SIM@CONSULTING
0899.648.670 · rovalta.com · 21/09/2026
ACTIVE
SIM@CONSULTING
Financial year 2024 · closed on 31/12/2024
Net result
20,2 k €
+15.8% YoY
Gross margin
57,8 k €
+8.2% YoY
Equity
301,6 k €
+7.2% YoY
Overview
What does SIM@CONSULTING do?
SIM@CONSULTING is a Private limited company incorporated in 2008. Its registered office is in Zaventem.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0899.648.670
Incorporation
05/08/2008
Legal form
Private limited company
Registered office
Alex Feldheimstraat 52
1930 Zaventem · FlandreSee on map
1930 Zaventem · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 57,8 k € | +8.2% | 53,4 k € | +20.7% | 44,2 k € | -16.1% | 52,7 k € | -15.8% | 62,6 k € | +51.9% | 41,2 k € | -27.7% | 57 k € | -29.2% | 80,5 k € | +27.2% | 63,2 k € | +61.3% | 39,2 k € | -22.6% | 50,6 k € | +25.6% | 40,3 k € | +48.0% | 27,2 k € | -31.6% | 39,8 k € | -18.4% | 48,8 k € | -27.7% | 67,4 k € |
| EBITDA | 55,5 k € | +8.4% | 51,2 k € | +20.8% | 42,4 k € | -16.5% | 50,7 k € | -16.4% | 60,7 k € | +54.0% | 39,4 k € | -28.8% | 55,3 k € | -29.1% | 78 k € | +30.0% | 60 k € | +8104% | 731 € | -98.5% | 49,9 k € | +26.2% | 39,5 k € | +55.8% | 25,4 k € | -34.0% | 38,4 k € | -18.4% | 47,1 k € | -26.8% | 64,3 k € |
| Operating result | 30,3 k € | +15.5% | 26,2 k € | +102% | 13 k € | -53.9% | 28,2 k € | -37.7% | 45,3 k € | +87.2% | 24,2 k € | -40.7% | 40,8 k € | -35.7% | 63,5 k € | +38.4% | 45,9 k € | +436% | -13,7 k € | -154% | 25,5 k € | +73.3% | 14,7 k € | -10.3% | 16,4 k € | -46.8% | 30,8 k € | -23.3% | 40,1 k € | -20.0% | 50,1 k € |
| Net result | 20,2 k € | +15.8% | 17,4 k € | +120% | 7,9 k € | -58.0% | 18,9 k € | -45.6% | 34,8 k € | +125% | 15,5 k € | -46.7% | 29 k € | -24.9% | 38,7 k € | +23.3% | 31,4 k € | +205% | -30 k € | -250% | 20 k € | +296% | 5,1 k € | -15.5% | 6 k € | -62.0% | 15,8 k € | -37.3% | 25,1 k € | -45.7% | 46,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 301,6 k € | +7.2% | 281,4 k € | +6.6% | 263,9 k € | +3.1% | 256 k € | +8.0% | 237 k € | +10.6% | 214,3 k € | +7.8% | 198,8 k € | +12.3% | 177 k € | +27.9% | 138,3 k € | +29.3% | 106,9 k € | -21.9% | 136,9 k € | +17.1% | 116,9 k € | +4.5% | 111,8 k € | +5.7% | 105,9 k € | +17.5% | 90,1 k € | +38.7% | 64,9 k € |
| Total assets | 357 k € | +6.5% | 335,3 k € | -19.7% | 417,4 k € | -1.4% | 423,4 k € | +17.2% | 361,2 k € | +2.9% | 351,2 k € | -5.4% | 371,2 k € | -1.1% | 375,2 k € | -4.0% | 390,9 k € | -1.2% | 395,7 k € | -10.4% | 441,6 k € | -2.3% | 451,9 k € | +10.5% | 408,9 k € | +31.5% | 311,1 k € | +5.3% | 295,3 k € | -8.8% | 323,7 k € |
| Cash | 59,8 k € | +153% | 23,7 k € | -70.6% | 80,6 k € | +43.7% | 56,1 k € | +42.1% | 39,5 k € | +82.2% | 21,7 k € | -13.8% | 25,1 k € | -23.8% | 33 k € | +18.8% | 27,8 k € | +47.3% | 18,9 k € | -5.3% | 19,9 k € | +847% | 2,1 k € | -94.8% | 40,6 k € | -12.1% | 46,2 k € | +16.9% | 39,5 k € | -40.6% | 66,5 k € |
| Debts | 55,2 k € | +3.4% | 53,4 k € | -65.2% | 153,5 k € | -8.3% | 167,4 k € | +34.9% | 124,2 k € | -9.3% | 136,9 k € | -20.6% | 172,4 k € | -13.0% | 198,2 k € | -21.5% | 252,6 k € | -12.5% | 288,8 k € | -5.2% | 304,7 k € | -9.1% | 335 k € | +12.8% | 297,1 k € | +44.8% | 205,2 k € | -0.0% | 205,3 k € | -20.7% | 258,8 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 3 ended
Active mandates
Sami LITAJ
ActiveEnded mandates
SAMI LITAJ
EndedSami LITAJ
EndedSAMI LITAJ
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 14/09/2025 | 30/08/2024 | 15/10/2023 | 04/09/2022 | 25/10/2021 | 05/10/2020 |
| General meeting | 26/05/2025 | 27/05/2024 | 22/05/2023 | 23/05/2022 | 22/10/2021 | 25/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 26/05/2025 | 14/09/2025 | French | |
| Micro model | 31/12/2023 | 27/05/2024 | 30/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 22/05/2023 | 15/10/2023 | French | |
| Micro model | 31/12/2021 | 23/05/2022 | 04/09/2022 | Dutch | |
| Micro model | 31/12/2020 | 22/10/2021 | 25/10/2021 | Dutch | |
| Micro model | 31/12/2019 | 25/05/2020 | 05/10/2020 | French | |
| Micro model | 31/12/2018 | 27/05/2019 | 20/08/2019 | French | |
| Micro model | 31/12/2017 | 28/05/2018 | 17/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 30/06/2017 | 26/08/2017 | French | |
| Abridged model | 31/12/2015 | 23/05/2016 | 14/11/2016 | Dutch | |
| Abridged model | 31/12/2014 | 26/05/2015 | 17/08/2015 | French | |
| Abridged model | 31/12/2013 | 26/05/2014 | 30/09/2014 | French | |
| Abridged model | 31/12/2012 | 27/05/2013 | 31/08/2013 | French | |
| Abridged model | 31/12/2011 | 29/05/2012 | 08/10/2012 | French | |
| Abridged model | 31/12/2010 | 23/05/2011 | 10/06/2011 | French | |
| Abridged model | 31/12/2009 | 25/05/2010 | 09/08/2010 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 3 ended
Active mandates
Sami LITAJ
ActiveEnded mandates
SAMI LITAJ
EndedSami LITAJ
EndedSAMI LITAJ
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202420,2 k €↑
- 2023Annual accounts 202317,4 k €↑
- 2022Annual accounts 20227,9 k €↓
- 2021Annual accounts 202118,9 k €↓
- 2020Annual accounts 202034,8 k €↑
- 2019Annual accounts 201915,5 k €↓
- 2018Annual accounts 201829 k €↓
- 2017Annual accounts 201738,7 k €↑
- 2016Annual accounts 201631,4 k €↑
- 2015Annual accounts 2015-30 k €↓
- 2014Annual accounts 201420 k €↑
- 2013Annual accounts 20135,1 k €↓
- 2012Annual accounts 20126 k €↓
- 2011Annual accounts 201115,8 k €↓
- 2010Annual accounts 201025,1 k €↓
- 2009Annual accounts 200946,3 k €
- 05/08/2008IncorporationPrivate limited company