ACTIVE

EMGILEM

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

13,7 k €

-50.1% YoY

Gross margin

28,3 k €

-36.5% YoY

Equity

127 k €

+12.1% YoY

What does EMGILEM do?

EMGILEM is a Private limited company incorporated in 2008. Its main activity is: Raising of horses and other equines. Its registered office is in Oudsbergen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0899.529.203

Incorporation

24/07/2008

Legal form

Private limited company

Registered office

Gruitroderbaan 40
3670 Oudsbergen · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/06/2025

Activities (NACE)

01430Raising of horses and other equines· main 01430Raising of horses and other equines 01610Support activities for crop production 01610Support activities for crop production 43211Electrical installation 43211Electrical installation+6

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	28,3 k €	-36.5%	44,5 k €	+26.7%	35,1 k €	+202%	-34,4 k €	-257%	21,9 k €	+18.6%	18,5 k €	+7.6%	17,2 k €	-32.0%	25,2 k €	-13.1%	29 k €	+1395%	1,9 k €	+388%	-674,6 €	-105%	14,1 k €	+17.5%	12 k €	-20.5%	15,1 k €	-41.9%	26 k €	-24.3%	34,4 k €	+63.9%	21 k €
EBITDA	26,3 k €	-38.3%	42,5 k €	+25.8%	33,8 k €	+193%	-36,2 k €	-276%	20,6 k €	+25.4%	16,4 k €	+3.2%	15,9 k €	-30.8%	23 k €	-16.9%	27,7 k €	+15718%	175 €	-97.8%	7,9 k €	-39.4%	13 k €	+25.3%	10,3 k €	-21.7%	13,2 k €	-44.9%	24 k €	-3.3%	24,8 k €	+26.7%	19,6 k €
Operating result	20,5 k €	-46.3%	38,1 k €	+22.5%	31,1 k €	+171%	-43,8 k €	-438%	13 k €	+32.7%	9,8 k €	+40.0%	7 k €	-49.7%	13,9 k €	-36.3%	21,7 k €	+847%	-2,9 k €	-140%	7,3 k €	-35.1%	11,3 k €	+139%	4,7 k €	-31.9%	6,9 k €	-41.7%	11,9 k €	-35.6%	18,5 k €	+9.6%	16,9 k €
Net result	13,7 k €	-50.1%	27,5 k €	-8.0%	29,9 k €	+166%	-45 k €	-670%	7,9 k €	+107%	3,8 k €	-81.6%	20,7 k €	+305%	5,1 k €	-53.8%	11 k €	+201%	-10,9 k €	-205%	10,4 k €	-26.7%	14,1 k €	+57.5%	9 k €	-57.3%	21 k €	+818%	-2,9 k €	-302%	1,5 k €	-30.5%	2,1 k €
Balance sheet
Equity	127 k €	+12.1%	113,3 k €	+32.1%	85,8 k €	+53.5%	55,9 k €	-44.6%	100,9 k €	-2.4%	103,4 k €	+3.8%	99,6 k €	+26.2%	78,9 k €	+6.9%	73,8 k €	+17.6%	62,8 k €	-14.8%	73,7 k €	+16.4%	63,3 k €	+28.7%	49,2 k €	+22.3%	40,2 k €	+109%	19,2 k €	+20.5%	15,9 k €	+10.0%	14,5 k €
Total assets	205,9 k €	+43.4%	143,6 k €	+24.8%	115 k €	+24.2%	92,6 k €	-31.6%	135,3 k €	-6.1%	144,1 k €	-54.7%	317,9 k €	+8.3%	293,6 k €	+5.6%	278,2 k €	+18.2%	235,3 k €	+0.6%	233,9 k €	-1.0%	236,2 k €	-3.7%	245,3 k €	+3.5%	237 k €	-3.9%	246,7 k €	-2.1%	252 k €	-3.7%	261,7 k €
Cash	126,5 k €	+25.7%	100,6 k €	+116%	46,6 k €	+84.9%	25,2 k €	-71.4%	88,2 k €	-4.3%	92,2 k €	-65.6%	268,2 k €	+2415%	10,7 k €	-22.1%	13,7 k €	+278%	3,6 k €		–		4,5 k €	-50.6%	9,1 k €		–		94,3 €	-88.0%	784,9 €		–
Debts	76 k €	+169%	28,2 k €	+7.0%	26,4 k €	-24.9%	35,1 k €	+5.4%	33,3 k €	-16.7%	40 k €	-81.5%	216,3 k €	+1.7%	212,7 k €	+4.6%	203,4 k €	+22.7%	165,8 k €	+5.6%	157 k €	-1.9%	160 k €	-12.8%	183,5 k €	-0.1%	183,6 k €	-14.7%	215,3 k €	-4.1%	224,6 k €	-8.7%	245,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Frank Lemmens

Director

Active

Ended mandates

Frank Lemmens

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/12/2025	18/12/2024	14/12/2023	02/01/2023	15/12/2021	29/12/2020
General meeting	14/12/2025	09/12/2024	06/12/2023	20/12/2022	07/12/2021	14/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	14/12/2025	18/12/2025	Dutch	PDF
Micro model	30/06/2024	09/12/2024	18/12/2024	Dutch	PDF
Micro model	30/06/2023	06/12/2023	14/12/2023	Dutch	PDF
Micro model	30/06/2022	20/12/2022	02/01/2023	Dutch	PDF
Micro model	30/06/2021	07/12/2021	15/12/2021	Dutch	PDF
Micro model	30/06/2020	14/12/2020	29/12/2020	Dutch	PDF
Micro model	30/06/2019	11/12/2019	12/12/2019	Dutch	PDF
Micro model	30/06/2018	19/12/2018	02/01/2019	Dutch	PDF
Micro model	30/06/2017	27/11/2017	21/12/2017	Dutch	PDF
Abridged model	30/06/2016	20/12/2016	21/12/2016	Dutch	PDF
Abridged model	30/06/2015	04/12/2015	29/01/2016	Dutch	PDF
Abridged model	30/06/2014	05/12/2014	29/01/2015	Dutch	PDF
Abridged model	30/06/2013	06/12/2013	24/01/2014	Dutch	PDF
Abridged model	30/06/2012	07/12/2012	07/02/2013	Dutch	PDF
Abridged model	30/06/2011	02/12/2011	30/01/2012	Dutch	PDF
Abridged model	30/06/2010	03/12/2010	18/01/2011	Dutch	PDF
Abridged model	30/06/2009	04/12/2009	25/01/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Frank Lemmens

Director

Active

Ended mandates

Frank Lemmens

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/06/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202513,7 k €↓
2024
Annual accounts 202427,5 k €↓
2023
Annual accounts 202329,9 k €↑
2022
Annual accounts 2022-45 k €↓
2021
Annual accounts 20217,9 k €↑
2020
Annual accounts 20203,8 k €↓
2019
Annual accounts 201920,7 k €↑
2018
Annual accounts 20185,1 k €↓
2017
Annual accounts 201711 k €↑
2016
Annual accounts 2016-10,9 k €↓
2015
Annual accounts 201510,4 k €↓
2014
Annual accounts 201414,1 k €↑
2013
Annual accounts 20139 k €↓
2012
Annual accounts 201221 k €↑
2011
Annual accounts 2011-2,9 k €↓
2010
Annual accounts 20101,5 k €↓
2009
Annual accounts 20092,1 k €
24/07/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EMGILEM

Overview

What does EMGILEM do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline