ACTIVE

MEDIALED

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

40,2 k €

+2254.9% YoY

Gross margin

205,2 k €

+35.6% YoY

Equity

125 k €

+47.4% YoY

What does MEDIALED do?

MEDIALED is a Public limited company incorporated in 2008. Its registered office is in Gembloux.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0899.675.493

Incorporation

31/07/2008

Legal form

Public limited company

Registered office

Chaussée de Tirlemont 75
5030 Gembloux · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

30/06/2025

Joint committees (1)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	205,2 k €	+35.6%	151,3 k €	-31.0%	219,1 k €	+25.1%	175,1 k €	+5.0%	166,8 k €	-53.4%	358,3 k €	-58.0%	852,2 k €	+18.8%	717,5 k €	-35.3%	1,1 M €	+62.3%	682,8 k €	+25.2%	545,5 k €	+31.3%	415,4 k €	-5.2%	438,3 k €	+94.8%	225 k €	-25.4%	301,5 k €	+212%	96,7 k €
EBITDA	95,3 k €	+127%	41,9 k €	-22.9%	54,4 k €	+20.2%	45,3 k €	-10.3%	50,5 k €	-80.4%	257,8 k €	-60.5%	652,3 k €	+12.1%	582,2 k €	-22.9%	755,3 k €	+43.7%	525,5 k €	+11.9%	469,6 k €	+34.5%	349,2 k €	-11.9%	396,1 k €	+89.8%	208,7 k €	-8.1%	227,1 k €	+138%	95,6 k €
Operating result	44,8 k €	+3501%	1,2 k €	-66.2%	3,7 k €	+186%	-4,3 k €	+90.8%	-46,3 k €	-144%	105,9 k €	-75.9%	439 k €	+125%	195,4 k €	+173%	71,5 k €	+35.4%	52,8 k €	+6.4%	49,6 k €	+322%	11,8 k €	-89.3%	109,6 k €	+1975%	5,3 k €	-94.7%	98,7 k €	+699%	12,4 k €
Net result	40,2 k €	+2255%	-1,9 k €	-4396%	43,4 €	+100%	-10,5 k €	+80.7%	-54,6 k €	-175%	72,8 k €	-76.6%	310,6 k €	+109%	148,3 k €	+3657%	3,9 k €	-75.2%	15,9 k €	+467%	2,8 k €	-45.1%	5,1 k €	-38.2%	8,3 k €	+364%	-3,1 k €	-104%	74,6 k €	+665%	9,7 k €
Balance sheet
Equity	125 k €	+47.4%	84,8 k €	-2.2%	86,7 k €	+0.1%	86,6 k €	-10.8%	97,2 k €	-36.0%	151,8 k €	+1.9%	149 k €	-34.8%	228,4 k €	+26.8%	180,1 k €	+2.2%	176,1 k €	+9.9%	160,2 k €	+1.8%	157,4 k €	+3.4%	152,2 k €	+0.2%	151,9 k €	-2.4%	155,7 k €	+89.2%	82,3 k €
Total assets	418,7 k €	+13.5%	368,9 k €	-4.1%	384,7 k €	+8.7%	353,8 k €	-34.1%	536,9 k €	-26.1%	727 k €	-17.0%	876,1 k €	-23.0%	1,1 M €	+1.2%	1,1 M €	+3.9%	1,1 M €	+15.2%	939,9 k €	+1.8%	923,7 k €	+12.3%	822,6 k €	+52.1%	540,9 k €	+2.4%	528,3 k €	+80.9%	292,1 k €
Cash	170 k €	+101%	84,4 k €	-42.2%	146,1 k €	+26.7%	115,3 k €	-41.6%	197,4 k €	+54.5%	127,7 k €	-59.8%	317,9 k €	-54.2%	693,8 k €	+66.6%	416,5 k €	+166%	156,8 k €	+14.6%	136,8 k €	-5.9%	145,3 k €	+11.7%	130,1 k €	+45.5%	89,4 k €	-55.2%	199,6 k €	+110%	95 k €
Debts	133,2 k €	+9.8%	121,3 k €	-22.6%	156,6 k €	-25.2%	209,5 k €	-45.4%	383,7 k €	-26.1%	519,2 k €	-21.9%	664,8 k €	-18.8%	818,3 k €	-7.0%	880 k €	+4.9%	838,9 k €	+9.5%	765,9 k €	-0.1%	766,3 k €	+23.3%	621,6 k €	+60.2%	388,1 k €	+4.1%	372,6 k €	+77.6%	209,8 k €
Other
Workforce	–		–		–		3,3 ETP	-23.3%	4,3 ETP	+22.9%	3,5 ETP	0.0%	3,5 ETP	0.0%	3,5 ETP	+75.0%	2,0 ETP	0.0%	2,0 ETP	+33.3%	1,5 ETP	+15.4%	1,3 ETP	+30.0%	1,0 ETP	+11.1%	0,9 ETP	+200%	0,3 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 25 ended

Active mandates

Metakino

Director · 0597.875.138

Represented by Olivier Naets

Active

Ended mandates

DP PROD

Managing director · since 28 janvier 2018 · until 20 novembre 2022 · 0688.531.833

Represented by David Hellebrandt

Ended

MADLINE

Managing director · since 28 janvier 2018 · until 20 novembre 2022 · 0667.809.564

Represented by Matthieu Halet

Ended

David Hellebrandt

Mandate · since 21 novembre 2016 · until 20 novembre 2022

Ended

Marc Laurent

Mandate · since 21 novembre 2016 · until 20 novembre 2022

Ended

At this address

Other companies at this address

Company	CBE no.
3 DE 59● Active	0719.705.752
A.M.P. CORPORATION● Bankrupt	0538.527.568
Association de Valorisation Humaine● Active	0446.105.275
ATELIER D'ARTISANS● Bankrupt	0830.427.688
Autos Lacroix● Bankrupt	0816.917.073
AVENTURES MOTORHOMES● Active	0823.817.238
BeIT Limited● Active	1001.156.596
Belgian Aviation Preservation Association● Active	0500.595.917
Brick'Office● Active	1003.928.323
Brick'Park● Active	1003.927.828
Bureau de Géomètres-Experts Morimont● Active	0442.914.272
BURO - TEC SERVICES● Bankrupt	0444.555.552
Collauctions● Active	0748.672.229
EVENT MANAGEMENT BELGIUM● Active	0546.958.551
FONCIERE DEFACQZ● Active	0679.593.183
FONCIERE DU PIETON● Active	0707.791.083
FONCIÈRE LOCK’O● Active	0699.778.883
GABRIEL● Active	0429.271.322
GABY'S● Active	0881.455.727
Green SURF● Active	0670.735.006

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/02/2026	02/04/2025	30/01/2024	05/09/2023	31/01/2022	28/01/2021
General meeting	17/12/2025	14/03/2025	24/11/2023	18/11/2022	12/11/2021	12/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	17/12/2025	26/02/2026	French	PDF
Abridged model	30/06/2024	14/03/2025	02/04/2025	French	PDF
Abridged model	30/06/2023	24/11/2023	30/01/2024	French	PDF
Abridged model	30/06/2022	18/11/2022	05/09/2023	French	PDF
Abridged model	30/06/2021	12/11/2021	31/01/2022	French	PDF
Abridged model	30/06/2020	12/11/2020	28/01/2021	French	PDF
Abridged model	30/06/2019	16/09/2019	14/01/2020	French	PDF
Abridged model	30/06/2018	13/08/2018	23/10/2018	French	PDF
Abridged model	30/06/2017	09/11/2017	28/12/2017	French	PDF
Abridged model	31/12/2015	12/05/2016	20/06/2016	French	PDF
Abridged model	31/12/2014	15/05/2015	21/05/2015	French	PDF
Abridged model	31/12/2013	08/05/2014	22/05/2014	French	PDF
Abridged model	31/12/2012	10/05/2013	05/06/2013	French	PDF
Abridged model	31/12/2011	10/05/2012	23/05/2012	French	PDF
Abridged model	31/12/2010	12/05/2011	08/07/2011	French	PDF
Abridged model	31/12/2009	14/05/2010	15/06/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 25 ended

Active mandates

Metakino

Director · 0597.875.138

Represented by Olivier Naets

Active

Ended mandates

DP PROD

Managing director · since 28 janvier 2018 · until 20 novembre 2022 · 0688.531.833

Represented by David Hellebrandt

Ended

MADLINE

Managing director · since 28 janvier 2018 · until 20 novembre 2022 · 0667.809.564

Represented by Matthieu Halet

Ended

David Hellebrandt

Mandate · since 21 novembre 2016 · until 20 novembre 2022

Ended

Marc Laurent

Mandate · since 21 novembre 2016 · until 20 novembre 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office12/02/2024
SIEGE SOCIAL
PDF
Mandates28/11/2019
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates22/03/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates20/06/2018
DEMISSIONS, NOMINATIONS
PDF
Registered office18/07/2017
SIEGE SOCIAL
PDF
Mandates23/12/2016
DEMISSIONS, NOMINATIONS - ANNEE COMPTABLE
PDF
Mandates14/08/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates07/12/2011
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202540,2 k €↑
2024
Annual accounts 2024-1,9 k €↓
2023
Annual accounts 202343,4 €↑
2022
Annual accounts 2022-10,5 k €↑
2021
Annual accounts 2021-54,6 k €↓
2020
Annual accounts 202072,8 k €↓
2019
Annual accounts 2019310,6 k €↑
2018
Annual accounts 2018148,3 k €↑
2017
Annual accounts 20173,9 k €↓
2015
Annual accounts 201515,9 k €↑
2014
Annual accounts 20142,8 k €↓
2013
Annual accounts 20135,1 k €↓
2012
Annual accounts 20128,3 k €↑
2011
Annual accounts 2011-3,1 k €↓
2010
Annual accounts 201074,6 k €↑
2009
Annual accounts 20099,7 k €
31/07/2008
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MEDIALED

Overview

What does MEDIALED do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline