ACTIVE

GYN-OBST

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

235 k €

+27.1% YoY

Gross margin

294,4 k €

+18.4% YoY

Equity

387,7 k €

-43.3% YoY

What does GYN-OBST do?

GYN-OBST is a Private limited company incorporated in 2008. Its registered office is in Watermael-Boitsfort.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0899.357.868

Incorporation

17/07/2008

Legal form

Private limited company

Registered office

Rue François Ruytinx 9
1170 Watermael-Boitsfort · BruxellesSee on map

Contributed capital

93 000,00 €

Latest accounts

30/06/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	294,4 k €	+18.4%	248,6 k €	-0.6%	250,2 k €	+18.5%	211,2 k €	-30.9%	305,8 k €	-7.1%	329,1 k €	-9.8%	364,9 k €	+22.9%	297 k €	-14.8%	348,7 k €	+55.3%	224,6 k €	+13.3%	198,2 k €	+79.9%	110,2 k €	+0.5%	109,6 k €	-15.4%	129,6 k €	+68.1%	77,1 k €	-35.5%	119,4 k €	+165%	45,1 k €
EBITDA	293,7 k €	+18.2%	248,4 k €	-0.6%	249,9 k €	+18.6%	210,8 k €	-31.0%	305,5 k €	-0.7%	307,6 k €	-15.7%	364,8 k €	+23.0%	296,6 k €	-14.9%	348,5 k €	+55.4%	224,2 k €	+14.4%	195,9 k €	+78.5%	109,8 k €	+4.2%	105,3 k €	-14.4%	123 k €	+91.5%	64,2 k €	-46.0%	118,8 k €	+166%	44,7 k €
Operating result	286,6 k €	+19.1%	240,6 k €	-0.2%	241,1 k €	+29.9%	185,6 k €	-33.6%	279,5 k €	-0.5%	280,9 k €	-16.7%	337,1 k €	+25.0%	269,7 k €	-14.1%	313,7 k €	+60.5%	195,4 k €	+16.8%	167,3 k €	+112%	79 k €	+6.6%	74,2 k €	-31.8%	108,7 k €	+157%	42,3 k €	-55.9%	96 k €	+178%	34,6 k €
Net result	235 k €	+27.1%	184,9 k €	+0.0%	184,8 k €	+55.8%	118,6 k €	-40.2%	198,3 k €	+15.3%	172 k €	-27.3%	236,7 k €	+36.2%	173,7 k €	-16.5%	208,1 k €	+91.8%	108,5 k €	+12.7%	96,3 k €	+134%	41,1 k €	-20.2%	51,5 k €	-17.2%	62,2 k €	+574%	9,2 k €	-82.2%	51,9 k €	+132%	22,4 k €
Balance sheet
Equity	387,7 k €	-43.3%	684,2 k €	0.0%	684,2 k €	-11.5%	773,2 k €	+1.3%	763 k €	+35.1%	564,8 k €	+23.3%	458 k €	+14.5%	400 k €	-39.7%	663,1 k €	+70.3%	389,3 k €	+38.6%	280,8 k €	+52.2%	184,5 k €	+43.5%	128,6 k €	+66.8%	77,1 k €	-19.6%	95,9 k €	+10.7%	86,7 k €	+149%	34,8 k €
Total assets	968,5 k €	-3.3%	1 M €	-0.2%	1 M €	+4.2%	963,8 k €	+4.9%	918,4 k €	+9.8%	836,2 k €	+4.2%	802,7 k €	+25.9%	637,8 k €	-11.7%	722,4 k €	+50.6%	479,8 k €	+4.4%	459,7 k €	+24.5%	369,2 k €	+6.9%	345,2 k €	-7.6%	373,5 k €	+10.2%	339,1 k €	-8.6%	371,2 k €	+36.4%	272,2 k €
Cash	115,4 k €	-78.5%	537,6 k €	-34.4%	819,4 k €	+7.8%	759,8 k €	+5.2%	722,5 k €	+12.0%	645,1 k €	+15.0%	560,9 k €	+47.7%	379,7 k €	+13.6%	334,2 k €	+76.0%	189,9 k €	+38.0%	137,6 k €	-17.7%	167,1 k €	+68.5%	99,2 k €	-19.7%	123,6 k €	+84.0%	67,2 k €	-31.0%	97,3 k €	+123%	43,6 k €
Debts	553,5 k €	+86.7%	296,4 k €	-1.7%	301,6 k €	+77.9%	169,6 k €	+29.6%	130,8 k €	-48.3%	253 k €	-20.9%	319,9 k €	+45.8%	219,4 k €	+437%	40,9 k €	-38.2%	66,1 k €	-55.9%	149,8 k €	-2.9%	154,3 k €	-15.1%	181,8 k €	-31.0%	263,6 k €	+21.5%	217 k €	-19.7%	270,2 k €	+13.8%	237,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

JEAN-FREDERIC LIMBOSCH

Director

Active

Ended mandates

JEAN-FREDERIC LIMBOSCH

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/12/2025	09/01/2025	26/01/2024	27/01/2023	15/12/2021	21/12/2020
General meeting	09/12/2025	06/01/2025	26/01/2024	25/01/2023	13/12/2021	17/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	09/12/2025	11/12/2025	French	PDF
Micro model	30/06/2024	06/01/2025	09/01/2025	French	PDF
Micro model	30/06/2023	26/01/2024	26/01/2024	French	PDF
Micro model	30/06/2022	25/01/2023	27/01/2023	French	PDF
Micro model	30/06/2021	13/12/2021	15/12/2021	French	PDF
Micro model	30/06/2020	17/12/2020	21/12/2020	French	PDF
Micro model	30/06/2019	30/01/2020	04/02/2020	French	PDF
Micro model	30/06/2018	19/12/2018	20/12/2018	French	PDF
Micro model	30/06/2017	11/12/2017	22/12/2017	French	PDF
Abridged model	30/06/2016	02/12/2016	23/12/2016	French	PDF
Abridged model	30/06/2015	30/11/2015	15/12/2015	French	PDF
Abridged model	30/06/2014	02/12/2014	04/12/2014	French	PDF
Abridged model	30/06/2013	02/12/2013	12/12/2013	French	PDF
Abridged model	30/06/2012	30/11/2012	06/12/2012	French	PDF
Abridged model	30/06/2011	02/12/2011	16/12/2011	French	PDF
Abridged model	30/06/2010	02/12/2010	21/12/2010	French	PDF
Abridged model	30/06/2009	02/12/2009	08/12/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

JEAN-FREDERIC LIMBOSCH

Director

Active

Ended mandates

JEAN-FREDERIC LIMBOSCH

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/01/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Capital / shares30/05/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other15/09/2008
DIVERS
PDF
Other22/07/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025235 k €↑
2024
Annual accounts 2024184,9 k €↑
2023
Annual accounts 2023184,8 k €↑
2022
Annual accounts 2022118,6 k €↓
2021
Annual accounts 2021198,3 k €↑
2020
Annual accounts 2020172 k €↓
2019
Annual accounts 2019236,7 k €↑
2018
Annual accounts 2018173,7 k €↓
2017
Annual accounts 2017208,1 k €↑
2016
Annual accounts 2016108,5 k €↑
2015
Annual accounts 201596,3 k €↑
2014
Annual accounts 201441,1 k €↓
2013
Annual accounts 201351,5 k €↓
2012
Annual accounts 201262,2 k €↑
2011
Annual accounts 20119,2 k €↓
2010
Annual accounts 201051,9 k €↑
2009
Annual accounts 200922,4 k €
17/07/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GYN-OBST

Overview

What does GYN-OBST do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline