ACTIVE

S.C.I

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

83,2 k €

+3.7% YoY

Gross margin

284,1 k €

-0.2% YoY

Equity

812,5 k €

+11.2% YoY

What does S.C.I do?

S.C.I is a Private limited company incorporated in 2008. Its main activity is: Management consultancy activities. Its registered office is in Schaerbeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0899.237.213

Incorporation

14/07/2008

Legal form

Private limited company

Registered office

Avenue de Roodebeek 283
1030 Schaerbeek · BruxellesSee on map

Contributed capital

6 200,00 €

Latest accounts

30/06/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 62020Computer consultancy activities 62090Other information technology and computer service activities 62200Computer programming, consultancy and related activities 62900Computer programming, consultancy and related activities+2

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2011		2010		2009
Income statement
Gross margin	284,1 k €	-0.2%	284,6 k €	-8.4%	310,6 k €	-4.1%	323,8 k €	+54.7%	209,3 k €	-24.7%	278 k €	+19.7%	232,2 k €	-11.6%	262,6 k €	+7.2%	244,9 k €	+93.4%	126,7 k €	+335%	-53,9 k €	-208%	49,8 k €	-87.2%	388 k €	+709%	48 k €	-37.0%	76,2 k €	-43.5%	134,7 k €
EBITDA	269 k €	+0.4%	268 k €	-10.5%	299,5 k €	-2.5%	307,1 k €	+56.2%	196,6 k €	-27.1%	269,6 k €	+20.0%	224,6 k €	-10.8%	251,8 k €	+6.7%	235,9 k €	+99.6%	118,2 k €	-7.7%	128 k €	+170%	47,5 k €	-76.3%	200,6 k €	+337%	46 k €	-38.0%	74,2 k €	-44.0%	132,3 k €
Operating result	134,1 k €	+0.7%	133,1 k €	-20.1%	166,6 k €	-5.8%	176,9 k €	+138%	74,3 k €	-39.4%	122,5 k €	+10.0%	111,4 k €	+123%	49,9 k €	-67.2%	152,4 k €	+257%	42,7 k €	+160%	-70,7 k €	-433%	21,2 k €	-86.5%	157,1 k €	+573%	23,3 k €	-56.2%	53,3 k €	-15.1%	62,8 k €
Net result	83,2 k €	+3.7%	80,3 k €	-18.0%	97,9 k €	-5.0%	103,1 k €	+221%	32,1 k €	-53.6%	69,1 k €	-3.0%	71,2 k €	+213%	22,8 k €	-66.6%	68,2 k €	+602%	9,7 k €	+11.8%	8,7 k €	+5982%	142,8 €	-99.8%	81,4 k €	+1234%	6,1 k €	-72.7%	22,4 k €	-24.0%	29,4 k €
Balance sheet
Equity	812,5 k €	+11.2%	731 k €	+12.0%	652,5 k €	+18.4%	551,2 k €	+22.6%	449,6 k €	+7.3%	419 k €	+19.2%	351,4 k €	+24.8%	281,7 k €	+8.7%	259,1 k €	+58.0%	164 k €	+6.3%	154,3 k €	+6.0%	145,6 k €	+0.1%	145,5 k €	+127%	64,1 k €	+10.5%	58 k €	+62.8%	35,6 k €
Total assets	2,3 M €	-6.6%	2,4 M €	-1.7%	2,5 M €	-1.2%	2,5 M €	-0.4%	2,5 M €	+0.5%	2,5 M €	+13.9%	2,2 M €	-11.9%	2,5 M €	+25.7%	2 M €	+10.2%	1,8 M €	+40.0%	1,3 M €	+125%	569,3 k €	-35.5%	883,3 k €	+135%	376,2 k €	-6.3%	401,3 k €	-3.2%	414,6 k €
Cash	333,4 k €	+26.8%	262,8 k €	-28.9%	369,6 k €	+169%	137,2 k €	-14.4%	160,4 k €	+81.8%	88,2 k €	+4.0%	84,8 k €	+60.4%	52,9 k €	-68.9%	169,8 k €	+360%	36,9 k €	-5.3%	39 k €	-76.7%	167 k €	-38.6%	271,9 k €	+41191647%	0,7 €	-100.0%	16,1 k €	+16.5%	13,8 k €
Debts	1,4 M €	-14.3%	1,7 M €	-6.1%	1,8 M €	-6.8%	1,9 M €	-5.5%	2 M €	-0.9%	2,1 M €	+12.9%	1,8 M €	-16.9%	2,2 M €	+28.9%	1,7 M €	+4.9%	1,6 M €	+44.6%	1,1 M €	+372%	238,7 k €	-56.7%	550,9 k €	+76.6%	311,9 k €	-9.2%	343,3 k €	-9.4%	379 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active

Active mandates

MARIE MOIGNOT

Director · since 10 juillet 2008

Active

XAVIER DE WIL

Director · since 10 juillet 2008

Active

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/01/2026	16/12/2024	20/12/2023	26/01/2023	29/12/2021	09/02/2021
General meeting	05/12/2025	06/12/2024	01/12/2023	02/12/2022	03/12/2021	04/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	05/12/2025	27/01/2026	French	PDF
Abridged model	30/06/2024	06/12/2024	16/12/2024	French	PDF
Abridged model	30/06/2023	01/12/2023	20/12/2023	French	PDF
Abridged model	30/06/2022	02/12/2022	26/01/2023	French	PDF
Abridged model	30/06/2021	03/12/2021	29/12/2021	French	PDF
Abridged model	30/06/2020	04/12/2020	09/02/2021	French	PDF
Abridged model	30/06/2019	06/12/2019	08/01/2020	French	PDF
Abridged model	30/06/2018	07/12/2018	19/12/2018	French	PDF
Abridged model	30/06/2017	01/12/2017	08/01/2018	French	PDF
Abridged model	30/06/2016	02/12/2016	28/12/2016	French	PDF
Abridged model	30/06/2015	04/12/2015	15/12/2015	French	PDF
Abridged model	30/06/2014	03/07/2014	04/07/2014	French	PDF
Abridged model	30/06/2013	06/12/2013	27/06/2014	French	PDF
Abridged model	31/12/2011	15/06/2012	20/07/2012	French	PDF
Abridged model	31/12/2010	17/06/2011	27/09/2011	French	PDF
Abridged model	31/12/2009	18/06/2010	30/08/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active

Active mandates

MARIE MOIGNOT

Director · since 10 juillet 2008

Active

XAVIER DE WIL

Director · since 10 juillet 2008

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/07/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Other21/01/2013
ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Registered office17/10/2008
SIEGE SOCIAL
PDF
Other24/07/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202583,2 k €↑
2024
Annual accounts 202480,3 k €↓
2023
Annual accounts 202397,9 k €↓
2022
Annual accounts 2022103,1 k €↑
2021
Annual accounts 202132,1 k €↓
2020
Annual accounts 202069,1 k €↓
2019
Annual accounts 201971,2 k €↑
2018
Annual accounts 201822,8 k €↓
2017
Annual accounts 201768,2 k €↑
2016
Annual accounts 20169,7 k €↑
2015
Annual accounts 20158,7 k €↑
2014
Annual accounts 2014142,8 €↓
2013
Annual accounts 201381,4 k €↑
2011
Annual accounts 20116,1 k €↓
2010
Annual accounts 201022,4 k €↓
2009
Annual accounts 200929,4 k €
14/07/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

S.C.I

Overview

What does S.C.I do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline