ACTIVE

KEMAQUA

Financial year 2025 · closed on 31/12/2025
Net result
-45,8 k €
-134.3% YoY
Gross margin
232,5 k €
-32.0% YoY
Equity
231 k €
-16.6% YoY
Workforce
3,0 ETP
0.0% YoY

What does KEMAQUA do?

KEMAQUA is a Private limited company incorporated in 2008. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Mont-Saint-Guibert. It employs on average 3,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0899.704.197
Incorporation
07/08/2008
Legal form
Private limited company
Registered office
Rue des Sablières 45
1435 Mont-Saint-Guibert · WallonieSee on map
Contributed capital
84 600,00 €
Latest accounts
31/12/2025
Average workforce
3,0 ETP
Joint committees (1)
  • 218
Signals
Solid equityLow riskGood liquidityPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222021202020192018201720162015201420132012201120102009
Income statement
Gross margin232,5 k €342 k €130,1 k €520,6 k €290,1 k €74,4 k €101,3 k €25,4 k €23,5 k €29,4 k €11,1 k €55,1 k €38,2 k €15,8 k €13,1 k €12,5 k €26,5 k €
EBITDA24,1 k €164,2 k €-66,3 k €376,3 k €78,3 k €4,1 k €82,8 k €24,8 k €23 k €29 k €-42,3 k €55 k €35,7 k €15,4 k €12,5 k €12 k €25,7 k €
Operating result13,2 k €152,6 k €-71,7 k €359,1 k €56,1 k €-21,6 k €54,3 k €16,7 k €16,7 k €23,4 k €-42,6 k €32,7 k €26 k €15,2 k €12,2 k €11,4 k €23,8 k €
Net result-45,8 k €133,8 k €-71,3 k €251,4 k €26,4 k €-22 k €31,7 k €13,7 k €16,5 k €-33,3 k €62,2 k €-224,1 k €6 k €3,4 k €118,5 €-1,9 k €4,1 k €
Balance sheet
Equity231 k €276,9 k €143,1 k €214,4 k €-37 k €-63,5 k €-41,4 k €-73,1 k €-86,8 k €-103,4 k €-70,1 k €-132,3 k €91,8 k €85,8 k €82,3 k €82,2 k €84,1 k €
Total assets419,5 k €555,5 k €469 k €580,2 k €221 k €235,5 k €312,9 k €193,1 k €199,4 k €206,1 k €218,7 k €109,9 k €356,5 k €376,5 k €350,2 k €334,1 k €348,6 k €
Cash86 k €52 k €23 k €295 k €58,7 k €58,8 k €109,4 k €62 k €81 k €30,8 k €9,8 k €4,7 k €66,4 €20,2 k €2,1 k €1,2 k €
Debts188,5 k €278,7 k €325,9 k €365,8 k €258 k €299 k €354,3 k €250,7 k €286,3 k €309,4 k €278,5 k €212,6 k €255,1 k €285 k €250,1 k €224,6 k €227,2 k €
Other
Workforce3,0 ETP3,0 ETP1,2 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Audrey BRAL

Director · since 31 octobre 2022

Active
Teemu GRIFFITHS

Director · since 07 août 2008

Active

Ended mandates

Danielle BERGAMASCHI

Director · since 22 avril 2021 · until 01 novembre 2022

Ended
Danielle BERGAMASCHI

Director · since 22 avril 2021

Ended
Teemu GRIFFITHS

Managing director · since 07 août 2008

Ended
Teemu GRIFFITHS

Manager · since 07 août 2008

Ended
At this address

Other companies at this address

Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/10/202001/10/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202130/09/2020
Length of the financial year12 months12 months12 months12 months15 months12 months
Filing date17/06/202620/06/202516/07/202417/05/202327/09/202204/02/2022
General meeting02/03/202602/06/202504/03/202406/03/202330/06/202230/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202502/03/202617/06/2026FrenchPDF
Abridged model31/12/202402/06/202520/06/2025FrenchPDF
Micro model31/12/202304/03/202416/07/2024FrenchPDF
Micro model31/12/202206/03/202317/05/2023FrenchPDF
Micro model31/12/202130/06/202227/09/2022FrenchPDF
Micro model30/09/202030/04/202104/02/2022FrenchPDF
Micro model30/09/201902/03/202004/06/2020FrenchPDF
Micro model30/09/201804/03/201902/04/2019FrenchPDF
Micro model30/09/201705/03/201810/03/2018FrenchPDF
Abridged model30/09/201606/03/201716/03/2017FrenchPDF
Abridged model30/09/201507/03/201611/03/2016FrenchPDF
Abridged model30/09/201402/03/201528/08/2015FrenchPDF
Abridged model30/09/201303/03/201416/07/2014FrenchPDF
Abridged model30/09/201218/02/201301/03/2013FrenchPDF
Abridged model30/09/201102/02/201215/03/2012FrenchPDF
Abridged model30/09/201007/03/201112/04/2011FrenchPDF
Abridged model30/09/200901/03/201024/03/2010FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Audrey BRAL

Director · since 31 octobre 2022

Active
Teemu GRIFFITHS

Director · since 07 août 2008

Active

Ended mandates

Danielle BERGAMASCHI

Director · since 22 avril 2021 · until 01 novembre 2022

Ended
Danielle BERGAMASCHI

Director · since 22 avril 2021

Ended
Teemu GRIFFITHS

Managing director · since 07 août 2008

Ended
Teemu GRIFFITHS

Manager · since 07 août 2008

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates03/01/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/05/2021
    DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Registered office02/12/2015
    SIEGE SOCIAL
    PDF
  • Registered office21/08/2014
    SIEGE SOCIAL
    PDF
  • Court decision17/06/2014
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
    PDF
  • Other11/08/2008
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-45,8 k €
  2. 2024
    Annual accounts 2024133,8 k €
  3. 2023
    Annual accounts 2023-71,3 k €
  4. 2022
    Annual accounts 2022251,4 k €
  5. 2021
    Annual accounts 202126,4 k €
  6. 2020
    Annual accounts 2020-22 k €
  7. 2020
    Name changeKEMAQUA
  8. 2019
    Annual accounts 201931,7 k €
  9. 2018
    Annual accounts 201813,7 k €
  10. 2017
    Annual accounts 201716,5 k €
  11. 2016
    Annual accounts 2016-33,3 k €
  12. 2015
    Annual accounts 201562,2 k €
  13. 2014
    Annual accounts 2014-224,1 k €
  14. 2013
    Annual accounts 20136 k €
  15. 2012
    Annual accounts 20123,4 k €
  16. 2011
    Annual accounts 2011118,5 €
  17. 2010
    Annual accounts 2010-1,9 k €
  18. 2009
    Annual accounts 20094,1 k €
  19. 2009
    Name changeG Technology Consultance
  20. 07/08/2008
    IncorporationPrivate limited company