ACTIVE

A.A.G. &Co

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-31,5 k €

-2242.9% YoY

Gross margin

35,8 k €

-26.8% YoY

Equity

186,6 k €

-14.4% YoY

Workforce

0,5 ETP

+66.7% YoY

What does A.A.G. &Co do?

A.A.G. &Co is a Private limited company incorporated in 2008. Its registered office is in Chastre. It employs on average 0,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0899.541.376

Incorporation

23/07/2008

Legal form

Private limited company

Registered office

Rue de la Chapelle 7
1450 Chastre · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

0,5 ETP

Signals

Solid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	35,8 k €	-26.8%	49 k €	+39.8%	35 k €	+7.2%	32,7 k €	+23.4%	26,5 k €	+34.6%	19,7 k €	-12.7%	22,5 k €	-14.7%	26,4 k €	+18.0%	22,4 k €	-4.6%	23,5 k €	+1.5%	23,1 k €	-8.0%	25,1 k €	+44.5%	17,4 k €	+14.5%	15,2 k €	-42.0%	26,2 k €	+40.4%	18,7 k €	-8.5%	20,4 k €
EBITDA	3,5 k €	-90.1%	35,7 k €	+3.8%	34,4 k €	+7.9%	31,9 k €	+31.5%	24,2 k €	+26.2%	19,2 k €	-12.4%	21,9 k €	-16.0%	26,1 k €	+19.7%	21,8 k €	-4.4%	22,8 k €	+1.7%	22,4 k €	-8.1%	24,4 k €	+49.7%	16,3 k €	+19.1%	13,7 k €	-45.4%	25 k €	+38.1%	18,1 k €	-8.4%	19,8 k €
Operating result	-29,6 k €	-348%	11,9 k €	-56.1%	27,1 k €	+10.0%	24,7 k €	+31.8%	18,7 k €	+23.0%	15,2 k €	-13.7%	17,6 k €	-31.5%	25,8 k €	+20.0%	21,5 k €	-5.8%	22,8 k €	+1.7%	22,4 k €	-8.1%	24,4 k €	+52.0%	16 k €	+19.4%	13,4 k €	-45.5%	24,6 k €	+39.7%	17,6 k €	-9.8%	19,5 k €
Net result	-31,5 k €	-2243%	1,5 k €	-90.7%	15,8 k €	-5.3%	16,6 k €	-55.6%	37,4 k €	+260%	10,4 k €	-7.5%	11,2 k €	-39.9%	18,7 k €	+32.4%	14,1 k €	+0.3%	14,1 k €	+4.4%	13,5 k €	-4.9%	14,2 k €	+97.6%	7,2 k €	+70.8%	4,2 k €	-65.3%	12,1 k €	+100%	6 k €	+148%	2,4 k €
Balance sheet
Equity	186,6 k €	-14.4%	218,1 k €	+0.7%	216,6 k €	+7.8%	200,9 k €	+9.0%	184,2 k €	+25.5%	146,8 k €	+7.6%	136,4 k €	+9.0%	125,2 k €	+17.6%	106,5 k €	+15.3%	92,3 k €	+18.0%	78,3 k €	+20.8%	64,8 k €	+28.1%	50,6 k €	+16.5%	43,4 k €	+10.7%	39,2 k €	+44.7%	27,1 k €	+28.7%	21 k €
Total assets	250,1 k €	-8.2%	272,4 k €	+3.8%	262,3 k €	-2.2%	268,4 k €	-4.7%	281,6 k €	+5.6%	266,7 k €	+0.3%	266 k €	+8.0%	246,3 k €	-3.4%	254,9 k €	+0.6%	253,3 k €	+0.4%	252,3 k €	+2.4%	246,4 k €	-0.7%	248,3 k €	-3.0%	255,9 k €	+2.4%	249,9 k €	+1.5%	246,2 k €	-5.4%	260,3 k €
Cash	3,3 k €	+451%	593,7 €	-74.3%	2,3 k €	+656%	306,3 €	+1685%	17,2 €	-99.6%	4,5 k €	+26331%	17,2 €	0.0%	17,2 €	0.0%	17,2 €	-42.1%	29,7 €	-97.4%	1,1 k €	+1978%	54,7 €	-97.5%	2,2 k €	-51.8%	4,6 k €	+5816%	78 €	-72.1%	279,8 €	-93.8%	4,5 k €
Debts	63,4 k €	+16.8%	54,3 k €	+18.8%	45,7 k €	-32.3%	67,5 k €	-30.7%	97,3 k €	-18.8%	119,9 k €	-7.5%	129,6 k €	+7.0%	121,2 k €	-18.4%	148,5 k €	-7.8%	161 k €	-7.5%	174 k €	-4.2%	181,7 k €	-7.1%	195,5 k €	-6.3%	208,7 k €	-0.5%	209,8 k €	-4.2%	219,1 k €	-5.0%	230,7 k €
Other
Workforce	0,5 ETP	+66.7%	0,3 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Guy DEVAUX

Director

Active

Ended mandates

Guy DEVAUX

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	28/08/2025	26/08/2024	11/08/2023	20/07/2022	30/07/2021
General meeting	30/06/2026	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	28/08/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	28/08/2025	French	PDF
Abridged model	31/12/2023	30/06/2024	26/08/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	11/08/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	20/07/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	30/07/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	04/08/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	14/08/2019	French	PDF
Abridged model	31/12/2017	29/06/2018	14/08/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	11/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	09/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	13/08/2015	French	PDF
Abridged model	31/12/2013	03/06/2014	03/07/2014	French	PDF
Abridged model	31/12/2012	04/06/2013	02/07/2013	French	PDF
Abridged modelCorrection	31/12/2011	05/06/2012	28/09/2012	French	PDF
Abridged model	31/12/2011	05/06/2012	16/07/2012	French	PDF
Abridged model	31/12/2010	07/06/2011	28/07/2011	French	PDF
Abridged model	31/12/2009	01/06/2010	20/07/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Guy DEVAUX

Director

Active

Ended mandates

Guy DEVAUX

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other17/10/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET
PDF
Restructuring12/09/2024
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Registered office30/10/2017
SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
PDF
Other07/08/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-31,5 k €↓
2024
Annual accounts 20241,5 k €↓
2023
Annual accounts 202315,8 k €↓
2022
Annual accounts 202216,6 k €↓
2021
Annual accounts 202137,4 k €↑
2020
Annual accounts 202010,4 k €↓
2019
Annual accounts 201911,2 k €↓
2018
Annual accounts 201818,7 k €↑
2017
Annual accounts 201714,1 k €↑
2016
Annual accounts 201614,1 k €↑
2015
Annual accounts 201513,5 k €↓
2014
Annual accounts 201414,2 k €↑
2013
Annual accounts 20137,2 k €↑
2012
Annual accounts 20124,2 k €↓
2011
Annual accounts 201112,1 k €↑
2010
Annual accounts 20106 k €↑
2009
Annual accounts 20092,4 k €
23/07/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

A.A.G. &Co

Overview

What does A.A.G. &Co do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline