ACTIVE

Panacee

Export PDF
Financial year 2025 · closed on 30/11/2025
Net result
50,0 k €
-14.9% YoY
Gross margin
63,5 k €
-13.6% YoY
Equity
110,9 k €
+82.3% YoY

What does Panacee do?

Panacee is a Private limited company incorporated in 2024. Its registered office is in Auderghem.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 1012.591.908
Incorporation
20/08/2024
Legal form
Private limited company
Registered office
Rue des Deux Chaussées 38
1160 Auderghem · BruxellesSee on map
Contributed capital
2 000,00 €
Latest accounts
30/11/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 2 financial years

20252024
Income statement
Gross margin63,5 k €73,5 k €
EBITDA63,5 k €73,5 k €
Operating result63,0 k €73,5 k €
Net result50,0 k €58,8 k €
Balance sheet
Equity110,9 k €60,8 k €
Total assets124,6 k €75,5 k €
Cash99,0 k €49,1 k €
Debts13,7 k €14,7 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/11/2025 · 1 active · 1 ended

Active mandates

Margot Ducruet

administrateur

Active

Ended mandates

Margot Ducruet

Director

Ended
At this address

Other companies at this address

CompanyCBE no.
FOR.ME● Active
0784.353.975
LES JARDINS DE COUTERELLE● Active
0801.216.040
Annual accounts

Full financial information

20252024
Type of accountMicro modelMicro model
Start of the financial year01/12/202420/08/2024
Closing of the financial year30/11/202530/11/2024
Length of the financial year12 months4 months
Filing date24/06/202625/06/2025
General meeting13/05/202614/05/2025
Currency of the financial yearEUREUR
NBB quality labelSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

2 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/11/202513/05/202624/06/2026FrenchPDF
Micro model30/11/202414/05/202525/06/2025FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/11/2025 · 1 active · 1 ended

Active mandates

Margot Ducruet

administrateur

Active

Ended mandates

Margot Ducruet

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other22/08/2024
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202550,0 k €↓
  2. 2024
    Annual accounts 202458,8 k €
  3. 20/08/2024
    IncorporationPrivate limited company