émiel
0899.375.288 · rovalta.com · 22/09/2026
émiel
Overview
What does émiel do?
émiel is a Private limited company incorporated in 2008. Its registered office is in Antwerpen.
2170 Antwerpen · FlandreSee on map
Joint committees (3)
- 10208
- 124
- 218
Trend over 15 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 86,4 k € | -33.9% | 130,8 k € | +90.0% | 68,8 k € | +13.6% | 60,6 k € | +10.6% | 54,8 k € | -59.1% | 134,1 k € | -24.9% | 178,5 k € | +1.6% | 175,7 k € | +7.1% | 164,1 k € | +7.2% | 153 k € | +85.0% | 82,7 k € | -27.3% | 113,8 k € | -6.7% | 121,9 k € | +99.0% | 61,3 k € | +258% | 17,1 k € |
| EBITDA | 83,1 k € | -33.9% | 125,7 k € | +95.9% | 64,2 k € | +14.6% | 56 k € | +12.5% | 49,8 k € | -36.7% | 78,7 k € | +17.4% | 67 k € | -3.4% | 69,3 k € | +12.3% | 61,7 k € | +8.6% | 56,8 k € | +21.2% | 46,9 k € | -44.3% | 84,1 k € | -18.0% | 102,6 k € | +79.9% | 57 k € | +272% | 15,3 k € |
| Operating result | 72,6 k € | -35.3% | 112,2 k € | +258% | 31,3 k € | +45.2% | 21,6 k € | +107% | 10,4 k € | -71.0% | 35,9 k € | +16.2% | 30,9 k € | -5.5% | 32,7 k € | -21.7% | 41,8 k € | +5.7% | 39,6 k € | +5.7% | 37,4 k € | -34.6% | 57,2 k € | -36.9% | 90,7 k € | +84.8% | 49,1 k € | +449% | 8,9 k € |
| Net result | 53,2 k € | -34.7% | 81,5 k € | +331% | 18,9 k € | +63.7% | 11,6 k € | +572% | 1,7 k € | -91.4% | 20 k € | +55.2% | 12,9 k € | -36.7% | 20,4 k € | -14.2% | 23,7 k € | -6.4% | 25,4 k € | -7.4% | 27,4 k € | -33.4% | 41,1 k € | -39.4% | 67,8 k € | +64.7% | 41,2 k € | +514% | 6,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 169,9 k € | +30.9% | 129,8 k € | +143% | 53,3 k € | -31.3% | 77,6 k € | +17.5% | 66,1 k € | +2.7% | 64,3 k € | +45.1% | 44,3 k € | +41.0% | 31,4 k € | -63.0% | 85 k € | +38.8% | 61,2 k € | +70.7% | 35,9 k € | +323% | 8,5 k € | -91.0% | 94,4 k € | +169% | 35,1 k € | +172% | 12,9 k € |
| Total assets | 208,7 k € | +25.6% | 166,1 k € | -37.3% | 264,8 k € | -16.0% | 315,2 k € | -5.7% | 334,4 k € | -13.0% | 384,4 k € | -7.6% | 416,1 k € | -10.4% | 464,4 k € | +71.5% | 270,7 k € | +7.3% | 252,2 k € | +20.9% | 208,6 k € | -27.2% | 286,5 k € | +32.8% | 215,7 k € | +54.0% | 140,1 k € | +132% | 60,3 k € |
| Cash | 1,4 k € | -52.9% | 2,9 k € | -51.8% | 6,1 k € | +72.2% | 3,5 k € | +108% | 1,7 k € | – | 1,5 k € | – | 17,1 k € | +107% | 8,3 k € | -6.9% | 8,9 k € | -10.4% | 9,9 k € | -85.5% | 68,6 k € | +6.2% | 64,6 k € | +440% | 12 k € | ||||
| Debts | 38,8 k € | +6.8% | 36,3 k € | -82.8% | 211,5 k € | -11.0% | 237,6 k € | -11.5% | 268,3 k € | -16.2% | 320,1 k € | -13.9% | 371,8 k € | -14.1% | 433 k € | +133% | 185,7 k € | -2.7% | 191 k € | +10.6% | 172,7 k € | -37.9% | 278 k € | +201% | 92,2 k € | -12.2% | 105 k € | +122% | 47,4 k € |
| Other | |||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | 2,2 ETP | +10.0% | 2,0 ETP | +150% | 0,8 ETP | 0.0% | 0,8 ETP | 0.0% | 0,8 ETP | +700% | 0,1 ETP | – | |||||||||
Indicative valuation
As an indication, this company is worth
Board of directors
Seen on filing of 31/12/2025 · 2 active · 4 ended
Active mandates
Ended mandates
Financials
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 05/06/2026 | 26/06/2025 | 01/07/2024 | 06/07/2023 | 28/07/2022 | 10/06/2021 |
| General meeting | 31/05/2026 | 31/05/2025 | 31/05/2024 | 31/05/2023 | 31/05/2022 | 31/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Looking for more information about this company?
Try for 7 daysAnnual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 31/05/2026 | 05/06/2026 | Dutch | |
| Micro model | 31/12/2024 | 31/05/2025 | 26/06/2025 | Dutch | |
| Micro model | 31/12/2023 | 31/05/2024 | 01/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 31/05/2023 | 06/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 31/05/2022 | 28/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 31/05/2021 | 10/06/2021 | Dutch | |
| Micro model | 31/12/2019 | 31/05/2020 | 05/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 31/05/2019 | 06/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 12/07/2018 | 14/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 21/06/2017 | 23/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 21/06/2016 | 15/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 31/05/2015 | 12/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 31/05/2014 | 30/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 31/05/2013 | 04/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 31/05/2012 | 05/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 31/05/2011 | 26/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 21/06/2010 | 07/07/2010 | Dutch |
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Seen on filing of 31/12/2025 · 2 active · 4 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
- Mandates22/09/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
- Registered office13/06/2012MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
- Mandates13/03/2012ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates28/06/2011ONTSLAGEN - BENOEMINGEN
- Mandates15/07/2009KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
- Other02/01/2009BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Other30/07/2008RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202553,2 k €↓
- 2024Annual accounts 202481,5 k €↑
- 2023Annual accounts 202318,9 k €↑
- 2022Annual accounts 202211,6 k €↑
- 2021Annual accounts 20211,7 k €↓
- 2020Annual accounts 202020 k €↑
- 2019Annual accounts 201912,9 k €↓
- 2018Annual accounts 201820,4 k €↓
- 2015Annual accounts 201523,7 k €↓
- 2014Annual accounts 201425,4 k €↓
- 2013Annual accounts 201327,4 k €↓
- 2012Annual accounts 201241,1 k €↓
- 2011Annual accounts 201167,8 k €↑
- 2010Annual accounts 201041,2 k €↑
- 2009Annual accounts 20096,7 k €
- 24/06/2008IncorporationPrivate limited company