ACTIVE

CM ESSE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-3,3 k €

-25.9% YoY

Gross margin

15,7 k €

-8.1% YoY

Equity

35,2 k €

-8.7% YoY

What does CM ESSE do?

CM ESSE is a Private company with limited liability incorporated in 2008. Its main activity is: Hairdressing and other beauty treatment. Its registered office is in Manage.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0899.271.954

Incorporation

15/07/2008

Legal form

Private company with limited liability

Registered office

Place de la Gare 16/7
7170 Manage · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Activities (NACE)

96021Hairdressing and other beauty treatment· main 96210Other personal service activities

Joint committees (1)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	15,7 k €	-8.1%	17,1 k €	-3.0%	17,6 k €	+92.5%	9,2 k €	-46.0%	17 k €	-2.6%	17,4 k €	-48.0%	33,5 k €	+3.6%	32,3 k €	-1.7%	32,8 k €	-1.5%	33,3 k €	+48.5%	22,5 k €	+12.7%	19,9 k €	-1.4%	20,2 k €	+11.3%	18,2 k €	+3.2%	17,6 k €	+19.9%	14,7 k €	-23.2%	19,1 k €
EBITDA	6,9 k €	-12.5%	7,9 k €	-28.6%	11,1 k €	+165%	4,2 k €	-72.8%	15,4 k €	+27.8%	12,1 k €	+270%	3,3 k €	-8.4%	3,6 k €	+15.5%	3,1 k €	-11.5%	3,5 k €	-26.7%	4,7 k €	-8.9%	5,2 k €	+43.2%	3,6 k €	+4.5%	3,5 k €	-8.5%	3,8 k €	+162%	1,5 k €	-8.7%	1,6 k €
Operating result	-1,9 k €	-125%	-829,5 €	-128%	2,9 k €	+98.5%	1,5 k €	-90.3%	15,3 k €	+42.0%	10,7 k €	+780%	1,2 k €	-0.1%	1,2 k €	+113%	574,1 €	-34.6%	878 €	-29.7%	1,2 k €	-20.7%	1,6 k €	+412%	307,4 €	-10.6%	344 €	-46.3%	641 €	+105%	312,9 €	-73.5%	1,2 k €
Net result	-3,3 k €	-25.9%	-2,7 k €	-7566%	35,5 €	-88.0%	295 €	-97.8%	13,2 k €	+27.7%	10,3 k €	+1838%	531,4 €	-26.9%	727 €	+148%	293 €	-0.4%	294,1 €	-67.3%	900,2 €	-16.9%	1,1 k €	+1199%	83,4 €	-18.4%	102,3 €	-59.3%	251,2 €	+157%	97,7 €	-85.8%	687,6 €
Balance sheet
Equity	35,2 k €	-8.7%	38,6 k €	-6.4%	41,2 k €	+0.1%	41,2 k €	+0.7%	40,9 k €	+47.4%	27,7 k €	+59.0%	17,5 k €	+3.1%	16,9 k €	+4.5%	16,2 k €	+1.8%	15,9 k €	+1.9%	15,6 k €	+6.1%	14,7 k €	+8.0%	13,6 k €	+0.6%	13,5 k €	+0.8%	13,4 k €	+1.9%	13,2 k €	+0.7%	13,1 k €
Total assets	47,6 k €	-16.1%	56,7 k €	-9.5%	62,6 k €	-6.0%	66,6 k €	+51.7%	43,9 k €	+56.4%	28,1 k €	+22.9%	22,8 k €	+4.3%	21,9 k €	+8.7%	20,2 k €	+7.5%	18,8 k €	-9.8%	20,8 k €	-0.2%	20,8 k €	+15.2%	18,1 k €	-10.8%	20,3 k €	-16.7%	24,3 k €	-23.7%	31,8 k €	+111%	15,1 k €
Cash	14,5 k €	-15.1%	17,1 k €	-12.8%	19,6 k €	-15.6%	23,2 k €	-12.0%	26,4 k €	+56.4%	16,9 k €	+78.5%	9,4 k €	+13.5%	8,3 k €	-10.8%	9,3 k €	+33.9%	7 k €	-9.3%	7,7 k €	+37.0%	5,6 k €	+356%	1,2 k €	+221%	382,6 €	-56.5%	879,4 €	-74.4%	3,4 k €	-53.6%	7,4 k €
Debts	12,3 k €	-31.9%	18,1 k €	-15.3%	21,4 k €	-15.8%	25,4 k €	+750%	3 k €	+833%	319,9 €	-94.1%	5,4 k €	+8.0%	5 k €	+25.8%	4 k €	+39.4%	2,9 k €	-45.0%	5,2 k €	-15.3%	6,1 k €	+37.5%	4,4 k €	-33.8%	6,7 k €	-38.2%	10,9 k €	-41.7%	18,7 k €	+821%	2 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

MARINO SARNO

Director

Active

Ended mandates

CARMELA D'ALU

Manager

Ended

MARINO SARNO

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	23/08/2025	30/08/2024	31/08/2023	31/08/2022	30/08/2021
General meeting	01/06/2026	02/06/2025	03/06/2024	05/06/2023	06/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	01/06/2026	28/08/2026	French	PDF
Micro model	31/12/2024	02/06/2025	23/08/2025	French	PDF
Micro model	31/12/2023	03/06/2024	30/08/2024	French	PDF
Micro model	31/12/2022	05/06/2023	31/08/2023	French	PDF
Micro model	31/12/2021	06/06/2022	31/08/2022	French	PDF
Micro model	31/12/2020	07/06/2021	30/08/2021	French	PDF
Micro model	31/12/2019	08/06/2020	28/08/2020	French	PDF
Micro model	31/12/2018	10/06/2019	26/07/2019	French	PDF
Micro model	31/12/2017	11/06/2018	31/08/2018	French	PDF
Micro model	31/12/2016	12/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	13/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	15/06/2015	29/08/2015	French	PDF
Abridged model	31/12/2013	16/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	17/06/2013	08/08/2013	French	PDF
Abridged model	31/12/2011	18/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	20/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	21/06/2010	31/08/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

MARINO SARNO

Director

Active

Ended mandates

CARMELA D'ALU

Manager

Ended

MARINO SARNO

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-3,3 k €↓
2024
Annual accounts 2024-2,7 k €↓
2023
Annual accounts 202335,5 €↓
2022
Annual accounts 2022295 €↓
2021
Annual accounts 202113,2 k €↑
2020
Annual accounts 202010,3 k €↑
2019
Annual accounts 2019531,4 €↓
2018
Annual accounts 2018727 €↑
2017
Annual accounts 2017293 €↓
2016
Annual accounts 2016294,1 €↓
2015
Annual accounts 2015900,2 €↓
2014
Annual accounts 20141,1 k €↑
2013
Annual accounts 201383,4 €↓
2012
Annual accounts 2012102,3 €↓
2011
Annual accounts 2011251,2 €↑
2010
Annual accounts 201097,7 €↓
2009
Annual accounts 2009687,6 €
15/07/2008
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CM ESSE

Overview

What does CM ESSE do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline