ACTIVE

FAGROTEC

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

281,5 k €

-19.5% YoY

Gross margin

303,3 k €

-47.4% YoY

Equity

2,1 M €

+2.7% YoY

Workforce

0,8 ETP

0.0% YoY

What does FAGROTEC do?

FAGROTEC is a Private limited company incorporated in 2008. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Wingene. It employs on average 0,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0899.315.704

Incorporation

15/07/2008

Legal form

Private limited company

Registered office

Hille-Zuid 35
8750 Wingene · FlandreSee on map

Contributed capital

40 000,00 €

Latest accounts

30/06/2025

Average workforce

0,8 ETP

Activities (NACE)

43222Plumbing, heat and air-conditioning installation· main 43222Plumbing, heat and air-conditioning installation 43990Other specialised construction activities n.e.c.43999Other specialised construction activities n.e.c.

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	303,3 k €	-47.4%	577,2 k €	+86.9%	308,8 k €	+1.4%	304,4 k €	-49.1%	598,4 k €	-12.5%	683,6 k €	+71.9%	397,7 k €	+16.8%	340,6 k €	+50.2%	226,7 k €	+161%	86,9 k €	+277%	23 k €	-75.8%	95,1 k €	-74.7%	376,1 k €	-18.0%	458,7 k €	-24.1%	604,5 k €	+318%	144,5 k €	+146%	58,7 k €
EBITDA	244,7 k €	-52.2%	512,1 k €	+108%	245,8 k €	-0.3%	246,6 k €	-52.5%	518,8 k €	-14.9%	609,5 k €	+80.1%	338,4 k €	+25.9%	268,6 k €	+61.8%	166 k €	+481%	28,6 k €	+168%	-41,7 k €	-214%	36,5 k €	-88.2%	310,7 k €	-10.9%	348,9 k €	-36.0%	545,1 k €	+336%	125 k €	+114%	58,3 k €
Operating result	225,1 k €	-54.6%	495,4 k €	+114%	231,5 k €	-3.1%	238,8 k €	-52.4%	502 k €	-15.5%	593,8 k €	+90.3%	312,1 k €	+28.7%	242,4 k €	+68.1%	144,2 k €	+913%	14,2 k €	+127%	-53,2 k €	-310%	25,3 k €	-91.4%	292,8 k €	-17.5%	354,6 k €	-33.0%	529 k €	+455%	95,4 k €	+83.8%	51,9 k €
Net result	281,5 k €	-19.5%	349,8 k €	+115%	163 k €	-6.4%	174,1 k €	-49.1%	341,8 k €	-12.9%	392,6 k €	+73.3%	226,6 k €	+21.8%	186 k €	+71.0%	108,8 k €	+904%	10,8 k €	-48.0%	20,8 k €	-62.1%	54,9 k €	-72.0%	196,1 k €	-16.5%	234,9 k €	-33.0%	350,3 k €	+429%	66,3 k €	+112%	31,3 k €
Balance sheet
Equity	2,1 M €	+2.7%	2,1 M €	+14.1%	1,8 M €	-0.0%	1,8 M €	-1.3%	1,8 M €	+21.6%	1,5 M €	+34.4%	1,1 M €	+25.2%	899,8 k €	+26.0%	714,2 k €	+18.0%	605,5 k €	+1.8%	594,6 k €	+3.6%	573,8 k €	+10.6%	518,8 k €	+60.8%	322,7 k €	+267%	87,8 k €	-36.1%	137,5 k €	+93.0%	71,3 k €
Total assets	2,6 M €	+9.6%	2,4 M €	+15.3%	2,1 M €	-2.1%	2,1 M €	-4.7%	2,2 M €	-7.6%	2,4 M €	+6.1%	2,2 M €	-26.5%	3,1 M €	+42.6%	2,1 M €	+23.7%	1,7 M €	+1.4%	1,7 M €	-11.1%	1,9 M €	+0.0%	1,9 M €	-2.6%	2 M €	+62.5%	1,2 M €	+375%	255,2 k €	-6.5%	272,8 k €
Cash	546,5 k €	+203%	180,1 k €	-50.3%	362,2 k €	-36.8%	572,7 k €	-61.1%	1,5 M €	-17.3%	1,8 M €	-1.5%	1,8 M €	-16.3%	2,2 M €	+91.4%	1,1 M €	-8.7%	1,2 M €	+22.6%	1 M €	-2.1%	1 M €	-19.9%	1,3 M €	+95.5%	657,2 k €	+63.6%	401,7 k €	+130%	174,4 k €	+10.6%	157,7 k €
Debts	464,8 k €	+57.8%	294,6 k €	+24.7%	236,2 k €	+17.8%	200,4 k €	-18.1%	244,8 k €	-56.8%	566,9 k €	-49.3%	1,1 M €	+6.1%	1,1 M €	-21.5%	1,3 M €	+19.4%	1,1 M €	+14.5%	982,9 k €	-26.9%	1,3 M €	-3.9%	1,4 M €	+34.7%	1 M €	+12.8%	920,7 k €	+682%	117,7 k €	-41.6%	201,6 k €
Other
Workforce	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	-11.1%	0,9 ETP	-10.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-28.6%	1,4 ETP	-33.3%	2,1 ETP	+61.5%	1,3 ETP	+117%	0,6 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Frederic De Deene

Director

Active

Ended mandates

Frederic De Deene

Administrator - manager

Ended

Frederic De Deene

Manager

Ended

FREDERIC DEDEENE

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
DELCOVEN● Active	0837.323.893

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/02/2026	03/02/2025	09/02/2024	28/02/2023	28/02/2022	01/03/2021
General meeting	31/01/2026	23/01/2025	09/01/2024	14/02/2023	28/02/2022	01/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	31/01/2026	03/02/2026	Dutch	PDF
Abridged model	30/06/2024	23/01/2025	03/02/2025	Dutch	PDF
Abridged model	30/06/2023	09/01/2024	09/02/2024	Dutch	PDF
Abridged model	30/06/2022	14/02/2023	28/02/2023	Dutch	PDF
Abridged model	30/06/2021	28/02/2022	28/02/2022	Dutch	PDF
Abridged model	30/06/2020	01/02/2021	01/03/2021	Dutch	PDF
Abridged model	30/06/2019	29/01/2020	26/02/2020	Dutch	PDF
Abridged model	30/06/2018	29/01/2019	28/02/2019	Dutch	PDF
Abridged model	30/06/2017	29/01/2018	20/02/2018	Dutch	PDF
Abridged model	30/06/2016	15/12/2016	24/02/2017	Dutch	PDF
Abridged model	30/06/2015	17/12/2015	29/01/2016	Dutch	PDF
Abridged model	30/06/2014	18/12/2014	17/03/2015	Dutch	PDF
Abridged model	30/06/2013	19/12/2013	27/02/2014	Dutch	PDF
Abridged model	30/06/2012	20/12/2012	14/02/2013	Dutch	PDF
Abridged model	30/06/2011	15/12/2011	15/02/2012	Dutch	PDF
Abridged model	30/06/2010	16/12/2010	17/01/2011	Dutch	PDF
Abridged model	30/06/2009	17/12/2009	11/01/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Frederic De Deene

Director

Active

Ended mandates

Frederic De Deene

Administrator - manager

Ended

Frederic De Deene

Manager

Ended

FREDERIC DEDEENE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office21/02/2013
MAATSCHAPPELIJKE ZETEL
PDF
Registered office29/09/2008
MAATSCHAPPELIJKE ZETEL
PDF
Other29/07/2008
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025281,5 k €↓
2024
Annual accounts 2024349,8 k €↑
2023
Annual accounts 2023163 k €↓
2022
Annual accounts 2022174,1 k €↓
2021
Annual accounts 2021341,8 k €↓
2020
Annual accounts 2020392,6 k €↑
2019
Annual accounts 2019226,6 k €↑
2018
Annual accounts 2018186 k €↑
2017
Annual accounts 2017108,8 k €↑
2016
Annual accounts 201610,8 k €↓
2015
Annual accounts 201520,8 k €↓
2014
Annual accounts 201454,9 k €↓
2013
Annual accounts 2013196,1 k €↓
2012
Annual accounts 2012234,9 k €↓
2011
Annual accounts 2011350,3 k €↑
2010
Annual accounts 201066,3 k €↑
2009
Annual accounts 200931,3 k €
15/07/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FAGROTEC

Overview

What does FAGROTEC do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline