ACTIVE

KEY GRIP SYSTEMS WALLONIA

Export PDF
Financial year 2025 · closed on 31/03/2025
Net result
12,3 k €
+174.8% YoY
Gross margin
402,2 k €
+9.3% YoY
Equity
160,1 k €
+8.3% YoY
Workforce
2,0 ETP
+25.0% YoY

What does KEY GRIP SYSTEMS WALLONIA do?

KEY GRIP SYSTEMS WALLONIA is a Private limited company incorporated in 2008. Its main activity is: Manufacture of other special-purpose machinery n.e.c.. Its registered office is in Tubize. It employs on average 2,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0899.249.782
Incorporation
14/07/2008
Legal form
Private limited company
Registered office
Rue Auguste Beernaert LOT 1 box B
1480 Tubize · WallonieSee on map
Contributed capital
30 000,00 €
Latest accounts
31/03/2025
Average workforce
2,0 ETP
Activities (NACE)
28990Manufacture of other special-purpose machinery n.e.c.· main28990Manufacture of other special-purpose machinery n.e.c.77399Rental and leasing of other machinery, equipment and tangible goods n.e.c.77399Rental and leasing of other machinery, equipment and tangible goods n.e.c.77222Rental of video tapes and disks77292Rental and leasing of other personal and household goods+2
Joint committees (2)
  • 100
  • 200
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021202020192018201520142013201220112010
Income statement
Gross margin402,2 k €367,8 k €323,1 k €219,2 k €158,8 k €52,3 k €92,8 k €68 k €35,4 k €34,1 k €55,4 k €13,1 k €10,3 k €-5,1 k €
EBITDA301,4 k €285,3 k €200,5 k €109,9 k €96,3 k €-5,7 k €92,3 k €66,4 k €8,1 k €6,3 k €27,5 k €2,7 k €9,8 k €-5,8 k €
Operating result34,1 k €31,7 k €45,8 k €72,5 k €66,4 k €4,2 k €32,6 k €20,5 k €-990,5 €-3,4 k €18,8 k €-4,9 k €479 €-16,5 k €
Net result12,3 k €4,5 k €16,8 k €49,7 k €45,2 k €-11,1 k €15,7 k €13,8 k €-7,9 k €-3,6 k €14,8 k €-4,6 k €1,6 k €8,8 k €
Balance sheet
Equity160,1 k €147,8 k €143,3 k €126,5 k €76,9 k €31,7 k €42,8 k €27,1 k €32,7 k €40,6 k €44,2 k €29,4 k €54 k €52,4 k €
Total assets767,9 k €814,1 k €1,2 M €399,7 k €138,8 k €259,7 k €489,1 k €748 k €351,8 k €334,7 k €304,4 k €238,4 k €192,4 k €203,7 k €
Cash14,7 k €17,1 k €214 k €167,5 k €6,8 k €40,9 k €105,3 k €160,3 k €58,7 k €61,7 k €64,5 k €35,6 k €26,1 k €40,1 k €
Debts607,8 k €663,9 k €1,1 M €240,2 k €61,9 k €172 k €446,3 k €720,9 k €319,1 k €294,1 k €260,2 k €209 k €138,4 k €151,3 k €
Other
Workforce2,0 ETP1,6 ETP1,9 ETP1,8 ETP1,5 ETP0,5 ETP––0,5 ETP0,5 ETP0,5 ETP0,2 ETP––
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 4 ended

Active mandates

BENOIT THEUNISSEN

Director · since 15 octobre 2019

Active
Stéphane BOUGEROL

Director · since 15 octobre 2019

Active

Ended mandates

BENOIT THEUNISSEN

Manager

Ended
GERARDO BERKHOFF-SMIT

Associate

Ended
JUAN GARCIA-MILLAN

Associate

Ended
MARIE-PIERRE JEANSON

Associate

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/07/202530/08/202417/08/202321/10/202227/10/202128/10/2020
General meeting30/06/202512/08/202411/08/202330/09/202230/06/202128/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202530/06/202531/07/2025FrenchPDF
Abridged model31/03/202412/08/202430/08/2024FrenchPDF
Abridged model31/03/202311/08/202317/08/2023FrenchPDF
Abridged model31/03/202230/09/202221/10/2022FrenchPDF
Abridged model31/03/202130/06/202127/10/2021FrenchPDF
Abridged model31/03/202028/09/202028/10/2020FrenchPDF
Abridged model31/03/201930/06/201911/09/2019FrenchPDF
Abridged model31/03/201830/06/201810/09/2018FrenchPDF
Abridged model31/03/201730/06/201713/09/2017FrenchPDF
Abridged model31/03/201530/06/201506/07/2015FrenchPDF
Abridged model31/03/201430/06/201430/06/2014FrenchPDF
Abridged model31/03/201301/07/201305/07/2013FrenchPDF
Abridged model31/03/201230/06/201230/07/2012FrenchPDF
Abridged model31/03/201130/06/201126/08/2011FrenchPDF
Abridged model31/03/201030/06/201029/07/2010FrenchPDF
Abridged model31/03/200930/06/200923/11/2009FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 4 ended

Active mandates

BENOIT THEUNISSEN

Director · since 15 octobre 2019

Active
Stéphane BOUGEROL

Director · since 15 octobre 2019

Active

Ended mandates

BENOIT THEUNISSEN

Manager

Ended
GERARDO BERKHOFF-SMIT

Associate

Ended
JUAN GARCIA-MILLAN

Associate

Ended
MARIE-PIERRE JEANSON

Associate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates03/06/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office18/08/2021
    SIEGE SOCIAL
    PDF
  • Registered office20/08/2020
    SIEGE SOCIAL
    PDF
  • Mandates10/02/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/10/2019
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring19/05/2017
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring28/12/2016
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Registered office19/02/2010
    SIEGE SOCIAL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202512,3 k €↑
  2. 2024
    Annual accounts 20244,5 k €↓
  3. 2023
    Annual accounts 202316,8 k €↓
  4. 2022
    Annual accounts 202249,7 k €↑
  5. 2021
    Annual accounts 202145,2 k €↑
  6. 2020
    Annual accounts 2020-11,1 k €↓
  7. 2019
    Annual accounts 201915,7 k €↑
  8. 2018
    Annual accounts 201813,8 k €↑
  9. 2015
    Annual accounts 2015-7,9 k €↓
  10. 2014
    Annual accounts 2014-3,6 k €↓
  11. 2013
    Annual accounts 201314,8 k €↑
  12. 2012
    Annual accounts 2012-4,6 k €↓
  13. 2011
    Annual accounts 20111,6 k €↓
  14. 2010
    Annual accounts 20108,8 k €
  15. 14/07/2008
    IncorporationPrivate limited company