ACTIVE

STAGE ONE

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
-3,2 k €
-103.0% YoY
Gross margin
9,4 k €
-93.8% YoY
Equity
18,3 k €
-15.0% YoY

What does STAGE ONE do?

STAGE ONE is a Private company with limited liability incorporated in 2008. Its main activity is: Support activities to performing arts. Its registered office is in Liège.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0899.999.751
Incorporation
27/08/2008
Legal form
Private company with limited liability
Registered office
Rue Albert-Mockel 3
4000 Liège · WallonieSee on map
Contributed capital
12 400,00 €
Latest accounts
30/06/2025
Activities (NACE)
90021Support activities to performing arts· main90391Creative, arts and entertainment activities47594Retail sale of furniture, lighting equipment and other household articles in specialised stores47690Retail sale of cultural and recreation goods in specialised stores90022Support activities to performing arts90023Support activities to performing arts+4
Signals
Positive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2025202420232022202120202019201720162015201420132012201120102009
Income statement
Gross margin9,4 k €152,1 k €-45 k €15,9 k €3,5 k €30,2 k €15,9 k €29,5 k €79 k €78,3 k €23,9 k €28 k €95,3 k €97,7 k €99,2 k €139,9 k €
EBITDA1,3 k €149,2 k €-47,9 k €12,3 k €3,5 k €30,2 k €15,8 k €29,5 k €38,2 k €41,1 k €14,9 k €7,2 k €47,6 k €55,5 k €61 k €92,3 k €
Operating result-1,3 k €114,5 k €-87,8 k €-20,6 k €3,5 k €-227,7 €5,8 k €29,1 k €37,4 k €40,7 k €14,3 k €6,7 k €47,2 k €55,5 k €61 k €92,3 k €
Net result-3,2 k €108,4 k €-90,4 k €-21 k €5,6 k €-597,7 €5,7 k €19,3 k €24 k €30,9 k €9,6 k €76,7 €36,6 k €32,6 k €42,5 k €63,6 k €
Balance sheet
Equity18,3 k €21,5 k €-86,9 k €3,4 k €24,4 k €18,8 k €19,4 k €44 k €42,7 k €41,8 k €21,9 k €17,2 k €25,7 k €21,1 k €20,5 k €20 k €
Total assets153 k €495,8 k €126,1 k €202,7 k €325,7 k €408,9 k €303,8 k €64 k €66 k €56,2 k €28,1 k €19,5 k €60 k €65,3 k €70,4 k €82,7 k €
Cash2,1 k €1,3 k €4,7 k €878,1 €9 k €0 €7 k €57,9 k €53,7 k €36,6 k €5,8 k €7 k €11,1 k €12,2 k €15,3 k €16,8 k €
Debts134,7 k €474,3 k €213,1 k €199,3 k €301,3 k €390,1 k €284,4 k €20 k €23,2 k €14,4 k €6,2 k €2,3 k €34,3 k €44,2 k €49,8 k €62,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Patrick Leveaux

Mandate

Active

Ended mandates

Christian HENROTTE

Mandate

Ended
At this address

Other companies at this address

CompanyCBE no.
CLASSICALL PRODUCTIONS● Active
0543.795.262
GRAND OPERA PRODUCTIONS● Active
0769.316.797
The Royal Chorus● Active
1008.715.371
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/02/202602/02/202610/02/202430/01/202331/01/202204/05/2021
General meeting19/12/202520/12/202415/12/202316/12/202217/12/202118/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202519/12/202502/02/2026FrenchPDF
Micro modelCorrection30/06/202420/12/202402/02/2026FrenchPDF
Micro model30/06/202420/12/202403/02/2025FrenchPDF
Micro model30/06/202315/12/202310/02/2024FrenchPDF
Micro model30/06/202216/12/202230/01/2023FrenchPDF
Micro model30/06/202117/12/202131/01/2022FrenchPDF
Micro model30/06/202018/12/202004/05/2021DutchPDF
Micro model30/06/201920/12/201926/11/2020FrenchPDF
Micro model31/12/201706/03/201809/03/2018FrenchPDF
Micro model31/12/201620/05/201701/07/2017FrenchPDF
Abridged model31/12/201505/06/201606/06/2016FrenchPDF
Abridged model31/12/201431/05/201504/06/2015FrenchPDF
Abridged model31/12/201315/06/201430/06/2014FrenchPDF
Abridged model31/12/201211/05/201312/05/2013FrenchPDF
Abridged model31/12/201105/06/201221/06/2012FrenchPDF
Abridged model31/12/201024/06/201128/06/2011FrenchPDF
Abridged model31/12/200930/06/201011/07/2010FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Patrick Leveaux

Mandate

Active

Ended mandates

Christian HENROTTE

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office17/06/2022
    SIEGE SOCIAL
    PDF
  • Registered office09/07/2021
    SIEGE SOCIAL
    PDF
  • Mandates02/01/2019
    DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Other12/12/2016
    ASSEMBLEE GENERALE
    PDF
  • Other23/09/2014
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates13/11/2013
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/10/2013
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates31/05/2013
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-3,2 k €↓
  2. 2024
    Annual accounts 2024108,4 k €↑
  3. 2023
    Annual accounts 2023-90,4 k €↓
  4. 2022
    Annual accounts 2022-21 k €↓
  5. 2021
    Annual accounts 20215,6 k €↑
  6. 2020
    Annual accounts 2020-597,7 €↓
  7. 2019
    Annual accounts 20195,7 k €↓
  8. 2017
    Annual accounts 201719,3 k €↓
  9. 2016
    Annual accounts 201624 k €↓
  10. 2015
    Annual accounts 201530,9 k €↑
  11. 2014
    Annual accounts 20149,6 k €↑
  12. 2013
    Annual accounts 201376,7 €↓
  13. 2012
    Annual accounts 201236,6 k €↑
  14. 2011
    Annual accounts 201132,6 k €↓
  15. 2010
    Annual accounts 201042,5 k €↓
  16. 2009
    Annual accounts 200963,6 k €
  17. 27/08/2008
    IncorporationPrivate company with limited liability