COMEPROTEK
0899.307.289 · rovalta.com · 21/09/2026
ACTIVE
COMEPROTEK
Financial year 2025 · closed on 30/06/2025
Net result
5,1 k €
+0.1% YoY
Gross margin
11 k €
+10.7% YoY
Equity
78,5 k €
+7.0% YoY
Overview
What does COMEPROTEK do?
COMEPROTEK is a Private limited company incorporated in 2008. Its registered office is in Dilbeek.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0899.307.289
Incorporation
16/07/2008
Legal form
Private limited company
Registered office
Sint-Ambrosiuslaan 10
1700 Dilbeek · FlandreSee on map
1700 Dilbeek · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 11 k € | +10.7% | 10 k € | +99.7% | 5 k € | -60.6% | 12,7 k € | +44.7% | 8,7 k € | +54.9% | 5,6 k € | -67.2% | 17,2 k € | -1.3% | 17,4 k € | +13.8% | 15,3 k € | +0.7% | 15,2 k € | +420% | 2,9 k € | -88.7% | 25,8 k € | -24.4% | 34,1 k € | +52.4% | 22,4 k € | +1.9% | 22 k € | +332% | -9,5 k € | -305% | -2,3 k € |
| EBITDA | 10 k € | +11.5% | 9 k € | +122% | 4 k € | -65.4% | 11,7 k € | +51.8% | 7,7 k € | +61.3% | 4,8 k € | -70.5% | 16,2 k € | -2.2% | 16,5 k € | +12.8% | 14,6 k € | +6.0% | 13,8 k € | +526% | 2,2 k € | -91.2% | 25,1 k € | -23.9% | 33 k € | +54.2% | 21,4 k € | +1.6% | 21 k € | +297% | -10,7 k € | -273% | -2,9 k € |
| Operating result | 9,7 k € | +9.7% | 8,8 k € | +121% | 4 k € | -65.8% | 11,7 k € | +51.8% | 7,7 k € | +61.3% | 4,8 k € | -50.5% | 9,6 k € | +0.8% | 9,6 k € | +24.3% | 7,7 k € | +17.3% | 6,6 k € | +331% | -2,8 k € | -114% | 19,8 k € | -29.3% | 28 k € | +86.7% | 15 k € | -21.1% | 19 k € | +250% | -12,7 k € | -345% | -2,9 k € |
| Net result | 5,1 k € | +0.1% | 5,1 k € | +143% | 2,1 k € | -70.1% | 7 k € | +39.7% | 5 k € | +83.3% | 2,8 k € | -44.5% | 5 k € | +22.8% | 4 k € | +26.2% | 3,2 k € | +36.4% | 2,3 k € | +183% | -2,8 k € | -124% | 11,8 k € | -31.2% | 17,1 k € | +164% | 6,5 k € | -52.7% | 13,7 k € | +207% | -12,8 k € | -346% | -2,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 78,5 k € | +7.0% | 73,3 k € | +7.5% | 68,2 k € | +3.2% | 66,1 k € | +11.9% | 59,1 k € | +9.3% | 54 k € | +5.4% | 51,3 k € | +10.7% | 46,3 k € | +9.5% | 42,3 k € | +8.2% | 39,1 k € | +6.4% | 36,7 k € | -7.1% | 39,6 k € | +42.4% | 27,8 k € | +160% | 10,7 k € | +155% | 4,2 k € | +144% | -9,5 k € | -386% | 3,3 k € |
| Total assets | 90,8 k € | +10.4% | 82,2 k € | +8.1% | 76,1 k € | +1.7% | 74,8 k € | +14.9% | 65,1 k € | +10.5% | 58,9 k € | -0.5% | 59,2 k € | -0.3% | 59,4 k € | +12.7% | 52,7 k € | -2.9% | 54,3 k € | +11.6% | 48,7 k € | -24.9% | 64,8 k € | -15.1% | 76,3 k € | +34.4% | 56,8 k € | +187% | 19,8 k € | +20.7% | 16,4 k € | +270% | 4,4 k € |
| Cash | 2,5 k € | – | – | 2,5 k € | – | 17,8 € | -98.9% | 1,7 k € | -80.7% | 8,7 k € | +69.8% | 5,1 k € | -17.6% | 6,2 k € | +451% | 1,1 k € | +260% | 313,1 € | -88.0% | 2,6 k € | -55.9% | 5,9 k € | +2094% | 268,7 € | – | 4,1 k € | |||||||
| Debts | 12,2 k € | +37.3% | 8,9 k € | +13.6% | 7,8 k € | -9.5% | 8,7 k € | +44.1% | 6 k € | +23.2% | 4,9 k € | -38.3% | 7,9 k € | -38.8% | 12,9 k € | +26.1% | 10,3 k € | -30.6% | 14,8 k € | +28.9% | 11,5 k € | -53.2% | 24,6 k € | -48.7% | 47,9 k € | +5.7% | 45,3 k € | +190% | 15,6 k € | -39.7% | 25,9 k € | +2229% | 1,1 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 2 ended
Active mandates
Elizabeth D'HAESE
ActiveEnded mandates
Elizabeth D'Haese
EndedElizabeth D'Haese
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 02/02/2026 | 27/01/2025 | 31/01/2024 | 04/01/2023 | 06/12/2021 | 02/02/2021 |
| General meeting | 29/12/2025 | 30/12/2024 | 30/12/2023 | 02/12/2022 | 03/12/2021 | 28/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 29/12/2025 | 02/02/2026 | Dutch | |
| Micro model | 30/06/2024 | 30/12/2024 | 27/01/2025 | Dutch | |
| Micro model | 30/06/2023 | 30/12/2023 | 31/01/2024 | Dutch | |
| Micro model | 30/06/2022 | 02/12/2022 | 04/01/2023 | Dutch | |
| Micro model | 30/06/2021 | 03/12/2021 | 06/12/2021 | Dutch | |
| Micro model | 30/06/2020 | 28/12/2020 | 02/02/2021 | Dutch | |
| Micro model | 30/06/2019 | 26/12/2019 | 13/01/2020 | Dutch | |
| Micro model | 30/06/2018 | 27/12/2018 | 01/02/2019 | Dutch | |
| Micro model | 30/06/2017 | 01/12/2017 | 29/01/2018 | Dutch | |
| Abridged model | 30/06/2016 | 20/12/2016 | 16/01/2017 | Dutch | |
| Abridged model | 30/06/2015 | 14/12/2015 | 13/01/2016 | Dutch | |
| Abridged model | 30/06/2014 | 05/12/2014 | 07/01/2015 | Dutch | |
| Abridged model | 30/06/2013 | 28/12/2013 | 14/02/2014 | Dutch | |
| Abridged model | 30/06/2012 | 07/12/2012 | 06/02/2013 | Dutch | |
| Abridged model | 30/06/2011 | 14/02/2012 | 15/02/2012 | Dutch | |
| Abridged model | 30/06/2010 | 30/12/2010 | 28/01/2011 | Dutch | |
| Abridged model | 30/06/2009 | 31/12/2009 | 12/02/2010 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 2 ended
Active mandates
Elizabeth D'HAESE
ActiveEnded mandates
Elizabeth D'Haese
EndedElizabeth D'Haese
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20255,1 k €↑
- 2024Annual accounts 20245,1 k €↑
- 2023Annual accounts 20232,1 k €↓
- 2022Annual accounts 20227 k €↑
- 2021Annual accounts 20215 k €↑
- 2020Annual accounts 20202,8 k €↓
- 2019Annual accounts 20195 k €↑
- 2018Annual accounts 20184 k €↑
- 2017Annual accounts 20173,2 k €↑
- 2016Annual accounts 20162,3 k €↑
- 2015Annual accounts 2015-2,8 k €↓
- 2014Annual accounts 201411,8 k €↓
- 2013Annual accounts 201317,1 k €↑
- 2012Annual accounts 20126,5 k €↓
- 2011Annual accounts 201113,7 k €↑
- 2010Annual accounts 2010-12,8 k €↓
- 2009Annual accounts 2009-2,9 k €
- 16/07/2008IncorporationPrivate limited company