ACTIVE

Malevez Stratimmo

Financial year 2024 · closed on 31/12/2024
Net result
26,9 k €
+17.2% YoY
Gross margin
64,6 k €
+44.6% YoY
Equity
129,9 k €
+24.0% YoY

What does Malevez Stratimmo do?

Malevez Stratimmo is a Private limited company incorporated in 2008. Its registered office is in Dinant.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0899.208.806
Incorporation
09/07/2008
Legal form
Private limited company
Registered office
Rue des Rivages 79
5500 Dinant · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Joint committees (1)
  • 124
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20242023202220212020201920182017201620152014201320122011201020092008
Income statement
Gross margin64,6 k €44,7 k €107,3 k €17,8 k €47,7 k €27,8 k €33,7 k €49,4 k €39,2 k €-20,4 k €60,3 k €43 k €128,9 k €79 k €58,1 k €15,9 k €16,1 k €
EBITDA55,3 k €39,8 k €97,4 k €17,2 k €44,8 k €23,6 k €13,9 k €46,5 k €33,4 k €-25,5 k €54 k €16,5 k €52,3 k €34,2 k €26,7 k €15,7 k €16,1 k €
Operating result40,9 k €37,2 k €73,6 k €5,4 k €21,1 k €252,6 €6,5 k €26,7 k €7,6 €-47,6 k €28,6 k €-4,8 k €26,8 k €8,6 k €15,4 k €12 k €15,7 k €
Net result26,9 k €22,9 k €51,8 k €-1 k €14,1 k €-10,9 k €-3,6 k €12,9 k €-4,7 k €5,6 k €12,2 k €-9,6 k €11 k €8,7 k €4,2 k €8 k €11,8 k €
Balance sheet
Equity129,9 k €104,7 k €83,5 k €33,4 k €36,1 k €23,7 k €36,3 k €41,6 k €85,5 k €91,8 k €88 k €77,5 k €88,8 k €79,5 k €30,2 k €25,9 k €18 k €
Total assets343,6 k €399,5 k €315,6 k €237,7 k €241,7 k €250,9 k €371,8 k €301,7 k €300,3 k €449,8 k €405,6 k €374,2 k €483,8 k €421,1 k €140,8 k €100 k €77,2 k €
Cash1,2 k €152,4 €17,4 k €2 k €137,6 €74,6 €4,2 €2,5 €25,9 €7,8 k €249,7 €20,7 k €14,4 k €3,9 k €3,7 k €
Debts213,7 k €294,8 k €206,8 k €204,3 k €205,3 k €227,2 k €292,6 k €260 k €214,8 k €358 k €310,1 k €296,8 k €391,4 k €256 k €110,6 k €74 k €51,3 k €
Other
Workforce0,5 ETP1,5 ETP1,2 ETP0,8 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Stéphane MALEVEZ

Director · since 09 juillet 2008

Active

Ended mandates

Stéphane MALEVEZ

Administrator - manager · since 09 juillet 2008

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202516/10/202424/10/202330/11/202206/02/202225/01/2021
General meeting16/05/202518/05/202420/05/202321/05/202215/12/202116/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202416/05/202531/08/2025FrenchPDF
Micro model31/12/202318/05/202416/10/2024FrenchPDF
Micro model31/12/202220/05/202324/10/2023FrenchPDF
Micro model31/12/202121/05/202230/11/2022FrenchPDF
Micro model31/12/202015/12/202106/02/2022FrenchPDF
Micro model31/12/201916/09/202025/01/2021FrenchPDF
Micro model31/12/201830/06/201903/09/2019FrenchPDF
Micro model31/12/201721/02/201801/03/2018FrenchPDF
Micro model31/12/201620/05/201731/05/2017FrenchPDF
Abridged model31/12/201530/06/201619/07/2016FrenchPDF
Abridged model31/12/201416/02/201505/03/2015FrenchPDF
Abridged model31/12/201318/06/201423/06/2014FrenchPDF
Abridged model31/12/201218/05/201321/05/2013FrenchPDF
Abridged model31/12/201128/06/201202/07/2012FrenchPDF
Abridged model31/12/201021/05/201130/05/2011FrenchPDF
Abridged model31/12/200915/05/201017/05/2010FrenchPDF
Abridged model31/12/200816/05/200909/06/2009FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Stéphane MALEVEZ

Director · since 09 juillet 2008

Active

Ended mandates

Stéphane MALEVEZ

Administrator - manager · since 09 juillet 2008

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates29/11/2024
    MODIFICATION FORME JURIDIQUE, DEMISSIONS,
    PDF
  • Registered office21/01/2015
    SIEGE SOCIAL
    PDF
  • Other23/07/2008
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202426,9 k €
  2. 2024
    Name changeMalevez Stratimmo SRL
  3. 2023
    Annual accounts 202322,9 k €
  4. 2022
    Annual accounts 202251,8 k €
  5. 2021
    Annual accounts 2021-1 k €
  6. 2021
    Name changeMALEVEZ MOTOR CONSULTANCE
  7. 2020
    Annual accounts 202014,1 k €
  8. 2019
    Annual accounts 2019-10,9 k €
  9. 2018
    Annual accounts 2018-3,6 k €
  10. 2017
    Annual accounts 201712,9 k €
  11. 2016
    Annual accounts 2016-4,7 k €
  12. 2015
    Annual accounts 20155,6 k €
  13. 2014
    Annual accounts 201412,2 k €
  14. 2013
    Annual accounts 2013-9,6 k €
  15. 2012
    Annual accounts 201211 k €
  16. 2011
    Annual accounts 20118,7 k €
  17. 2010
    Annual accounts 20104,2 k €
  18. 2009
    Annual accounts 20098 k €
  19. 2008
    Annual accounts 200811,8 k €
  20. 09/07/2008
    IncorporationPrivate limited company