VLOTTER
0200.762.878 · rovalta.com · 23/09/2026
ACTIVE
VLOTTER
Financial year 2025 · closed on 31/12/2025
Net result
-277,6 k €
+63.2% YoY
Revenue
2,4 M €
-6.9% YoY
Equity
2,2 M €
-11.6% YoY
Workforce
112,3 ETP
-3.6% YoY
Overview
What does VLOTTER do?
VLOTTER is a Services provider organization, Flemish Region incorporated in 1964. Its main activity is: Technical and vocational secondary education. Its registered office is in Boom. It employs on average 112,3 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0200.762.878
Incorporation
01/07/1964
Legal form
Services provider organization, Flemish Region
Registered office
Colonel Silvertopstraat 15
2850 Boom · FlandreSee on map
2850 Boom · FlandreSee on map
Contributed capital
87 012,50 €
Latest accounts
31/12/2025
Average workforce
112,3 ETP
Activities (NACE)
85322Technical and vocational secondary education· main88101Social work activities without accommodation for the elderly and disabled88101Social work activities without accommodation for the elderly and disabled88993Other social work activities without accommodation n.e.c.88995Other social work activities without accommodation n.e.c.
Signals
Good liquidityHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | 2,4 M € | -6.9% | 2,5 M € | +22.2% | 2,1 M € | +39.5% | 1,5 M € | -28.8% | 2,1 M € | -0.6% | 2,1 M € | -3.6% | 2,2 M € | -0.3% | 2,2 M € | -1.0% | 2,2 M € | +7.0% | 2,1 M € | +1.2% | 2 M € | +0.1% | 2 M € | -7.8% | 2,2 M € | +7.3% | 2,1 M € | -42.5% | 3,6 M € | +2.3% | 3,5 M € | +6.9% | 3,3 M € | -2.0% | 3,4 M € | +4.9% | 3,2 M € | -24.9% | 4,3 M € |
| EBITDA | -101,5 k € | +80.4% | -518 k € | -217% | 441,2 k € | +196% | -457,6 k € | -4212% | 11,1 k € | -90.9% | 122 k € | -46.2% | 226,9 k € | -12.6% | 259,6 k € | -11.7% | 294,1 k € | -5.2% | 310,3 k € | +79.3% | 173 k € | +74.1% | 99,4 k € | -46.4% | 185,4 k € | +26.1% | 147 k € | -65.2% | 423,1 k € | -13.4% | 488,4 k € | +113% | 229,6 k € | -17.3% | 277,7 k € | -9.1% | 305,4 k € | -29.5% | 433,4 k € |
| Operating result | -297,9 k € | +62.0% | -784,3 k € | -384% | 276,3 k € | +145% | -616,9 k € | -298% | -155,1 k € | -194% | -52,9 k € | -194% | 56,5 k € | -36.6% | 89 k € | -29.0% | 125,4 k € | -14.1% | 146 k € | +1528% | 9 k € | +114% | -61,9 k € | -327% | 27,2 k € | +382% | -9,6 k € | -105% | 195,3 k € | -25.6% | 262,4 k € | +36426% | -722,2 € | -101% | 88,3 k € | -26.5% | 120,1 k € | -48.5% | 233 k € |
| Net result | -277,6 k € | +63.2% | -753,3 k € | -354% | 296,1 k € | +170% | -423,4 k € | -208% | -137,5 k € | -298% | -34,5 k € | -178% | 44,4 k € | -8.1% | 48,3 k € | -28.5% | 67,6 k € | -24.7% | 89,8 k € | +250% | 25,7 k € | +472% | -6,9 k € | -151% | 13,6 k € | +101% | -2,3 M € | -973% | 262,8 k € | -32.6% | 390,1 k € | +101% | 193,8 k € | +7.2% | 180,8 k € | -24.5% | 239,3 k € | -43.6% | 424 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 2,2 M € | -11.6% | 2,5 M € | -23.5% | 3,3 M € | +9.5% | 3 M € | -12.8% | 3,4 M € | -4.3% | 3,6 M € | -1.5% | 3,6 M € | +0.7% | 3,6 M € | +0.9% | 3,6 M € | +1.4% | 3,5 M € | +2.7% | 3,4 M € | +0.2% | 3,4 M € | -32.9% | 5,1 M € | -0.1% | 5,1 M € | -11.6% | 5,8 M € | +5.3% | 5,5 M € | +7.2% | 5,1 M € | +5.1% | 4,9 M € | +3.4% | 4,7 M € | +4.6% | 4,5 M € |
| Total assets | 8,3 M € | +2.7% | 8,1 M € | -1.7% | 8,3 M € | -1.5% | 8,4 M € | +3.1% | 8,1 M € | +5.5% | 7,7 M € | +1.8% | 7,6 M € | -1.1% | 7,7 M € | -1.0% | 7,7 M € | +0.8% | 7,7 M € | -1.6% | 7,8 M € | +1.8% | 7,7 M € | -6.1% | 8,2 M € | -1.2% | 8,3 M € | -9.9% | 9,2 M € | +2.7% | 8,9 M € | +2.4% | 8,7 M € | +8.3% | 8 M € | +3.7% | 7,8 M € | -2.5% | 8 M € |
| Cash | 4,4 M € | +26.5% | 3,5 M € | -4.8% | 3,6 M € | -0.9% | 3,7 M € | -2.8% | 3,8 M € | +83.2% | 2,1 M € | +15.1% | 1,8 M € | +21.7% | 1,5 M € | +3.7% | 1,4 M € | -14.5% | 1,7 M € | +79.0% | 925,3 k € | +57.6% | 587,2 k € | -58.7% | 1,4 M € | -47.5% | 2,7 M € | -4.1% | 2,8 M € | -7.6% | 3,1 M € | +17.9% | 2,6 M € | +634% | 353,2 k € | +409% | 69,4 k € | -86.0% | 494,2 k € |
| Debts | 3,2 M € | +24.7% | 2,6 M € | +17.2% | 2,2 M € | -18.7% | 2,7 M € | -1.5% | 2,7 M € | +9.9% | 2,5 M € | +8.4% | 2,3 M € | -3.1% | 2,4 M € | -4.4% | 2,5 M € | +2.9% | 2,4 M € | -10.2% | 2,7 M € | +5.0% | 2,5 M € | -15.6% | 3 M € | -2.8% | 3,1 M € | -7.2% | 3,3 M € | -0.8% | 3,4 M € | -3.5% | 3,5 M € | +14.1% | 3,1 M € | +7.9% | 2,8 M € | +0.5% | 2,8 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 112,3 ETP | -3.6% | 116,5 ETP | -12.7% | 133,5 ETP | -5.6% | 141,4 ETP | -7.6% | 153,1 ETP | -3.1% | 158,0 ETP | -2.6% | 162,3 ETP | -4.6% | 170,1 ETP | +1.4% | 167,8 ETP | +4.5% | 160,6 ETP | -5.5% | 170,0 ETP | -3.2% | 175,6 ETP | -4.7% | 184,3 ETP | +3.2% | 178,6 ETP | -41.1% | 303,0 ETP | +4.2% | 290,7 ETP | +3.6% | 280,5 ETP | -2.6% | 287,9 ETP | +6.9% | 269,2 ETP | +1.6% | 265,0 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 16 active · 167 ended
Active mandates
Anne Troch
ActiveDorien Deckers
ActiveRudy Siebens
ActiveStefan Van Linden
ActiveAndy Janssens
ActiveAnnick De Wever
ActiveBram Van Keer
ActiveCarina Vercauteren
ActiveChristine Jacobs
ActiveHilde Heyman
ActiveIsabelle De Beukelaar
ActiveJo Van Havere
ActiveKathy Mommen
ActiveKoen Peeters
ActiveRobbe Van Borm
ActiveSara Emmen
ActiveEnded mandates
Anne Troch
EndedDorien Claes
EndedAndy Janssens
EndedAnnick De Wever
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
A.B.V.V. Afdeling Boom● Active | 0923.018.742 |
Eerstelijnszone RupeLaar● Active | 0739.595.504 |
Germinal● Active | 0444.379.863 |
Solidariteit● Active | 0411.783.806 |
Ziekenbond Hulp in Nood● Active | 0411.695.714 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/07/2026 | 14/07/2025 | 11/10/2024 | 30/07/2023 | 25/07/2022 | 19/07/2021 |
| General meeting | 24/06/2026 | 27/06/2025 | 20/09/2024 | 24/07/2023 | 17/06/2022 | 25/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
50 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 24/06/2026 | 15/07/2026 | Dutch | |
| Full model | 31/12/2024 | 27/06/2025 | 14/07/2025 | Dutch | |
| Full model | 31/12/2023 | 20/09/2024 | 11/10/2024 | Dutch | |
| Full model | 31/12/2022 | 24/07/2023 | 30/07/2023 | Dutch | |
| Full model | 31/12/2021 | 17/06/2022 | 25/07/2022 | Dutch | |
| Full model | 31/12/2020 | 25/06/2021 | 19/07/2021 | Dutch | |
| Full model | 31/12/2019 | 26/06/2020 | 27/07/2020 | Dutch | |
| Full model | 31/12/2018 | 28/06/2019 | 23/07/2019 | Dutch | |
| Full model | 31/12/2017 | 22/06/2018 | 26/06/2018 | Dutch | |
| Full model | 31/12/2016 | 16/06/2017 | 24/07/2017 | Dutch | |
| Full model | 31/12/2015 | 10/06/2016 | 29/06/2016 | Dutch | |
| Full model | 31/12/2014 | 12/06/2015 | 25/06/2015 | Dutch | |
| Full model | 31/12/2013 | 13/06/2014 | 22/07/2014 | Dutch | |
| Full model | 31/12/2012 | 14/06/2013 | 18/07/2013 | Dutch | |
| Full model | 31/12/2011 | 15/06/2012 | 25/06/2012 | Dutch | |
| Full model | 31/12/2010 | 17/06/2011 | 06/07/2011 | Dutch | |
| Full model | 31/12/2009 | 11/06/2010 | 23/06/2010 | Dutch | |
| Full model | 31/12/2008 | 12/06/2009 | 29/06/2009 | Dutch | |
| Full model | 31/12/2007 | 13/06/2008 | 03/07/2008 | Dutch | |
| Full model | 31/12/2006 | 08/06/2007 | 29/06/2007 | Dutch | |
| Full model | 31/12/2005 | 10/06/2006 | 23/06/2006 | Dutch | |
| Full model | 31/12/2004 | 10/06/2005 | 22/06/2005 | Dutch | |
| Full model | 31/12/2003 | 11/06/2004 | 22/06/2004 | Dutch | |
| Full model | 31/12/2002 | 06/06/2003 | 02/07/2003 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 16 active · 167 ended
Active mandates
Anne Troch
ActiveDorien Deckers
ActiveRudy Siebens
ActiveStefan Van Linden
ActiveAndy Janssens
ActiveAnnick De Wever
ActiveBram Van Keer
ActiveCarina Vercauteren
ActiveChristine Jacobs
ActiveHilde Heyman
ActiveIsabelle De Beukelaar
ActiveJo Van Havere
ActiveKathy Mommen
ActiveKoen Peeters
ActiveRobbe Van Borm
ActiveSara Emmen
ActiveEnded mandates
Anne Troch
EndedDorien Claes
EndedAndy Janssens
EndedAnnick De Wever
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates28/01/2026ONTSLAGEN - BENOEMINGEN
- Mandates06/11/2025ONTSLAGEN - BENOEMINGEN
- Mandates24/04/2025ONTSLAGEN - BENOEMINGEN
- Mandates25/11/2024ONTSLAGEN - BENOEMINGEN
- Other30/05/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
- Other14/02/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Registered office25/11/2003MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-277,6 k €↑
- 2024Annual accounts 2024-753,3 k €↓
- 2023Annual accounts 2023296,1 k €↑
- 2022Annual accounts 2022-423,4 k €↓
- 2022Name changeVlotter
- 2021Annual accounts 2021-137,5 k €↓
- 2021Name changeIntercommunale voor Medico-Sociale Instellingen van de Rupelstreek
- 2020Annual accounts 2020-34,5 k €↓
- 2019Annual accounts 201944,4 k €↓
- 2018Annual accounts 201848,3 k €↓
- 2017Annual accounts 201767,6 k €↓
- 2016Annual accounts 201689,8 k €↑
- 2015Annual accounts 201525,7 k €↑
- 2014Annual accounts 2014-6,9 k €↓
- 2013Annual accounts 201313,6 k €↑
- 2012Annual accounts 2012-2,3 M €↓
- 2011Annual accounts 2011262,8 k €↓
- 2010Annual accounts 2010390,1 k €↑
- 2009Annual accounts 2009193,8 k €↑
- 2008Annual accounts 2008180,8 k €↓
- 2007Annual accounts 2007239,3 k €↓
- 2006Annual accounts 2006424 k €
- 01/07/1964IncorporationServices provider organization, Flemish Region