ACTIVE

FOREST-DAB

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

65,1 k €

+13.1% YoY

Gross margin

154,4 k €

+5.8% YoY

Equity

287,4 k €

+29.3% YoY

What does FOREST-DAB do?

FOREST-DAB is a Private company with limited liability incorporated in 2008. Its registered office is in Tournai.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0899.212.863

Incorporation

11/07/2008

Legal form

Private company with limited liability

Registered office

Rue Albert Asou(TOU) 31
7500 Tournai · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2017		2016		2014		2012		2011		2010		2009
Income statement
Gross margin	154,4 k €	+5.8%	146 k €	-2.4%	149,6 k €	+10.2%	135,8 k €	-5.9%	144,2 k €	+11.0%	130 k €	-6.0%	138,3 k €	+4.6%	132,3 k €	-13.1%	152,2 k €	+3.2%	147,5 k €	+2176%	-7,1 k €	-32.0%	-5,4 k €	-67.5%	-3,2 k €	+60.7%	-8,2 k €
EBITDA	154 k €	+5.8%	145,6 k €	-2.4%	149,2 k €	+10.6%	134,9 k €	+3.2%	130,7 k €	+11.9%	116,9 k €	-6.5%	124,9 k €	+3.9%	120,3 k €	-13.9%	139,7 k €	+2.7%	136 k €	+856%	-18 k €	-16.2%	-15,5 k €	-25.7%	-12,3 k €	+41.1%	-20,9 k €
Operating result	86,9 k €	+9.9%	79,1 k €	-4.5%	82,8 k €	+20.9%	68,5 k €	+6.4%	64,4 k €	+27.1%	50,6 k €	-13.8%	58,8 k €	-2.6%	60,3 k €	-24.4%	79,8 k €	+21.8%	65,5 k €	+174%	-88,5 k €	-2.9%	-86 k €	-3.8%	-82,8 k €	+31.4%	-120,8 k €
Net result	65,1 k €	+13.1%	57,5 k €	-3.2%	59,4 k €	+38.0%	43,1 k €	+480%	-11,3 k €	-154%	20,9 k €	+95.7%	10,7 k €	-87.7%	86,7 k €	+263%	23,9 k €	+547%	3,7 k €	+146%	-8,1 k €	+37.3%	-12,9 k €	+12.0%	-14,7 k €	+68.5%	-46,6 k €
Balance sheet
Equity	287,4 k €	+29.3%	222,4 k €	+34.9%	164,8 k €	+56.4%	105,4 k €	+69.1%	62,4 k €	-15.4%	73,7 k €	+39.5%	52,8 k €	+593%	7,6 k €	+110%	-79,1 k €	-8.3%	-73 k €	+4.2%	-76,2 k €	-11.9%	-68,1 k €	-23.5%	-55,1 k €	-36.3%	-40,4 k €
Total assets	590,3 k €	-0.3%	592,2 k €	-12.2%	674,1 k €	-2.7%	692,7 k €	-5.0%	729,2 k €	-8.5%	797,2 k €	-11.6%	902,3 k €	-9.1%	992,9 k €	+5.2%	943,9 k €	-10.7%	1,1 M €	-8.2%	1,2 M €	-10.0%	1,3 M €	-4.0%	1,3 M €	-3.8%	1,4 M €
Cash	142,7 k €	+50.4%	94,9 k €	-22.7%	122,8 k €	+8.8%	112,9 k €	+28.1%	88,1 k €	-9.5%	97,3 k €	+149%	39,1 k €	-73.4%	147,2 k €	+26.2%	116,6 k €	+21.0%	96,4 k €	+81.2%	53,2 k €	-51.7%	110,1 k €	+19.9%	91,9 k €	+22.7%	74,9 k €
Debts	262,8 k €	-28.9%	369,9 k €	-21.5%	470,9 k €	-19.8%	587,3 k €	-11.9%	666,8 k €	-7.8%	723,6 k €	-11.4%	816,9 k €	-12.0%	928,8 k €	-5.5%	983,1 k €	-10.2%	1,1 M €	-8.1%	1,2 M €	-9.2%	1,3 M €	-3.0%	1,4 M €	-2.8%	1,4 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 6 ended

Active mandates

Albéric BIENVENU

Director · since 11 juillet 2008

Active

Jean-Marc PATRIARCA

Director · since 11 juillet 2008

Active

Norbert SIBERT

Director · since 11 juillet 2008

Active

Ended mandates

Albéric BIENVENU

Director

Ended

Albéric BIENVENU

Manager

Ended

Jean-Marc PATRIARCA

Director

Ended

Jean-Marc PATRIARCA

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/07/2026	24/06/2025	31/07/2024	30/08/2023	07/06/2022	31/08/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	30/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	05/06/2026	24/07/2026	French	PDF
Micro model	31/12/2024	06/06/2025	24/06/2025	French	PDF
Micro model	31/12/2023	07/06/2024	31/07/2024	French	PDF
Micro model	31/12/2022	30/06/2023	30/08/2023	French	PDF
Micro model	31/12/2021	03/06/2022	07/06/2022	French	PDF
Micro model	31/12/2020	04/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	05/06/2020	07/01/2021	French	PDF
Abridged model	31/12/2017	01/06/2018	26/09/2018	French	PDF
Abridged model	31/12/2016	02/06/2017	02/03/2018	French	PDF
Abridged model	31/12/2014	05/06/2015	23/12/2015	French	PDF
Abridged model	31/12/2012	07/06/2013	26/11/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	29/11/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	23/12/2011	French	PDF
Abridged model	31/12/2009	04/06/2010	15/03/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 6 ended

Active mandates

Albéric BIENVENU

Director · since 11 juillet 2008

Active

Jean-Marc PATRIARCA

Director · since 11 juillet 2008

Active

Norbert SIBERT

Director · since 11 juillet 2008

Active

Ended mandates

Albéric BIENVENU

Director

Ended

Albéric BIENVENU

Manager

Ended

Jean-Marc PATRIARCA

Director

Ended

Jean-Marc PATRIARCA

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office02/04/2019
SIEGE SOCIAL
PDF
Other23/07/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202565,1 k €↑
2024
Annual accounts 202457,5 k €↓
2023
Annual accounts 202359,4 k €↑
2022
Annual accounts 202243,1 k €↑
2021
Annual accounts 2021-11,3 k €↓
2020
Annual accounts 202020,9 k €↑
2019
Annual accounts 201910,7 k €↓
2017
Annual accounts 201786,7 k €↑
2016
Annual accounts 201623,9 k €↑
2014
Annual accounts 20143,7 k €↑
2012
Annual accounts 2012-8,1 k €↑
2011
Annual accounts 2011-12,9 k €↑
2010
Annual accounts 2010-14,7 k €↑
2009
Annual accounts 2009-46,6 k €
11/07/2008
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FOREST-DAB

Overview

What does FOREST-DAB do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline