NORMAL SITUATION

FM2

Financial year 2023 · closed on 30/09/2023
Net result
-2,9 k €
-120.9% YoY
Gross margin
11,4 k €
-64.7% YoY
Equity
73,6 k €
-3.7% YoY

Company — Normal situation.

What does FM2 do?

FM2 is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0899.874.047
Legal form
Private limited company
Contributed capital
18 600,00 €
Latest accounts
30/09/2023
Signals
Solid equityGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202320222021202020192018201720162015201420132012201120102009
Income statement
Gross margin11,4 k €32,4 k €50,3 k €46,2 k €42,2 k €87,6 k €78,4 k €76,2 k €49,4 k €84,5 k €78,3 k €192,3 k €114,7 k €67,7 k €65,2 k €
EBITDA9,8 k €31,4 k €47,7 k €43,4 k €38 k €84,4 k €76,1 k €74,1 k €48,6 k €83,7 k €77,2 k €191,5 k €113,6 k €65,5 k €40,5 k €
Operating result197,1 €18,3 k €10,1 k €2,9 k €-247,1 €28,1 k €16,6 k €35,4 k €-16,9 k €8 k €-8,4 k €99,6 k €35,4 k €6,3 k €-29,2 k €
Net result-2,9 k €13,7 k €5,9 k €-449,4 €-7,7 k €15,5 k €2,5 k €31 k €-28,4 k €-29,1 k €-10,5 k €84,9 k €25,3 k €-3,2 k €-38,6 k €
Balance sheet
Equity73,6 k €76,5 k €64,4 k €60,1 k €60,5 k €68,2 k €52,7 k €50,2 k €19,2 k €47,5 k €76,7 k €87,1 k €2,2 k €-23,2 k €-20 k €
Total assets170 k €128,1 k €283,3 k €312,9 k €347,4 k €362,7 k €451,6 k €323 k €266,5 k €329,1 k €446,6 k €514,2 k €329,2 k €337,3 k €393,8 k €
Cash83,9 k €66,4 k €44,8 k €54,3 k €77,1 k €58 k €104,1 k €100,7 k €32,9 k €93,9 k €64,5 k €81,1 k €30,5 k €33,5 k €20,7 k €
Debts96,4 k €51,6 k €218,9 k €252,9 k €286,9 k €294,5 k €396 k €269,5 k €243,1 k €281,5 k €369,9 k €427,1 k €327 k €337,1 k €390,5 k €
Governance

Board of directors

Seen on filing of 30/09/2023 · 2 active

Active mandates

Frank De Mulder

Manager

Active
Michèle Van Damme

Manager

Active
Annual accounts

Full financial information

202320222021202020192018
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202201/10/202101/10/202001/10/201901/10/201801/10/2017
Closing of the financial year30/09/202330/09/202230/09/202130/09/202030/09/201930/09/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/03/202430/04/202331/03/202231/03/202131/03/202031/03/2019
General meeting31/03/202431/03/202331/03/202231/03/202131/03/202031/03/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202331/03/202431/03/2024DutchPDF
Micro model30/09/202231/03/202330/04/2023DutchPDF
Micro model30/09/202131/03/202231/03/2022DutchPDF
Micro model30/09/202031/03/202131/03/2021DutchPDF
Micro model30/09/201931/03/202031/03/2020DutchPDF
Micro model30/09/201831/03/201931/03/2019DutchPDF
Micro model30/09/201728/02/201831/03/2018DutchPDF
Abridged model30/09/201628/02/201724/04/2017DutchPDF
Abridged model30/09/201531/03/201604/05/2016DutchPDF
Abridged model30/09/201431/03/201531/03/2015DutchPDF
Abridged model30/09/201331/03/201429/04/2014DutchPDF
Abridged model30/09/201230/03/201303/04/2013DutchPDF
Abridged model30/09/201131/03/201204/04/2012DutchPDF
Abridged model30/09/201031/03/201129/04/2011DutchPDF
Abridged model30/09/200931/03/201026/05/2010DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2023 · 2 active

Active mandates

Frank De Mulder

Manager

Active
Michèle Van Damme

Manager

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 2023-2,9 k €
  2. 2022
    Annual accounts 202213,7 k €
  3. 2021
    Annual accounts 20215,9 k €
  4. 2020
    Annual accounts 2020-449,4 €
  5. 2019
    Annual accounts 2019-7,7 k €
  6. 2018
    Annual accounts 201815,5 k €
  7. 2017
    Annual accounts 20172,5 k €
  8. 2016
    Annual accounts 201631 k €
  9. 2015
    Annual accounts 2015-28,4 k €
  10. 2014
    Annual accounts 2014-29,1 k €
  11. 2013
    Annual accounts 2013-10,5 k €
  12. 2012
    Annual accounts 201284,9 k €
  13. 2011
    Annual accounts 201125,3 k €
  14. 2010
    Annual accounts 2010-3,2 k €
  15. 2009
    Annual accounts 2009-38,6 k €