ACTIVE

Tin Machine

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
57,5 k €
-11.4% YoY
Gross margin
83,3 k €
-3.4% YoY
Equity
124,4 k €
+86.0% YoY

What does Tin Machine do?

Tin Machine is a Private limited company incorporated in 2023. Its main activity is: Public relations and communication activities. Its registered office is in Châtelet.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 1003.986.028
Incorporation
28/12/2023
Legal form
Private limited company
Registered office
Rue Lloyd Georges 21
6200 Châtelet · WallonieSee on map
Contributed capital
2 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
70210Public relations and communication activities· main73300Advertising and market research70200Management consultancy activities70220Business and other management consultancy activities82100Office administrative and support activities82110Combined office administrative service activities+2
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 2 financial years

20252024
Income statement
Gross margin83,3 k €86,2 k €
EBITDA83,2 k €86,2 k €
Operating result73,8 k €84,4 k €
Net result57,5 k €64,9 k €
Balance sheet
Equity124,4 k €66,9 k €
Total assets159,2 k €86,7 k €
Cash33,8 k €63,4 k €
Debts34,8 k €19,8 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Georges Franchomme

Director · since 28 décembre 2023

Active
At this address

Other companies at this address

CompanyCBE no.
ALAUDA● Active
0462.339.315
ASSOCIATION EUROPEENNE DES ELEVES ET AMIS DE YOGAKSHEMAM● Liquidation
0476.153.006
AUDE PATERNOSTER & PHILIPPE VAN CAUWENBERGH● Active
0653.891.747
Odéphil● Active
0543.390.139
PATERNOSTER, VAN CAUWENBERGH et POLLEUNIS, société notariale● Active
0718.853.043
Annual accounts

Full financial information

20252024
Type of accountAbridged modelAbridged model
Start of the financial year01/01/202528/12/2023
Closing of the financial year31/12/202531/12/2024
Length of the financial year12 months13 months
Filing date10/06/202612/06/2025
General meeting08/06/202610/06/2025
Currency of the financial yearEUREUR
NBB quality labelSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

2 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202508/06/202610/06/2026FrenchPDF
Abridged model31/12/202410/06/202512/06/2025FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Georges Franchomme

Director · since 28 décembre 2023

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other26/09/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - OBJET
    PDF
  • Other02/01/2024
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202557,5 k €↓
  2. 2024
    Annual accounts 202464,9 k €
  3. 28/12/2023
    IncorporationPrivate limited company