Meubelmakerij Ceulemans
0899.219.593 · rovalta.com · 23/09/2026
ACTIVE
Meubelmakerij Ceulemans
Financial year 2025 · closed on 31/12/2025
Net result
8,2 k €
-82.7% YoY
Gross margin
1,2 M €
-11.4% YoY
Equity
1 M €
+0.8% YoY
Workforce
12,3 ETP
-2.4% YoY
Overview
What does Meubelmakerij Ceulemans do?
Meubelmakerij Ceulemans is a Private limited company incorporated in 2008. Its main activity is: Joinery installation. Its registered office is in Lier. It employs on average 12,3 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0899.219.593
Incorporation
08/07/2008
Legal form
Private limited company
Registered office
Industriestraat 12
2500 Lier · FlandreSee on map
2500 Lier · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
12,3 ETP
Activities (NACE)
Joint committees (2)
- 124
- 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 1,2 M € | -11.4% | 1,3 M € | -10.0% | 1,5 M € | +10.5% | 1,3 M € | +4.8% | 1,3 M € | +40.2% | 902,5 k € | -25.7% | 1,2 M € | +24.3% | 976,4 k € | +24.8% | 782,2 k € | +18.8% | 658,6 k € | +11.7% | 589,5 k € | -0.9% | 594,7 k € | +17.0% | 508,4 k € | -3.6% | 527,7 k € | +13.7% | 464,1 k € | +10.5% | 420 k € | +121% | 189,8 k € |
| EBITDA | 291,9 k € | -31.5% | 426,4 k € | -29.9% | 607,9 k € | +55.8% | 390,1 k € | -10.2% | 434,4 k € | +31.0% | 331,7 k € | -31.3% | 483 k € | +41.0% | 342,5 k € | +85.2% | 184,9 k € | +54.4% | 119,8 k € | -14.8% | 140,6 k € | -39.7% | 233 k € | +191% | 80 k € | -46.2% | 148,5 k € | +17.4% | 126,5 k € | +0.1% | 126,4 k € | +93.2% | 65,4 k € |
| Operating result | 69,1 k € | -47.1% | 130,6 k € | -56.4% | 299,3 k € | +138% | 125,8 k € | -36.5% | 198,2 k € | +111% | 93,8 k € | -67.8% | 291,5 k € | +39.7% | 208,7 k € | +88.7% | 110,6 k € | +182% | 39,2 k € | +3.1% | 38,1 k € | -69.9% | 126,3 k € | +550% | -28,1 k € | -174% | 37,9 k € | +394% | 7,7 k € | -83.2% | 45,7 k € | +49.0% | 30,7 k € |
| Net result | 8,2 k € | -82.7% | 47,3 k € | -73.8% | 180,3 k € | +113% | 84,8 k € | -43.3% | 149,4 k € | +141% | 62 k € | -76.7% | 266 k € | +136% | 112,6 k € | +71.9% | 65,5 k € | +185% | 23 k € | +26.3% | 18,2 k € | -78.1% | 83 k € | +236% | -61 k € | -811% | -6,7 k € | -352% | 2,7 k € | -82.2% | 14,9 k € | -25.7% | 20,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 1 M € | +0.8% | 1 M € | -2.2% | 1 M € | +21.2% | 849,6 k € | +11.1% | 764,8 k € | +24.3% | 615,4 k € | +11.2% | 553,4 k € | +92.6% | 287,4 k € | +64.5% | 174,8 k € | +60.0% | 109,2 k € | +26.7% | 86,2 k € | +26.7% | 68 k € | +553% | -15 k € | -133% | 45,9 k € | -12.7% | 52,6 k € | +40.1% | 37,6 k € | +65.8% | 22,7 k € |
| Total assets | 2,7 M € | -2.0% | 2,8 M € | -3.6% | 2,9 M € | -1.4% | 3 M € | +0.2% | 2,9 M € | +2.6% | 2,9 M € | +5.1% | 2,7 M € | +77.6% | 1,5 M € | +109% | 734 k € | -1.9% | 748,3 k € | -4.5% | 783,2 k € | +0.6% | 778,2 k € | -9.8% | 862,7 k € | -13.1% | 992,5 k € | -1.9% | 1 M € | +0.7% | 1 M € | +670% | 130,4 k € |
| Cash | 90,4 k € | -52.3% | 189,5 k € | -58.7% | 458,7 k € | +47.9% | 310 k € | +46.5% | 211,6 k € | +39.8% | 151,3 k € | +26.6% | 119,5 k € | +19.2% | 100,2 k € | +35.3% | 74,1 k € | +53.2% | 48,4 k € | -22.0% | 62 k € | +4.7% | 59,2 k € | +26.1% | 47 k € | -16.2% | 56 k € | +57.9% | 35,5 k € | -52.2% | 74,2 k € | +29.8% | 57,2 k € |
| Debts | 1,7 M € | -3.7% | 1,7 M € | -4.5% | 1,8 M € | -10.8% | 2 M € | -3.6% | 2,1 M € | -3.3% | 2,2 M € | +3.8% | 2,1 M € | +82.1% | 1,2 M € | +107% | 559,1 k € | -12.5% | 639,1 k € | -8.3% | 697 k € | -1.6% | 708,6 k € | -18.0% | 864,6 k € | -8.4% | 944 k € | -1.6% | 959 k € | +0.3% | 956,4 k € | +904% | 95,3 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | 12,3 ETP | -2.4% | 12,6 ETP | +1.6% | 12,4 ETP | -19.5% | 15,4 ETP | +9.2% | 14,1 ETP | +10.2% | 12,8 ETP | 0.0% | 12,8 ETP | +10.3% | 11,6 ETP | +4.5% | 11,1 ETP | 0.0% | 11,1 ETP | +18.1% | 9,4 ETP | +6.8% | 8,8 ETP | 0.0% | 8,8 ETP | +17.3% | 7,5 ETP | +5.6% | 7,1 ETP | +9.2% | 6,5 ETP | +62.5% | 4,0 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 7 ended
Active mandates
Annelore Adriaensen
ActiveWesley Ceulemans
ActiveEnded mandates
Annelore Adriaensen
EndedCeulemans Freddy
EndedCeulemans Freddy
EndedWesley Ceulemans
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Jumale Projects● Active | 1002.172.425 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/06/2026 | 03/06/2025 | 28/06/2024 | 12/10/2023 | 23/06/2022 | 29/07/2021 |
| General meeting | 16/06/2026 | 31/05/2025 | 08/06/2024 | 30/09/2023 | 14/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 16/06/2026 | 26/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 31/05/2025 | 03/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 08/06/2024 | 28/06/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/09/2023 | 12/10/2023 | Dutch | |
| Abridged model | 31/12/2021 | 14/06/2022 | 23/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/06/2021 | 29/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 29/05/2020 | 29/07/2020 | Dutch | |
| Abridged modelCorrection | 31/12/2018 | 29/05/2020 | 29/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 25/05/2019 | 19/09/2019 | Dutch | |
| Abridged model | 31/12/2017 | 26/05/2018 | 10/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 27/05/2017 | 18/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 28/05/2016 | 12/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/05/2015 | 20/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 31/05/2014 | 04/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 25/05/2013 | 23/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 26/05/2012 | 02/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 28/05/2011 | 16/09/2011 | Dutch | |
| Abridged model | 31/12/2009 | 29/05/2010 | 05/07/2010 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 7 ended
Active mandates
Annelore Adriaensen
ActiveWesley Ceulemans
ActiveEnded mandates
Annelore Adriaensen
EndedCeulemans Freddy
EndedCeulemans Freddy
EndedWesley Ceulemans
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20258,2 k €↓
- 2024Annual accounts 202447,3 k €↓
- 2023Annual accounts 2023180,3 k €↑
- 2022Annual accounts 202284,8 k €↓
- 2021Annual accounts 2021149,4 k €↑
- 2021Name changeCeulemans Meubelmakerij
- 2020Annual accounts 202062 k €↓
- 2019Annual accounts 2019266 k €↑
- 2018Annual accounts 2018112,6 k €↑
- 2017Annual accounts 201765,5 k €↑
- 2016Annual accounts 201623 k €↑
- 2015Annual accounts 201518,2 k €↓
- 2014Annual accounts 201483 k €↑
- 2013Annual accounts 2013-61 k €↓
- 2012Annual accounts 2012-6,7 k €↓
- 2011Annual accounts 20112,7 k €↓
- 2010Annual accounts 201014,9 k €↓
- 2009Annual accounts 200920,1 k €
- 2009Name changeMeubelmakerij Ceulemans
- 08/07/2008IncorporationPrivate limited company