/11/202424/11/202325/11/202226/11/202127/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202528/11/202520/01/2026FrenchPDF
Micro model30/06/202429/11/202429/11/2024FrenchPDF
Micro model30/06/202324/11/202322/12/2023FrenchPDF
Micro model30/06/202225/11/202216/12/2022FrenchPDF
Micro model30/06/202126/11/202120/12/2021FrenchPDF
Micro model30/06/202027/11/202023/12/2020FrenchPDF
Micro model30/06/201929/11/201915/01/2020FrenchPDF
Micro model30/06/201830/11/201826/12/2018FrenchPDF
Micro model30/06/201724/11/201720/12/2017FrenchPDF
Abridged model30/06/201625/11/201630/01/2017FrenchPDF
Abridged model30/06/201527/11/201515/01/2016FrenchPDF
Abridged model30/06/201428/11/201428/12/2014FrenchPDF
Abridged model30/06/201329/11/201307/02/2014FrenchPDF
Abridged model30/06/201230/11/201216/12/2012FrenchPDF
Abridged model30/06/201127/11/201109/12/2011FrenchPDF
Abridged model30/06/201026/11/201027/12/2010FrenchPDF
Abridged model30/06/200927/11/200901/12/2009FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

SUZANNE ERPICUM

Director

Active

Ended mandates

SUZANNE ERPICUM

Manager · since 09 juillet 2008

Ended
Suzanne ERPICUM

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates25/04/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/03/2022
    MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates26/04/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Other11/07/2008
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-19,6 k €↑
  2. 2024
    Annual accounts 2024-21,5 k €↑
  3. 2023
    Annual accounts 2023-38,8 k €↓
  4. 2023
    Name changeC.V.S.E.
  5. 2022
    Annual accounts 202237,6 k €↓
  6. 2022
    Name changeCABINET VETERINAIRE SUZANNE ERPICUM
  7. 2021
    Annual accounts 202178,4 k €↑
  8. 2020
    Annual accounts 202047,6 k €↑
  9. 2019
    Annual accounts 201932 k €↓
  10. 2018
    Annual accounts 201836,6 k €↑
  11. 2017
    Annual accounts 201729,2 k €↓
  12. 2016
    Annual accounts 201645 k €↓
  13. 2015
    Annual accounts 201556,6 k €↑
  14. 2014
    Annual accounts 201432,5 k €↓
  15. 2013
    Annual accounts 201332,8 k €↓
  16. 2012
    Annual accounts 201234 k €↑
  17. 2011
    Annual accounts 201116,7 k €↑
  18. 2010
    Annual accounts 20107,5 k €↓
  19. 2009
    Annual accounts 200915,5 k €
  20. 09/07/2008
    IncorporationPrivate limited company