ACTIVE

RED BEAM

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

6,3 k €

+52.5% YoY

Gross margin

27,2 k €

+7.5% YoY

Equity

102,7 k €

+6.5% YoY

What does RED BEAM do?

RED BEAM is a Private limited company incorporated in 2008. Its main activity is: Development of building projects. Its registered office is in La Hulpe.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0899.622.045

Incorporation

29/07/2008

Legal form

Private limited company

Registered office

Avenue Champ des Mottes 12
1310 La Hulpe · WallonieSee on map

Contributed capital

58 600,00 €

Latest accounts

30/06/2025

Activities (NACE)

41101Development of building projects· main 68121Buying and selling of own real estate

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	27,2 k €	+7.5%	25,3 k €	+21.1%	20,9 k €	-22.3%	26,9 k €	+29.8%	20,7 k €	-10.2%	23,1 k €	+7.9%	21,4 k €	-23.5%	28 k €	-2.6%	28,7 k €	-0.9%	29 k €	+7.7%	26,9 k €	-5.9%	28,6 k €	+25.8%	22,7 k €	+27.9%	17,8 k €	-14.3%	20,8 k €	-5.6%	22 k €
EBITDA	25,8 k €	+7.4%	24 k €	+28.2%	18,7 k €	-26.8%	25,6 k €	+31.7%	19,4 k €	-9.2%	21,4 k €	+8.1%	19,8 k €	-26.3%	26,8 k €	-2.1%	27,4 k €	-1.6%	27,8 k €	+8.2%	25,7 k €	-6.5%	27,5 k €	+23.0%	22,4 k €	+47.1%	15,2 k €	-26.7%	20,8 k €	+24.4%	16,7 k €
Operating result	12,9 k €	+16.0%	11,1 k €	+88.9%	5,9 k €	-54.2%	12,8 k €	+92.4%	6,7 k €	-24.2%	8,8 k €	+20.3%	7,3 k €	-49.1%	14,4 k €	-3.8%	14,9 k €	-2.9%	15,4 k €	+14.6%	13,4 k €	-11.8%	15,2 k €	+50.4%	10,1 k €	+228%	3,1 k €	-70.4%	10,4 k €	+16.9%	8,9 k €
Net result	6,3 k €	+52.5%	4,1 k €	+193%	1,4 k €	-75.8%	5,8 k €	+104%	2,9 k €	-21.8%	3,6 k €	+49.8%	2,4 k €	-71.7%	8,6 k €	-30.6%	12,4 k €	+2.2%	12,1 k €	+30.7%	9,3 k €	-16.2%	11,1 k €	+285%	2,9 k €	+239%	-2,1 k €	-133%	6,3 k €	+113%	-50,1 k €
Balance sheet
Equity	102,7 k €	+6.5%	96,4 k €	+4.5%	92,3 k €	+1.6%	90,9 k €	+6.8%	85 k €	+3.5%	82,2 k €	+4.6%	78,6 k €	+13.7%	69,1 k €	+14.2%	60,5 k €	+25.7%	48,1 k €	+33.6%	36 k €	+34.7%	26,7 k €	+70.7%	15,7 k €	+22.5%	12,8 k €	-13.9%	14,9 k €	+74.6%	8,5 k €
Total assets	214,7 k €	-3.0%	221,4 k €	-3.4%	229,3 k €	-6.9%	246,2 k €	-2.7%	253 k €	-5.3%	267,1 k €	-5.4%	282,3 k €	-7.6%	305,5 k €	-2.9%	314,7 k €	-1.4%	319,2 k €	-2.1%	325,9 k €	-4.1%	339,8 k €	-1.4%	344,6 k €	-4.4%	360,4 k €	-6.0%	383,3 k €	+5.4%	363,8 k €
Cash	1,4 k €	-62.9%	3,7 k €	+348%	824,6 €	-90.9%	9,1 k €	-14.3%	10,6 k €	+135%	4,5 k €	-77.5%	20 k €	+11.9%	17,9 k €	+18.4%	15,1 k €	+112%	7,1 k €	+70.4%	4,2 k €	-27.1%	5,7 k €	+237%	1,7 k €	+3846%	43 €	-96.5%	1,2 k €	-80.0%	6,2 k €
Debts	94,4 k €	-13.9%	109,6 k €	-11.4%	123,7 k €	-12.2%	140,9 k €	-11.4%	159,1 k €	-10.8%	178,3 k €	-10.5%	199,3 k €	-15.7%	236,5 k €	-7.0%	254,3 k €	-6.2%	271,1 k €	-6.5%	289,9 k €	-7.4%	313,1 k €	-4.8%	329 k €	-5.4%	347,6 k €	-5.6%	368,1 k €	+3.7%	354,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Nicolas Simonart

Director

Active

Ended mandates

NICOLAS SIMONART

Manager · since 03 mai 2019

Ended

Jean-Marie Rayée

Manager

Ended

Nicolas Simonart

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
GREEN BEAM● Active	0756.522.596
HORIZON 9● Active	0477.649.576

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/03/2026	05/02/2025	06/03/2024	31/01/2023	31/01/2022	29/01/2021
General meeting	03/03/2026	06/12/2024	01/12/2023	30/12/2022	03/12/2021	04/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	03/03/2026	05/03/2026	French	PDF
Micro model	30/06/2024	06/12/2024	05/02/2025	French	PDF
Micro model	30/06/2023	01/12/2023	06/03/2024	French	PDF
Micro model	30/06/2022	30/12/2022	31/01/2023	French	PDF
Micro model	30/06/2021	03/12/2021	31/01/2022	French	PDF
Micro model	30/06/2020	04/12/2020	29/01/2021	French	PDF
Micro model	30/06/2019	06/12/2019	31/01/2020	French	PDF
Micro model	30/06/2017	23/01/2018	06/03/2018	French	PDF
Abridged model	30/06/2016	23/01/2017	25/01/2017	French	PDF
Abridged model	30/06/2015	21/01/2016	27/01/2016	French	PDF
Abridged model	30/06/2014	29/01/2015	12/02/2015	French	PDF
Abridged model	30/06/2013	28/01/2014	28/01/2014	French	PDF
Abridged model	30/06/2012	30/07/2013	26/08/2013	French	PDF
Abridged model	30/06/2011	13/01/2012	22/03/2012	French	PDF
Abridged model	30/06/2010	07/10/2010	11/10/2010	French	PDF
Abridged model	30/06/2009	15/01/2010	03/02/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Nicolas Simonart

Director

Active

Ended mandates

NICOLAS SIMONART

Manager · since 03 mai 2019

Ended

Jean-Marie Rayée

Manager

Ended

Nicolas Simonart

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/07/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates30/07/2019
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates04/11/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates08/06/2009
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Other13/08/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20256,3 k €↑
2024
Annual accounts 20244,1 k €↑
2023
Annual accounts 20231,4 k €↓
2022
Annual accounts 20225,8 k €↑
2021
Annual accounts 20212,9 k €↓
2020
Annual accounts 20203,6 k €↑
2019
Annual accounts 20192,4 k €↓
2017
Annual accounts 20178,6 k €↓
2016
Annual accounts 201612,4 k €↑
2015
Annual accounts 201512,1 k €↑
2014
Annual accounts 20149,3 k €↓
2013
Annual accounts 201311,1 k €↑
2012
Annual accounts 20122,9 k €↑
2011
Annual accounts 2011-2,1 k €↓
2010
Annual accounts 20106,3 k €↑
2009
Annual accounts 2009-50,1 k €
29/07/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

RED BEAM

Overview

What does RED BEAM do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline