ACTIVE

DWC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

65,1 k €

+126.2% YoY

Gross margin

135,4 k €

+66.2% YoY

Equity

329,5 k €

+11.9% YoY

What does DWC do?

DWC is a Private limited company incorporated in 2008. Its registered office is in Auderghem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0899.476.644

Incorporation

25/07/2008

Legal form

Private limited company

Registered office

Chaussée de Wavre 1386
1160 Auderghem · BruxellesSee on map

Latest accounts

31/12/2025

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	135,4 k €	+66.2%	81,5 k €	-36.9%	129,2 k €	+185%	45,3 k €	-44.4%	81,6 k €	-15.1%	96,1 k €	+1.8%	94,4 k €	+4.0%	90,7 k €	-12.1%	103,2 k €	+1.7%	101,5 k €	-11.7%	115 k €	+14.3%	100,6 k €	+9.5%	91,9 k €	+17.7%	78 k €	+44.9%	53,9 k €	-9.6%	59,6 k €	+16.6%	51,1 k €
EBITDA	131,6 k €	+68.9%	77,9 k €	-37.9%	125,6 k €	+194%	42,7 k €	-45.8%	78,9 k €	-9.9%	87,6 k €	-4.7%	91,9 k €	+4.1%	88,3 k €	-12.4%	100,7 k €	+1.7%	99,1 k €	-11.8%	112,3 k €	+14.7%	97,9 k €	+14.4%	85,6 k €	+18.7%	72,1 k €	+39.8%	51,6 k €	-12.5%	58,9 k €	+19.6%	49,3 k €
Operating result	99,1 k €	+66.5%	59,5 k €	-48.1%	114,7 k €	+292%	29,2 k €	-54.4%	64,2 k €	-12.9%	73,7 k €	-9.2%	81,1 k €	+6.9%	75,9 k €	-14.1%	88,4 k €	+2.2%	86,5 k €	+0.1%	86,4 k €	+23.3%	70,1 k €	+21.9%	57,5 k €	+32.7%	43,3 k €	+11.0%	39 k €	-20.6%	49,2 k €	+12.6%	43,7 k €
Net result	65,1 k €	+126%	28,8 k €	-65.1%	82,5 k €	+528%	13,1 k €	-71.4%	46 k €	-15.5%	54,4 k €	-7.1%	58,6 k €	+9.0%	53,8 k €	-8.1%	58,5 k €	+18.3%	49,4 k €	-1.8%	50,3 k €	+48.5%	33,9 k €	+12.2%	30,2 k €	+53.2%	19,7 k €	-1.2%	19,9 k €	-23.4%	26 k €	+29.1%	20,2 k €
Balance sheet
Equity	329,5 k €	+11.9%	294,4 k €	+10.8%	265,6 k €	+19.0%	223,1 k €	+6.3%	210 k €	-1.9%	214 k €	+9.4%	195,6 k €	+13.1%	173 k €	+12.2%	154,2 k €	+22.6%	125,7 k €	+30.6%	96,3 k €	+46.0%	66 k €	+26.7%	52,1 k €	+24.4%	41,9 k €	+6.9%	39,1 k €	+11.2%	35,2 k €	+39.9%	25,2 k €
Total assets	1,1 M €	+12.5%	985,8 k €	+36.0%	725 k €	+87.7%	386,1 k €	-9.6%	427,3 k €	-5.8%	453,5 k €	+0.9%	449,6 k €	+0.6%	446,9 k €	-1.0%	451,3 k €	+4.2%	433,2 k €	+6.4%	407,2 k €	-1.4%	412,9 k €	-2.3%	422,4 k €	+0.7%	419,4 k €	+14.1%	367,7 k €	+45.3%	253,1 k €	+21.0%	209,1 k €
Cash	4,5 k €	-59.4%	11,1 k €	+1306%	787,9 €	-95.9%	19,1 k €	-3.5%	19,8 k €	-57.1%	46,1 k €	+36.1%	33,9 k €	+53.5%	22,1 k €	-10.2%	24,6 k €	+45.5%	16,9 k €	+66.8%	10,1 k €	-21.2%	12,9 k €	+40.7%	9,1 k €	-48.6%	17,8 k €	-39.5%	29,4 k €	+8.7%	27 k €	-22.4%	34,8 k €
Debts	779,1 k €	+12.7%	691,4 k €	+50.5%	459,4 k €	+182%	163 k €	-25.0%	217,3 k €	-9.3%	239,5 k €	-5.7%	254 k €	-7.3%	273,9 k €	-7.8%	297,1 k €	-3.4%	307,5 k €	-1.1%	310,9 k €	-10.4%	347 k €	-6.3%	370,4 k €	-1.9%	377,5 k €	+14.9%	328,5 k €	+50.8%	217,9 k €	+18.5%	183,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Grégoire DEMAY

Director

Active

Ended mandates

Grégoire DEMAY

Manager · since 05 août 2008

Ended

GREGOIRE DEMAY

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
DEMAY● Active	0472.046.639

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/08/2026	15/10/2025	12/08/2024	11/08/2023	26/07/2022	24/08/2021
General meeting	19/06/2026	20/06/2025	21/06/2024	16/06/2023	03/06/2022	05/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	19/06/2026	17/08/2026	French	PDF
Micro modelCorrection	31/12/2024	20/06/2025	15/10/2025	French	PDF
Micro model	31/12/2024	20/06/2025	11/08/2025	French	PDF
Micro model	31/12/2023	21/06/2024	12/08/2024	French	PDF
Micro model	31/12/2022	16/06/2023	11/08/2023	French	PDF
Micro model	31/12/2021	03/06/2022	26/07/2022	French	PDF
Micro model	31/12/2020	05/06/2021	24/08/2021	French	PDF
Micro model	31/12/2019	05/06/2020	10/08/2020	French	PDF
Micro model	31/12/2018	07/06/2019	25/07/2019	French	PDF
Micro model	31/12/2017	01/06/2018	04/06/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	07/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	04/07/2016	French	PDF
Abridged model	31/12/2014	19/06/2015	18/08/2015	French	PDF
Abridged model	31/12/2013	20/06/2014	26/06/2014	French	PDF
Abridged model	31/12/2012	20/06/2013	01/07/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	26/07/2012	French	PDF
Abridged model	31/12/2010	08/06/2011	20/06/2011	French	PDF
Abridged model	31/12/2009	18/06/2010	13/07/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Grégoire DEMAY

Director

Active

Ended mandates

Grégoire DEMAY

Manager · since 05 août 2008

Ended

GREGOIRE DEMAY

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/12/2021
MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Other05/08/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202565,1 k €↑
2024
Annual accounts 202428,8 k €↓
2023
Annual accounts 202382,5 k €↑
2022
Annual accounts 202213,1 k €↓
2021
Annual accounts 202146 k €↓
2020
Annual accounts 202054,4 k €↓
2019
Annual accounts 201958,6 k €↑
2018
Annual accounts 201853,8 k €↓
2017
Annual accounts 201758,5 k €↑
2016
Annual accounts 201649,4 k €↓
2015
Annual accounts 201550,3 k €↑
2014
Annual accounts 201433,9 k €↑
2013
Annual accounts 201330,2 k €↑
2012
Annual accounts 201219,7 k €↓
2011
Annual accounts 201119,9 k €↓
2010
Annual accounts 201026 k €↑
2009
Annual accounts 200920,2 k €
25/07/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DWC

Overview

What does DWC do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline