ACTIVE

SOCOPLAS

Financial year 2024 · closed on 31/12/2024
Net result
-14,6 k €
-337.2% YoY
Gross margin
37,8 k €
-38.8% YoY
Equity
160,9 k €
-8.3% YoY

What does SOCOPLAS do?

SOCOPLAS is a Private limited company incorporated in 2008. Its main activity is: Artistic creation. Its registered office is in Charleroi.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0899.248.693
Incorporation
14/07/2008
Legal form
Private limited company
Registered office
Chaussée de Châtelet 174
6060 Charleroi · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202420232022202120202019201820172016201520142013201220112010200920092008
Income statement
Gross margin37,8 k €61,7 k €51,3 k €23,8 k €48,4 k €71,3 k €143,9 k €80,7 k €84,7 k €79,6 k €75,8 k €110 k €110,1 k €194,4 k €148,2 k €72,9 k €191,1 k €149,8 k €
EBITDA35,9 k €56,1 k €45,7 k €20 k €34,4 k €43,5 k €111,1 k €55 k €79,8 k €74,4 k €63,6 k €94 k €98,4 k €191,9 k €147,6 k €72,9 k €188,9 k €148,2 k €
Operating result1,8 k €24,1 k €16,3 k €-19,4 k €-7,5 k €771,1 €67,1 k €26,9 k €58,3 k €58 k €12,2 k €44,9 k €34,2 k €41,3 k €-3,4 k €10,3 k €10,8 k €29,4 k €
Net result-14,6 k €-3,4 k €5,8 k €-69,4 k €-7,6 k €-16,7 k €43,1 k €16,6 k €44,8 k €47,6 k €26,7 k €28,5 k €18,6 k €21,1 k €-15,7 k €14,4 k €2,5 k €16 k €
Balance sheet
Equity160,9 k €175,5 k €178,6 k €172,9 k €242,4 k €250 k €266,7 k €223,6 k €207 k €162,2 k €114,6 k €87,9 k €59,5 k €40,9 k €19,8 k €35,5 k €21,1 k €34,6 k €
Total assets279,1 k €344,9 k €322 k €344,7 k €377 k €411,2 k €391,8 k €295,8 k €275,6 k €302,1 k €218,6 k €220,6 k €205,6 k €229,4 k €291,1 k €337,7 k €397,5 k €459,6 k €
Cash13,6 k €7,7 k €3,4 k €3,5 k €40,3 €18,6 k €40,3 €40,3 €9,2 k €40,3 €42 k €754 €2 k €18,2 k €9,9 k €17,5 k €
Debts117,5 k €169,3 k €143,3 k €171,7 k €134,6 k €161,2 k €125,1 k €72,3 k €68,6 k €139,9 k €104,1 k €132,7 k €146,1 k €188,5 k €271,3 k €302,2 k €376,4 k €425 k €
Other
Workforce0,2 ETP0,0 ETP0,5 ETP0,3 ETP0,3 ETP0,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 3 ended

Active mandates

Thierry TABARIN

Director · since 01 avril 2014

Active
BARBARA BELLIGOI

Mandate

Active

Ended mandates

Thierry TABARIN

Administrator - manager · since 01 avril 2014

Ended
Thierry TABARIN

Manager · since 01 avril 2014

Ended
THIERRY TABARIN

Mandate

Ended
At this address

Other companies at this address

CompanyCBE no.
0806.639.528
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/02/202619/02/202507/03/202409/11/202204/02/202207/07/2021
General meeting20/06/202521/06/202416/06/202317/06/202218/06/202108/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202420/06/202502/02/2026FrenchPDF
Micro model31/12/202321/06/202419/02/2025FrenchPDF
Micro model31/12/202216/06/202307/03/2024FrenchPDF
Micro model31/12/202117/06/202209/11/2022FrenchPDF
Micro model31/12/202018/06/202104/02/2022FrenchPDF
Micro model31/12/201908/09/202007/07/2021FrenchPDF
Micro model31/12/201815/06/201905/09/2019FrenchPDF
Micro model31/12/201715/06/201823/05/2019FrenchPDF
Abridged model31/12/201616/06/201720/02/2018FrenchPDF
Abridged model31/12/201517/06/201602/03/2017FrenchPDF
Abridged model31/12/201419/06/201530/10/2015FrenchPDF
Abridged model31/12/201317/06/201423/10/2014FrenchPDF
Abridged model31/12/201217/06/201307/08/2013FrenchPDF
Abridged model31/12/201117/06/201209/10/2012FrenchPDF
Abridged model31/12/201017/06/201111/08/2011FrenchPDF
Abridged model31/12/200918/06/201007/10/2010FrenchPDF
Abridged model30/06/200918/12/200905/01/2010FrenchPDF
Abridged model31/12/200819/06/200922/10/2009FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 3 ended

Active mandates

Thierry TABARIN

Director · since 01 avril 2014

Active
BARBARA BELLIGOI

Mandate

Active

Ended mandates

Thierry TABARIN

Administrator - manager · since 01 avril 2014

Ended
Thierry TABARIN

Manager · since 01 avril 2014

Ended
THIERRY TABARIN

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates07/10/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/12/2023
    MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/12/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Other18/01/2010
    ASSEMBLEE GENERALE
    PDF
  • Capital / shares11/08/2009
    CAPITAL, ACTIONS
    PDF
  • Capital / shares13/03/2009
    CAPITAL, ACTIONS
    PDF
  • Other24/07/2008
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-14,6 k €
  2. 2023
    Annual accounts 2023-3,4 k €
  3. 2022
    Annual accounts 20225,8 k €
  4. 2021
    Annual accounts 2021-69,4 k €
  5. 2020
    Annual accounts 2020-7,6 k €
  6. 2019
    Annual accounts 2019-16,7 k €
  7. 2018
    Annual accounts 201843,1 k €
  8. 2017
    Annual accounts 201716,6 k €
  9. 2016
    Annual accounts 201644,8 k €
  10. 2015
    Annual accounts 201547,6 k €
  11. 2014
    Annual accounts 201426,7 k €
  12. 2013
    Annual accounts 201328,5 k €
  13. 2012
    Annual accounts 201218,6 k €
  14. 2011
    Annual accounts 201121,1 k €
  15. 2010
    Annual accounts 2010-15,7 k €
  16. 2009
    Annual accounts 200914,4 k €
  17. 2009
    Annual accounts 20092,5 k €
  18. 2008
    Annual accounts 200816 k €
  19. 14/07/2008
    IncorporationPrivate limited company