ACTIVE

XIN FU

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
110,7 k €
+458.3% YoY
Gross margin
187 k €
+161.7% YoY
Equity
314,4 k €
+52.1% YoY

What does XIN FU do?

XIN FU is a Private limited company incorporated in 2008. Its main activity is: Hotels and similar accommodation. Its registered office is in Namur.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0899.683.710
Incorporation
07/08/2008
Legal form
Private limited company
Registered office
Rue du Grand Feu(BU) 128
5004 Namur · WallonieSee on map
Contributed capital
30 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
55100Hotels and similar accommodation· main55100Hotels and similar accommodation56102Restaurants and mobile food service activities56112Restaurants and mobile food service activities
Joint committees (1)
  • 302
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2025202420232022202120202019201720162015201420132012201120102009
Income statement
Gross margin187 k €71,5 k €37,5 k €53,4 k €57,1 k €32,4 k €31,1 k €6,7 k €35,2 k €57,5 k €36,9 k €47 k €50,7 k €45,4 k €28,5 k €22 k €
EBITDA180,7 k €63,4 k €31,4 k €49 k €52 k €28,2 k €26,1 k €4,2 k €33,2 k €55,1 k €25 k €41,4 k €39,6 k €39,3 k €23,3 k €4 k €
Operating result160,7 k €36,8 k €18,8 k €38,1 k €41,1 k €16,6 k €13,2 k €-11,3 k €17,4 k €39,1 k €6,8 k €20,3 k €19,1 k €19,1 k €4,6 k €-8,3 k €
Net result110,7 k €19,8 k €14,6 k €23,6 k €34,8 k €16,3 k €8,4 k €-15,7 k €16,1 k €37,6 k €4,1 k €18 k €3,5 k €6 k €351 €-25,1 k €
Balance sheet
Equity314,4 k €206,7 k €187,5 k €173,6 k €150,6 k €117,1 k €102,7 k €85 k €102,5 k €88,2 k €52,4 k €50,3 k €34,7 k €37,7 k €42,8 k €4,9 k €
Total assets373,3 k €437,1 k €394,7 k €183,3 k €199,5 k €182,9 k €196,5 k €208,8 k €247,9 k €267,5 k €265,3 k €291,8 k €316,7 k €333,8 k €343,1 k €328,1 k €
Cash75,1 k €33 k €22,8 k €38,3 k €39,6 k €21,9 k €24,3 k €9,3 k €31,3 k €34,6 k €8,5 k €13,3 k €10,4 k €20,8 k €16,6 k €5,9 k €
Debts16,2 k €230,4 k €206,8 k €8,7 k €47,2 k €63,4 k €90,4 k €118,6 k €139,3 k €172,3 k €205 k €232,3 k €271,7 k €282,6 k €281 k €323,1 k €
Other
Workforce––––––––––0,2 ETP–0,1 ETP0,1 ETP–0,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

JINGBIN WU

Mandate

Active
YUYAN ZHU

Mandate

Active

Ended mandates

JINGBIN WU

Manager · since 04 août 2008

Ended
YUYAN ZHOU

Manager · since 04 août 2008

Ended
YUYONG ZHOU

Manager · since 04 août 2008 · until 10 mars 2014

Ended
YUYONG ZHOU

Manager · since 04 août 2008

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date21/07/202630/06/202531/08/202430/08/202311/05/202218/08/2021
General meeting29/06/202623/06/202524/06/202414/06/202310/05/202228/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202529/06/202621/07/2026FrenchPDF
Micro model31/12/202423/06/202530/06/2025FrenchPDF
Micro model31/12/202324/06/202431/08/2024FrenchPDF
Micro model31/12/202214/06/202330/08/2023FrenchPDF
Micro model31/12/202110/05/202211/05/2022FrenchPDF
Micro model31/12/202028/06/202118/08/2021FrenchPDF
Micro model31/12/201930/06/202012/10/2020FrenchPDF
Micro model31/12/201727/06/201828/06/2018FrenchPDF
Abridged model31/12/201627/06/201708/08/2017FrenchPDF
Abridged model31/12/201527/06/201625/08/2016FrenchPDF
Abridged model31/12/201401/09/201516/09/2015FrenchPDF
Abridged model31/12/201329/09/201430/09/2014FrenchPDF
Abridged model31/12/201224/06/201309/08/2013FrenchPDF
Abridged model31/12/201117/08/201221/08/2012FrenchPDF
Abridged model31/12/201020/10/201102/11/2011FrenchPDF
Abridged model31/12/200926/08/201027/08/2010FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

JINGBIN WU

Mandate

Active
YUYAN ZHU

Mandate

Active

Ended mandates

JINGBIN WU

Manager · since 04 août 2008

Ended
YUYAN ZHOU

Manager · since 04 août 2008

Ended
YUYONG ZHOU

Manager · since 04 août 2008 · until 10 mars 2014

Ended
YUYONG ZHOU

Manager · since 04 août 2008

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office17/06/2025
    TRANSFERT DU SIEGE SOCIAL
    PDF
  • Mandates28/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/06/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Other19/08/2008
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025110,7 k €↑
  2. 2024
    Annual accounts 202419,8 k €↑
  3. 2023
    Annual accounts 202314,6 k €↓
  4. 2022
    Annual accounts 202223,6 k €↓
  5. 2021
    Annual accounts 202134,8 k €↑
  6. 2020
    Annual accounts 202016,3 k €↑
  7. 2019
    Annual accounts 20198,4 k €↑
  8. 2017
    Annual accounts 2017-15,7 k €↓
  9. 2016
    Annual accounts 201616,1 k €↓
  10. 2015
    Annual accounts 201537,6 k €↑
  11. 2014
    Annual accounts 20144,1 k €↓
  12. 2013
    Annual accounts 201318 k €↑
  13. 2012
    Annual accounts 20123,5 k €↓
  14. 2011
    Annual accounts 20116 k €↑
  15. 2010
    Annual accounts 2010351 €↑
  16. 2009
    Annual accounts 2009-25,1 k €
  17. 07/08/2008
    IncorporationPrivate limited company