ACTIVE

PROTOR

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

44,7 k €

+1.1% YoY

Gross margin

165,8 k €

+2.0% YoY

Equity

574,8 k €

+8.4% YoY

What does PROTOR do?

PROTOR is a Private limited company incorporated in 2008. Its main activity is: Activities of head offices. Its registered office is in Hooglede.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0899.405.279

Incorporation

18/07/2008

Legal form

Private limited company

Registered office

Ieperstraat 50
8830 Hooglede · FlandreSee on map

Contributed capital

25 000,00 €

Latest accounts

30/06/2025

Activities (NACE)

70100Activities of head offices· main 70100Activities of head offices

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	165,8 k €	+2.0%	162,5 k €	+10.0%	147,7 k €	-9.2%	162,7 k €	+25.2%	130 k €	-30.6%	187,3 k €	-1.1%	189,5 k €	+6.9%	177,2 k €	-55.8%	401,1 k €	+40.1%	286,4 k €	+94.6%	147,2 k €	+90.4%	77,3 k €	-51.7%	160,2 k €	+218%	50,3 k €	-58.6%	121,5 k €	+100%	60,7 k €	+24.2%	48,9 k €
EBITDA	157,6 k €	+3.2%	152,8 k €	+8.6%	140,7 k €	-9.8%	155,9 k €	+73.2%	90 k €	-46.2%	167,4 k €	-8.2%	182,4 k €	+7.1%	170,3 k €	-56.8%	394,1 k €	+40.9%	279,7 k €	+97.8%	141,4 k €	+98.0%	71,4 k €	-54.4%	156,7 k €	+239%	46,2 k €	-61.3%	119,3 k €	+96.9%	60,6 k €	+24.0%	48,9 k €
Operating result	79,6 k €	-1.4%	80,7 k €	+18.5%	68,2 k €	-27.0%	93,4 k €	+196%	31,6 k €	-62.2%	83,6 k €	-32.2%	123,2 k €	+67.4%	73,6 k €	-76.8%	317 k €	+56.1%	203 k €	+400%	40,6 k €	+228%	-31,7 k €	-143%	74 k €	+132%	31,9 k €	-54.9%	70,7 k €	+108%	34 k €	+65.0%	20,6 k €
Net result	44,7 k €	+1.1%	44,3 k €	+19.5%	37 k €	-39.1%	60,8 k €	+335%	14 k €	-69.1%	45,3 k €	-40.9%	76,6 k €	+120%	34,8 k €	-80.2%	175,6 k €	+56.1%	112,5 k €	+4729%	2,3 k €	+103%	-67,8 k €	-353%	26,7 k €	+950%	-3,1 k €	-110%	32,4 k €	+214%	10,3 k €	+210%	3,3 k €
Balance sheet
Equity	574,8 k €	+8.4%	530 k €	+9.1%	485,8 k €	+8.3%	448,8 k €	-8.0%	487,9 k €	+3.0%	473,9 k €	+10.6%	428,6 k €	+21.8%	352 k €	+11.0%	317,3 k €	+124%	141,7 k €	+386%	29,1 k €	+8.7%	26,8 k €	-71.7%	94,6 k €	+39.4%	67,8 k €	-4.4%	71 k €	+83.7%	38,6 k €	+36.4%	28,3 k €
Total assets	1,1 M €	-4.8%	1,1 M €	-3.2%	1,2 M €	+14.5%	1 M €	-8.5%	1,1 M €	-7.3%	1,2 M €	+4.3%	1,1 M €	-2.3%	1,2 M €	-1.4%	1,2 M €	-20.0%	1,5 M €	+9.0%	1,4 M €	-2.3%	1,4 M €	+20.4%	1,2 M €	+95.1%	590,1 k €	+11.4%	530 k €	+16.2%	456,2 k €	+6.5%	428,5 k €
Cash	22,8 k €	+333%	5,3 k €	+47.9%	3,6 k €	-84.4%	22,7 k €	+5.0%	21,7 k €	+322%	5,1 k €	-91.6%	61 k €	+98.6%	30,7 k €	-50.4%	62 k €	-54.9%	137,6 k €	+202%	45,6 k €	+291%	11,7 k €	+1037%	1 k €	-99.2%	122,1 k €	+376%	25,7 k €	+296%	6,5 k €	+12.1%	5,8 k €
Debts	479,6 k €	-18.1%	585,3 k €	-12.1%	666,1 k €	+19.5%	557,3 k €	-8.9%	611,9 k €	-14.0%	711,9 k €	+0.5%	708,6 k €	-12.7%	812 k €	-5.9%	863,2 k €	-35.3%	1,3 M €	+0.8%	1,3 M €	-2.6%	1,4 M €	+28.8%	1,1 M €	+103%	519,3 k €	+13.1%	459 k €	+9.9%	417,6 k €	+4.4%	400,1 k €
Other
Workforce	–		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Pieter Beeuwsaert

Director · since 15 avril 2024

Active

Ended mandates

Pieter Beeuwsaert

Director

Ended

Pieter-Jan Beeuwsaert

Director

Ended

Pieter-Jan Beeuwsaert

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ORTHOPHYSICS● Active	0478.254.144

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/02/2026	09/01/2025	30/01/2024	27/01/2023	17/01/2022	26/01/2021
General meeting	26/12/2025	27/12/2024	31/12/2023	30/12/2022	31/12/2021	26/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	26/12/2025	02/02/2026	Dutch	PDF
Abridged model	30/06/2024	27/12/2024	09/01/2025	Dutch	PDF
Abridged model	30/06/2023	31/12/2023	30/01/2024	Dutch	PDF
Abridged model	30/06/2022	30/12/2022	27/01/2023	Dutch	PDF
Abridged model	30/06/2021	31/12/2021	17/01/2022	Dutch	PDF
Abridged model	30/06/2020	26/12/2020	26/01/2021	Dutch	PDF
Abridged model	30/06/2019	27/12/2019	07/01/2020	Dutch	PDF
Abridged model	30/06/2018	28/12/2018	07/01/2019	Dutch	PDF
Abridged model	30/06/2017	29/12/2017	24/01/2018	Dutch	PDF
Abridged model	30/06/2016	30/12/2016	16/01/2017	Dutch	PDF
Abridged model	30/06/2015	28/12/2015	05/01/2016	Dutch	PDF
Abridged model	30/06/2014	26/12/2014	12/01/2015	Dutch	PDF
Abridged model	30/06/2013	27/12/2013	27/01/2014	Dutch	PDF
Abridged model	30/06/2012	28/12/2012	25/01/2013	Dutch	PDF
Abridged model	30/06/2011	30/12/2011	06/01/2012	Dutch	PDF
Abridged model	30/06/2010	31/12/2010	04/01/2011	Dutch	PDF
Abridged model	30/06/2009	26/12/2009	04/01/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Pieter Beeuwsaert

Director · since 15 avril 2024

Active

Ended mandates

Pieter Beeuwsaert

Director

Ended

Pieter-Jan Beeuwsaert

Director

Ended

Pieter-Jan Beeuwsaert

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/04/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Other31/07/2008
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202544,7 k €↑
2024
Annual accounts 202444,3 k €↑
2023
Annual accounts 202337 k €↓
2022
Annual accounts 202260,8 k €↑
2021
Annual accounts 202114 k €↓
2020
Annual accounts 202045,3 k €↓
2019
Annual accounts 201976,6 k €↑
2018
Annual accounts 201834,8 k €↓
2017
Annual accounts 2017175,6 k €↑
2016
Annual accounts 2016112,5 k €↑
2015
Annual accounts 20152,3 k €↑
2014
Annual accounts 2014-67,8 k €↓
2013
Annual accounts 201326,7 k €↑
2012
Annual accounts 2012-3,1 k €↓
2011
Annual accounts 201132,4 k €↑
2010
Annual accounts 201010,3 k €↑
2009
Annual accounts 20093,3 k €
18/07/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PROTOR

Overview

What does PROTOR do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline