ACTIVE

SAMIZDAT

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
22,1 k €
-45.0% YoY
Gross margin
28,6 k €
-43.4% YoY
Equity
64,2 k €
+52.4% YoY

What does SAMIZDAT do?

SAMIZDAT is a Private limited company incorporated in 2024. Its main activity is: Other business support service activities n.e.c.. Its registered office is in Saint-Josse-ten-Noode.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 1007.644.017
Incorporation
27/03/2024
Legal form
Private limited company
Registered office
Rue Tiberghien 14
1210 Saint-Josse-ten-Noode · BruxellesSee on map
Contributed capital
2 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
82990Other business support service activities n.e.c.· main82990Other business support service activities n.e.c.70210Public relations and communication activities73300Advertising and market research85599Other education n.e.c.85599Other education n.e.c.
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 2 financial years

20252024
Income statement
Gross margin28,6 k €50,6 k €
EBITDA27,8 k €50,2 k €
Operating result27,8 k €50,2 k €
Net result22,1 k €40,1 k €
Balance sheet
Equity64,2 k €42,1 k €
Total assets77,1 k €61,3 k €
Cash3,4 k €4,0 k €
Debts12,9 k €19,2 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Manon Dufrasnes Réjane Laetitia

Director · since 27 mars 2024

Active

Ended mandates

Réjane Laetitia Manon Dufrasnes

Director · since 27 mars 2024

Ended
At this address

Other companies at this address

CompanyCBE no.
ASSOCIATION DES COPROPRIETAIRES TIBERGHIEN 14 à 1210 Saint-Josse-ten-Node, rue Tiberghien 14● Active
0787.287.335
Annual accounts

Full financial information

20252024
Type of accountMicro modelMicro model
Start of the financial year01/01/202527/03/2024
Closing of the financial year31/12/202531/12/2024
Length of the financial year12 months10 months
Filing date08/07/202621/08/2025
General meeting05/06/202606/06/2025
Currency of the financial yearEUREUR
NBB quality labelSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

2 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202505/06/202608/07/2026FrenchPDF
Micro model31/12/202406/06/202521/08/2025FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Manon Dufrasnes Réjane Laetitia

Director · since 27 mars 2024

Active

Ended mandates

Réjane Laetitia Manon Dufrasnes

Director · since 27 mars 2024

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202522,1 k €↓
  2. 2024
    Annual accounts 202440,1 k €
  3. 27/03/2024
    IncorporationPrivate limited company