ACTIVE

Intercommunale Sociale du Brabant wallon

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result338,7 k €+36,0 %over 1 year

Revenue1,9 M €-0,5 %over 1 year

Equity2,3 M €+17,5 %over 1 year

Workforce225,3 ETP-1,5 %over 1 year

Identity

Source · BCE/KBO

Intercommunale Sociale du Brabant wallon is a Cooperative society incorporated in 1968. Its main activity is: Child day-care activities. Its registered office is in Rixensart. It employs on average 225,3 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0200.362.408
Incorporation: 01/01/1968
Legal form: Cooperative society
Registered office: Rue du Cerf 200
1332 Rixensart · WallonieSee on map
Contributed capital: 983 534,59 €
Latest accounts: 31/12/2025
Average workforce: 225,3 ETP

Activities (NACE)

88911Child day-care activities· main 88911Child day-care activities

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 40 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	1,9 M €	-0.5%	1,9 M €	+8.5%	1,7 M €	+14.7%	1,5 M €	+13.0%	1,3 M €
EBITDA	377,1 k €	-10.7%	422,1 k €	-25.6%	566,9 k €	+94.1%	292,1 k €	+19.4%	244,6 k €
Operating result	323,8 k €	+37.0%	236,3 k €	-56.6%	544,9 k €	+112%	256,6 k €	+14.1%	224,9 k €
Net result	338,7 k €	+36.0%	249,1 k €	-54.7%	550 k €	+110%	262,3 k €	+14.5%	229 k €
Balance sheet
Equity	2,3 M €	+17.5%	1,9 M €	+14.8%	1,7 M €	+48.4%	1,1 M €	+28.2%	885 k €
Total assets	4,1 M €	+10.4%	3,7 M €	+19.1%	3,1 M €	+22.4%	2,6 M €	+10.7%	2,3 M €
Cash	2,1 M €	+83.4%	1,2 M €	-16.8%	1,4 M €	+110%	660,4 k €	+62.1%	407,3 k €
Debts	1,5 M €	-3.4%	1,5 M €	+15.0%	1,3 M €	+0.9%	1,3 M €	-2.4%	1,3 M €
Other
Workforce	225,3 ETP	-1.5%	228,8 ETP	+0.2%	228,4 ETP	+5.6%	216,3 ETP	-2.7%	222,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

21 active · 265 ended

Active mandates

Director	Function	Mandate	Other mandatescurrentendedstruck offbankruptcies
Agathe DESTAT	Director	since 24/06/2025
Anne-Marie ADAM	Director	since 24/06/2025	000
Bernard DE RO	Director	since 24/06/2025	00
Gilles AGOSTI	Chairman of the board of directors	since 24/06/2025	00
Julie DAMS	Director	since 24/06/2025	000
Laurie SEMAILLE	Director	since 24/06/2025
Marie-Céline CHENOY	Director	since 24/06/2025	000
Nadia SALPETIER	Director	since 24/06/2025	00
Raphaël SZUMA	Director	since 24/06/2025
Ravi MISRA	Director	since 24/06/2025
Séverine OLEFFE	Director	since 24/06/2025
Emmanuel BURTON	Director	since 13/01/2025	00
Sophie AGAPITOS	Director	since 13/01/2025	000
Arthur LAMBERT	Director	since 08/12/2021
Carl CAMBRON	Director	since 25/06/2019
Cédric VERTE	Director	since 25/06/2019
Françoise PEETERBROECK	Director	since 25/06/2019	00
Gaëtan PIRART	Director	since 25/06/2019
Joseph TORDOIR	Director	since 25/06/2019	00
Stéphanie BURY	Director	since 25/06/2019	000
C² REVISEURS & ASSOCIES0823.708.657Represented by DELFORGE CHERYL	Director		000

Ended mandates

Director	Function	Mandate	Other mandatescurrentendedstruck offbankruptcies
CAROLE GHIOT	Director	13/01/2025 → 25/06/2025	00
EMMANUEL BURTON	Director	13/01/2025 → 25/06/2025	00
SOPHIE AGAPITOS	Director	13/01/2025 → 25/06/2025	000
ARTHUR LAMBERT	Director	08/12/2021 → 25/06/2025

Other companies at this address

Rue du Cerf 200 1332 Rixensart

Company	CBE no.
ALTESIA FINANCE● Active	0507.839.738
ALTESIA GROUP● Active	1005.833.679
ALTESIA HR● Active	1032.904.302
Altesia Procurement● Active	0732.968.325
Altesia Tax and Accounting● Active	0792.753.086
Association belge pour les personnes en Difficulté d'Apprentissage● Active	0408.942.496
Association des Copropriétaires de la Résidence Le Mazerin à Rixensart rue du Cerf 200● Active	0542.804.971
LYNCOM● Active	0469.769.812

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/06/2026	23/07/2025	28/06/2024	27/06/2023	08/07/2022	24/06/2021
General meeting	24/06/2026	24/06/2025	24/06/2024	19/06/2023	29/06/2022	21/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 40 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	24/06/2026	26/06/2026	French	PDF
Full model	31/12/2024	24/06/2025	23/07/2025	French	PDF
Full model	31/12/2023	24/06/2024	28/06/2024	French	PDF
Full model	31/12/2022	19/06/2023	27/06/2023	French	PDF
Full model	31/12/2021	29/06/2022	08/07/2022	French	PDF
Full model	31/12/2020	21/06/2021	24/06/2021	French	PDF
Full model	31/12/2019	03/09/2020	07/09/2020	French	PDF
Full model	31/12/2018	25/06/2019	02/07/2019	French	PDF
Full model	31/12/2017	20/06/2018	26/06/2018	French	PDF
Full model	31/12/2016	26/06/2017	11/07/2017	French	PDF
Full model	31/12/2015	27/06/2016	30/06/2016	French	PDF
Full model	31/12/2014	24/06/2015	01/07/2015	French	PDF
Full model	31/12/2013	12/06/2014	08/07/2014	French	PDF
Full model	31/12/2012	24/06/2013	23/07/2013	French	PDF
Full model	31/12/2011	20/06/2012	21/06/2012	French	PDF
Full model	31/12/2010	22/06/2011	19/07/2011	French	PDF
Full model	31/12/2009	28/06/2010	29/06/2010	French	PDF
Full model	31/12/2008	29/06/2009	08/07/2009	French	PDF
Full model	31/12/2007	18/06/2008	02/07/2008	French	PDF
Full model	31/12/2006	25/06/2007	29/06/2007	French	PDF
Full model	31/12/2005	26/06/2006	14/08/2006	French	PDF
Full model	31/12/2004	29/06/2005	05/07/2005	French	PDF
Full model	31/12/2003	19/11/2004	26/11/2004	French	PDF
Full model	31/12/2002	25/06/2003	14/08/2003	French	PDF
Full model	31/12/2001	20/06/2002	24/07/2002	French	PDF
Full model	31/12/2000	30/06/2001	19/07/2001	French	PDF
Full model	31/12/1999	30/06/2000	28/07/2000	French	PDF
Full model	31/12/1998	13/09/1999	21/10/1999	French	PDF
Abridged model	31/12/1997	30/06/1998	30/07/1998	French	—
Abridged model	31/12/1996	25/06/1997	07/07/1997	French	—
Abridged model	31/12/1995	26/06/1996	02/07/1996	French	—
Abridged model	31/12/1994	30/06/1995	12/07/1995	French	—
Abridged model	31/12/1993	29/06/1994	08/07/1994	French	—
Abridged model	31/12/1992	30/06/1993	09/07/1993	French	—
Abridged model	31/12/1991	25/06/1992	05/08/1992	French	—
Abridged model	31/12/1990	27/05/1991	19/08/1991	French	—
Abridged model	31/12/1989	13/06/1990	12/07/1990	French	—
Abridged model	31/12/1988	20/05/1989	25/09/1989	French	—
Abridged model	31/12/1987	04/06/1988	07/07/1988	French	—
Abridged model	31/12/1986	25/04/1987	14/05/1987	French	—

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

21 active · 265 ended

Active mandates

Director	Function	Mandate	Other mandatescurrentendedstruck offbankruptcies
Agathe DESTAT	Director	since 24/06/2025
Anne-Marie ADAM	Director	since 24/06/2025	000
Bernard DE RO	Director	since 24/06/2025	00
Gilles AGOSTI	Chairman of the board of directors	since 24/06/2025	00
Julie DAMS	Director	since 24/06/2025	000
Laurie SEMAILLE	Director	since 24/06/2025
Marie-Céline CHENOY	Director	since 24/06/2025	000
Nadia SALPETIER	Director	since 24/06/2025	00
Raphaël SZUMA	Director	since 24/06/2025
Ravi MISRA	Director	since 24/06/2025
Séverine OLEFFE	Director	since 24/06/2025
Emmanuel BURTON	Director	since 13/01/2025	00
Sophie AGAPITOS	Director	since 13/01/2025	000
Arthur LAMBERT	Director	since 08/12/2021
Carl CAMBRON	Director	since 25/06/2019
Cédric VERTE	Director	since 25/06/2019
Françoise PEETERBROECK	Director	since 25/06/2019	00
Gaëtan PIRART	Director	since 25/06/2019
Joseph TORDOIR	Director	since 25/06/2019	00
Stéphanie BURY	Director	since 25/06/2019	000
C² REVISEURS & ASSOCIES0823.708.657Represented by DELFORGE CHERYL	Director		000

Ended mandates

Director	Function	Mandate	Other mandatescurrentendedstruck offbankruptcies
CAROLE GHIOT	Director	13/01/2025 → 25/06/2025	00
EMMANUEL BURTON	Director	13/01/2025 → 25/06/2025	00
SOPHIE AGAPITOS	Director	13/01/2025 → 25/06/2025	000
ARTHUR LAMBERT	Director	08/12/2021 → 25/06/2025

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates04/08/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates19/12/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates22/07/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates11/03/2025
DEMISSIONS, NOMINATIONS
PDF
Other23/12/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates19/06/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates13/02/2023
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates19/07/2022
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025338,7 k €↑
2025
Name changeINTERCOMMUNALE SOCIALE DU BRABANT WALLON (ISBW)
2024
Annual accounts 2024249,1 k €↓
2023
Annual accounts 2023550 k €↑
2022
Annual accounts 2022262,3 k €↑
2021
Annual accounts 2021229 k €↑
2020
Annual accounts 2020-226 k €↓
2019
Annual accounts 2019-192,9 k €↓
2018
Annual accounts 2018-94,9 k €↓
2017
Annual accounts 2017
2016
Annual accounts 2016207,5 k €↓
2015
Annual accounts 2015308,1 k €↑
2014
Annual accounts 2014144,3 k €↑
2013
Annual accounts 2013-8 k €↑
2012
Annual accounts 2012-79 k €↓
2011
Annual accounts 2011-13,9 k €↑
2010
Annual accounts 2010-91,1 k €↑
2009
Annual accounts 2009-208,4 k €↓
2008
Annual accounts 2008-119,5 k €↑
2007
Annual accounts 2007-338,5 k €↑
2006
Annual accounts 2006-553,5 k €
01/01/1968
IncorporationCooperative society

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue du Cerf 200, 1332 GenvalCurrent	accounts 2022 → 2025 · CBE, tracked since 27/09/2026	Accounts 2025 · 2026-00214804
Rue de Gembloux 2, 1450 Chastre	accounts 2021	Accounts 2021 · 2022-20179356

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
Intercommunale Sociale du Brabant wallonCurrent	CBE, tracked since 27/09/2026	CBE
INTERCOMMUNALE SOCIALE DU BRABANT WALLON (ISBW)	accounts 2025	Accounts 2025 · 2026-00214804
INTERCOMMUNALE SOCIALE DU BRABANT WALLON	accounts 2021 → 2024	Accounts 2024 · 2025-00297694

Annual accounts date a value by the financial year it appears in. The CBE dates a change to the day, but its history has only been kept since 27/09/2026.

Intercommunale Sociale du Brabant wallon

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names