Imcore Group
0899.746.462 · rovalta.com · 22/09/2026
ACTIVE
Imcore Group
Financial year 2024 · closed on 31/12/2024
Net result
17,3 k €
+238.0% YoY
Gross margin
80,2 k €
+85.4% YoY
Equity
-19 k €
+47.6% YoY
Overview
What does Imcore Group do?
Imcore Group is a Private company with limited liability incorporated in 2008. Its registered office is in Kapellen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0899.746.462
Incorporation
01/07/2008
Legal form
Private company with limited liability
Registered office
Heidestraat 3
2950 Kapellen · FlandreSee on map
2950 Kapellen · FlandreSee on map
Contributed capital
21 000,00 €
Latest accounts
31/12/2024
Joint committees (1)
- 218
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 80,2 k € | +85.4% | 43,2 k € | -33.7% | 65,2 k € | +20.8% | 54 k € | +26.1% | 42,8 k € | +80.1% | 23,8 k € | -21.9% | 30,4 k € | -25.4% | 40,8 k € | -17.7% | 49,5 k € | +79.8% | 27,5 k € | +1488% | -2 k € | -104% | 47,7 k € | +42.7% | 33,5 k € | +39.4% | 24 k € | -24.8% | 31,9 k € |
| EBITDA | 28,3 k € | +3352% | -869,6 € | -107% | 13,3 k € | +4572% | 284 € | -98.8% | 22,8 k € | +480% | 3,9 k € | -53.8% | 8,5 k € | -46.7% | 16 k € | -56.6% | 36,8 k € | +1339% | 2,6 k € | +123% | -11,2 k € | -128% | 40,5 k € | +60.2% | 25,3 k € | +42.7% | 17,7 k € | -37.0% | 28,1 k € |
| Operating result | 18,9 k € | +285% | -10,2 k € | -370% | 3,8 k € | +139% | -9,7 k € | -182% | 11,8 k € | +281% | -6,5 k € | -102% | -3,2 k € | -173% | 4,4 k € | -81.4% | 23,8 k € | +321% | -10,8 k € | +68.6% | -34,4 k € | -243% | 24,1 k € | +177% | 8,7 k € | +413% | 1,7 k € | -93.4% | 25,8 k € |
| Net result | 17,3 k € | +238% | -12,5 k € | -862% | 1,6 k € | +113% | -12,4 k € | -257% | 7,9 k € | +174% | -10,7 k € | -39.7% | -7,7 k € | -256% | -2,1 k € | -113% | 16,2 k € | +179% | -20,6 k € | +51.8% | -42,7 k € | -466% | 11,7 k € | +6391% | 180 € | +80.0% | 100 € | -99.3% | 14,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | -19 k € | +47.6% | -36,3 k € | -52.6% | -23,8 k € | +6.5% | -25,4 k € | +4.6% | -26,6 k € | +22.9% | -34,5 k € | -44.9% | -23,8 k € | -47.3% | -16,2 k € | -15.3% | -14 k € | +53.6% | -30,2 k € | -213% | -9,6 k € | -129% | 33,1 k € | +54.6% | 21,4 k € | +0.8% | 21,2 k € | +40.3% | 15,1 k € |
| Total assets | 91,5 k € | -9.4% | 101 k € | -15.6% | 119,7 k € | +5.1% | 113,8 k € | -10.4% | 127 k € | -0.3% | 127,4 k € | -8.5% | 139,2 k € | -8.7% | 152,4 k € | -6.5% | 163 k € | -3.6% | 169,1 k € | -17.8% | 205,7 k € | -18.3% | 251,7 k € | +9.5% | 229,9 k € | -2.3% | 235,4 k € | +762% | 27,3 k € |
| Cash | 7,1 k € | +97.0% | 3,6 k € | -60.1% | 9 k € | +145% | 3,7 k € | -66.1% | 10,8 k € | +46.2% | 7,4 k € | +44.7% | 5,1 k € | +628% | 701,4 € | -88.0% | 5,9 k € | -4.1% | 6,1 k € | +194% | 2,1 k € | -86.1% | 14,9 k € | -11.5% | 16,9 k € | -15.3% | 19,9 k € | +1977% | 959 € |
| Debts | 100,2 k € | -20.0% | 125,3 k € | -5.4% | 132,4 k € | +5.0% | 126,1 k € | -14.3% | 147,1 k € | -4.8% | 154,4 k € | -3.1% | 159,3 k € | -5.5% | 168,6 k € | -4.2% | 175,9 k € | -10.7% | 197 k € | -8.5% | 215,4 k € | -1.3% | 218,2 k € | +4.9% | 208 k € | -2.7% | 213,7 k € | +1653% | 12,2 k € |
| Other | |||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | 0,3 ETP | -40.0% | 0,5 ETP | +66.7% | 0,3 ETP | +50.0% | 0,2 ETP | – | 0,2 ETP | -60.0% | 0,5 ETP | ||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 2 ended
Active mandates
DANNY VANHOVE
ActiveEnded mandates
Danny Vanhove
EndedDanny Vanhover
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Tabby Tijger● Active | 1012.993.170 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/09/2025 | 19/09/2024 | 20/06/2023 | 24/11/2022 | 31/08/2020 | 27/09/2019 |
| General meeting | 10/06/2025 | 08/06/2024 | 08/06/2023 | 08/06/2022 | 08/06/2020 | 08/06/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 10/06/2025 | 30/09/2025 | Dutch | |
| Micro model | 31/12/2023 | 08/06/2024 | 19/09/2024 | Dutch | |
| Micro model | 31/12/2022 | 08/06/2023 | 20/06/2023 | Dutch | |
| Micro model | 31/12/2021 | 08/06/2022 | 24/11/2022 | Dutch | |
| Micro model | 31/12/2019 | 08/06/2020 | 31/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 08/06/2019 | 27/09/2019 | Dutch | |
| Micro model | 31/12/2017 | 08/06/2018 | 30/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 08/06/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 08/06/2016 | 31/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 08/06/2015 | 31/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/06/2014 | 12/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 30/06/2013 | 30/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 30/06/2012 | 31/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 08/06/2011 | 20/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 30/06/2010 | 27/07/2010 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 2 ended
Active mandates
DANNY VANHOVE
ActiveEnded mandates
Danny Vanhove
EndedDanny Vanhover
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202417,3 k €↑
- 2023Annual accounts 2023-12,5 k €↓
- 2022Annual accounts 20221,6 k €↑
- 2021Annual accounts 2021-12,4 k €↓
- 2019Annual accounts 20197,9 k €↑
- 2018Annual accounts 2018-10,7 k €↓
- 2017Annual accounts 2017-7,7 k €↓
- 2016Annual accounts 2016-2,1 k €↓
- 2015Annual accounts 201516,2 k €↑
- 2014Annual accounts 2014-20,6 k €↑
- 2013Annual accounts 2013-42,7 k €↓
- 2012Annual accounts 201211,7 k €↑
- 2011Annual accounts 2011180 €↑
- 2010Annual accounts 2010100 €↓
- 2009Annual accounts 200914,1 k €
- 01/07/2008IncorporationPrivate company with limited liability