ACTIVE

TERRASSEMENTS PIROTTE JOHN

Financial year 2025 · Closed on 31/12/2025

Net result
40,8 k €
+371,1 %over 1 year
Gross margin
881,6 k €
+26,4 %over 1 year
Equity
175,5 k €
-21,9 %over 1 year
Workforce
10,0 ETP
+5,3 %over 1 year

Identity

Source · BCE/KBO

TERRASSEMENTS PIROTTE JOHN is a Private limited company incorporated in 2008. Its main activity is: Site preparation. Its registered office is in Waremme. It employs on average 10,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0899.550.680
Incorporation
30/07/2008
Legal form
Private limited company
Registered office
Rue Edmond Leburton 10N
4300 Waremme · WallonieSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2025
Average workforce
10,0 ETP
Joint committees (3)
  • 100
  • 124
  • 218
Signals
ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 18 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin881,6 k €697,4 k €746,3 k €762,6 k €651,3 k €
EBITDA265 k €161 k €192,5 k €270,9 k €201,5 k €
Operating result66,8 k €-14,9 k €-5,5 k €29 k €9,4 k €
Net result40,8 k €-15,1 k €1,4 k €16,5 k €3,7 k €
Balance sheet
Equity175,5 k €224,7 k €239,8 k €239,7 k €240,7 k €
Total assets973,1 k €880 k €741,4 k €959,2 k €816,7 k €
Cash50,2 k €111,6 k €82,4 k €145,7 k €83 k €
Debts797,6 k €655,3 k €501,6 k €718,4 k €575,2 k €
Other
Workforce10,0 ETP9,5 ETP10,0 ETP9,7 ETP9,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

John PIROTTE

Director · since 22 août 2011

Active

Ended mandates

John PIROTTE

Administrator - manager · since 22 août 2011

Ended
John PIROTTE

Manager · since 22 août 2011

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/06/202623/06/202521/06/202428/07/202329/07/202213/08/2021
General meeting27/05/202628/05/202529/05/202430/06/202328/07/202206/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 18 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202527/05/202609/06/2026FrenchPDF
Abridged model31/12/202428/05/202523/06/2025FrenchPDF
Abridged model31/12/202329/05/202421/06/2024FrenchPDF
Abridged model31/12/202230/06/202328/07/2023FrenchPDF
Abridged model31/12/202128/07/202229/07/2022FrenchPDF
Abridged model31/12/202006/07/202113/08/2021FrenchPDF
Micro model31/12/201918/09/202029/09/2020FrenchPDF
Micro model31/12/201829/05/201930/08/2019FrenchPDF
Micro model31/12/201730/05/201821/06/2018FrenchPDF
Micro model31/12/201631/05/201724/07/2017FrenchPDF
Abridged model31/12/201525/05/201626/07/2016FrenchPDF
Abridged model31/12/201427/05/201518/08/2015FrenchPDF
Abridged model31/12/201328/05/201412/08/2014FrenchPDF
Abridged model31/12/201229/05/201330/09/2013FrenchPDF
Abridged model31/12/201126/05/201205/07/2012FrenchPDF
Abridged model31/12/201004/06/201127/06/2011FrenchPDF
Abridged model31/12/200915/06/201023/06/2010FrenchPDF
Abridged model31/12/200827/05/200913/06/2009FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

John PIROTTE

Director · since 22 août 2011

Active

Ended mandates

John PIROTTE

Administrator - manager · since 22 août 2011

Ended
John PIROTTE

Manager · since 22 août 2011

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates02/09/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office05/09/2016
    SIEGE SOCIAL
    PDF
  • Mandates14/10/2011
    DEMISSIONS, NOMINATIONS
    PDF
  • Other08/08/2008
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202540,8 k €↑
  2. 2024
    Annual accounts 2024-15,1 k €↓
  3. 2023
    Annual accounts 20231,4 k €↓
  4. 2023
    Name changeTERRASSEMENTS PIROTTE JOHN T.P.J.
  5. 2022
    Annual accounts 202216,5 k €↑
  6. 2021
    Annual accounts 20213,7 k €↑
  7. 2021
    Name changeT P J
  8. 2020
    Annual accounts 2020-67,3 k €↓
  9. 2019
    Annual accounts 201977,7 k €↓
  10. 2018
    Annual accounts 2018121,7 k €↑
  11. 2017
    Annual accounts 201726,9 k €↓
  12. 2016
    Annual accounts 201636,9 k €↑
  13. 2015
    Annual accounts 201512,2 k €↑
  14. 2014
    Annual accounts 2014249,3 €↓
  15. 2013
    Annual accounts 201318,5 k €↑
  16. 2012
    Annual accounts 2012-18,4 k €↓
  17. 2011
    Annual accounts 20112,7 k €↑
  18. 2010
    Annual accounts 2010886 €↓
  19. 2009
    Annual accounts 2009971,6 €↑
  20. 2008
    Annual accounts 20082,6 €
  21. 30/07/2008
    IncorporationPrivate limited company