ACTIVE

vrae

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
124,3 k €
+177.9% YoY
Gross margin
163,5 k €
+190.2% YoY
Equity
174 k €
+249.9% YoY

What does vrae do?

vrae is a Private limited company incorporated in 2024. Its main activity is: Activities of holding companies.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 1014.545.863
Incorporation
02/10/2024
Legal form
Private limited company
Contributed capital
5 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
64200Activities of holding companies· main64210Activities of holding companies63920Other information service activities63990Other information service activities n.e.c.66199Other activities auxiliary to financial services, except insurance and pension funding66199Other activities auxiliary to financial services, except insurance and pension funding+6
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 2 financial years

20252024
Income statement
Gross margin163,5 k €56,3 k €
EBITDA163,2 k €56,2 k €
Operating result163,2 k €56,2 k €
Net result124,3 k €44,7 k €
Balance sheet
Equity174 k €49,7 k €
Total assets247,4 k €75,5 k €
Cash226,6 k €29,6 k €
Debts73,4 k €25,8 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Frederic Teerlynck

Director · since 02 octobre 2024

Active
Annual accounts

Full financial information

20252024
Type of accountMicro modelMicro model
Start of the financial year01/01/202501/10/2024
Closing of the financial year31/12/202531/12/2024
Length of the financial year12 months3 months
Filing date31/07/202623/07/2025
General meeting30/06/202630/06/2025
Currency of the financial yearEUREUR
NBB quality labelSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

2 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202631/07/2026DutchPDF
Micro model31/12/202430/06/202523/07/2025DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Frederic Teerlynck

Director · since 02 octobre 2024

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other04/10/2024
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025124,3 k €↑
  2. 2024
    Annual accounts 202444,7 k €
  3. 02/10/2024
    IncorporationPrivate limited company