ACTIVE

Intercommunale d'Oeuvres médico-sociales des Arrondissements de Tournai - Ath - Mouscron et Cantons limitrophes

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result55,1 k €-83,7 %over 1 year

Revenue1,8 M €+2,2 %over 1 year

Equity1,7 M €+3,3 %over 1 year

Workforce48,0 ETP+4,3 %over 1 year

Identity

Source · BCE/KBO

Intercommunale d'Oeuvres médico-sociales des Arrondissements de Tournai - Ath - Mouscron et Cantons limitrophes is a Cooperative society incorporated in 1958. Its main activity is: Other human health activities. Its registered office is in Tournai. It employs on average 48,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0202.508.878
Incorporation: 25/07/1958
Legal form: Cooperative society
Registered office: Rue du Viaduc(TOU) 52
7500 Tournai · WallonieSee on map
Contributed capital: 92 573,36 €
Latest accounts: 31/12/2024
Average workforce: 48,0 ETP

Activities (NACE)

86906Other human health activities· main 86940Other human health activities

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 51 filings

Trend over 19 financial years

	2024		2023		2022		2021		2020
Income statement
Revenue	1,8 M €	+2.2%	1,8 M €	+11.1%	1,6 M €	-2.0%	1,6 M €	-8.4%	1,8 M €
EBITDA	31,4 k €	-90.6%	333,1 k €	+379%	-119,3 k €	-184%	141,9 k €	-57.7%	335,8 k €
Operating result	35,9 k €	-88.6%	316,2 k €	+428%	-96,3 k €	-163%	153,8 k €	-53.3%	329,6 k €
Net result	55,1 k €	-83.7%	338,7 k €	+462%	-93,6 k €	-151%	182,5 k €	-49.2%	359,3 k €
Balance sheet
Equity	1,7 M €	+3.3%	1,6 M €	+26.0%	1,3 M €	-6.8%	1,4 M €	+15.0%	1,2 M €
Total assets	2,6 M €	-6.0%	2,8 M €	+18.5%	2,3 M €	-0.8%	2,3 M €	+15.0%	2 M €
Cash	1,2 M €	-18.6%	1,5 M €	+26.4%	1,2 M €	-0.9%	1,2 M €	+45.4%	802,9 k €
Debts	569,3 k €	-21.8%	728,3 k €	+12.6%	647 k €	+4.0%	622,1 k €	+23.5%	503,7 k €
Other
Workforce	48,0 ETP	+4.3%	46,0 ETP	+0.4%	45,8 ETP	-2.1%	46,8 ETP	+5.6%	44,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

28 active · 69 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Armand FERAILLE	Administrateur12/02/2025 → 05/06/2025
Christelle DURIEUX	Président du Conseil d'Administration12/02/2025 → 05/06/2025
Emmeline MONTREUIL	Administrateur12/02/2025 → 05/06/2025
François LEBRUN	Administrateur12/02/2025 → 05/06/2025
Grégory COURTOIS	Administrateur12/02/2025 → 05/06/2025
Laurence BARBAIX	Administrateur12/02/2025 → 05/06/2025
Manon DESONNIAUX	Administrateur12/02/2025 → 05/06/2025
Serge DUMONT	Administrateur21/03/2024 → 05/06/2025
Inge PAELINCK	Administrateur12/02/2024 → 05/06/2025
Stéphanie PAUMIER	Administrateur20/12/2023 → 05/06/2025
Nicolas DUMONT	Administrateur17/04/2023 → 05/06/2025
Julien BAUWENS	Administrateur21/03/2023 → 12/02/2025Président du Conseil d'Administration05/06/2019 → 05/06/2025ended
Marian CLEMENT	Administrateur20/03/2023 → 05/06/2025
Annabelle MAHIEU	Administrateur17/02/2022 → 05/06/2025
Jérôme BRISMEE	Administrateur05/06/2019 → 05/06/2025
Bernadette DEWAELE	Administrateur05/06/2019 → 05/06/2025
Bernard LEFEBVRE	Administrateur05/06/2019 → 05/06/2025Director04/06/2013 → 05/06/2025ended
Brieuc LAVALLEE	Administrateur05/06/2019 → 05/06/2025
Catherine RASMONT	Administrateur05/06/2019 → 05/06/2025
Céline BERTON	Administrateur05/06/2019 → 05/06/2025
Dominique CHEVALIER	Administrateur05/06/2019 → 05/06/2025
Jimmy ABABIO	Administrateur05/06/2019 → 05/06/2025Director05/06/2019 → 05/06/2025ended
Michel DELITTE	Administrateur05/06/2019 → 05/06/2025Director06/06/2007 → 04/06/2019ended
Michel DUPONT	Administrateur05/06/2019 → 05/06/2025Director04/06/2013 → 05/06/2025ended
Nathalie LAURENT	Administrateur05/06/2019 → 05/06/2025
Vincent BEROUDIA	Administrateur05/06/2019 → 05/06/2025
Yves DEPLUS	Administrateur05/06/2019 → 05/06/2025
Yves WUILPART	Administrateur05/06/2019 → 05/06/2025Director04/06/2013 → 05/06/2025ended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Roxanne SEILLIER	Administrateur17/02/2022 → 27/02/2023
Chantal CASTERMAN	Director05/09/2019 → 05/09/2025
Chantal CASTERMAN	Administrateur05/09/2019 → 05/09/2025

Other companies at this address

Rue du Viaduc(TOU) 52 7500 Tournai

Company	CBE no.
Centre régional d'Aide sociale-Les Myosotis● Active	0413.894.545

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2025	04/07/2024	04/07/2023	28/06/2022	24/06/2021	21/09/2020
General meeting	24/06/2025	26/06/2024	26/06/2023	20/06/2022	16/06/2021	02/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 51 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2024	24/06/2025	30/06/2025	French	PDF
Full model	31/12/2023	26/06/2024	04/07/2024	French	PDF
Full model	31/12/2022	26/06/2023	04/07/2023	French	PDF
Full model	31/12/2021	20/06/2022	28/06/2022	French	PDF
Full model	31/12/2020	16/06/2021	24/06/2021	French	PDF
Full model	31/12/2019	02/09/2020	21/09/2020	French	PDF
Full model	31/12/2018	05/06/2019	19/07/2019	French	PDF
Full model	31/12/2017	04/06/2018	25/06/2018	French	PDF
Full model	31/12/2016	01/06/2017	17/08/2017	French	PDF
Full model	31/12/2015	07/06/2016	31/08/2016	French	PDF
Full model	31/12/2014	04/06/2015	31/08/2015	French	PDF
Full model	31/12/2013	03/06/2014	22/08/2014	French	PDF
Full model	31/12/2012	04/06/2013	09/07/2013	French	PDF
Full model	31/12/2011	14/06/2012	07/08/2012	French	PDF
Full model	31/12/2010	14/06/2011	23/06/2011	French	PDF
Full modelCorrection	31/12/2009	22/06/2010	17/11/2010	French	PDF
Full modelCorrection	31/12/2009	22/06/2010	06/10/2010	French	PDF
Full model	31/12/2009	22/06/2010	15/07/2010	French	PDF
Full model	31/12/2008	23/06/2009	01/07/2009	French	PDF
Full model	31/12/2007	05/06/2008	16/07/2008	French	PDF
Full model	31/12/2006	06/06/2007	08/06/2007	French	PDF
Full model	31/12/2005	28/06/2006	01/08/2006	French	PDF
Full model	31/12/2004	28/06/2005	19/07/2005	French	PDF
Full model	31/12/2003	14/06/2004	06/08/2004	French	PDF
Full model	31/12/2002	30/06/2003	01/08/2003	French	PDF
Full model	31/12/2001	19/06/2002	05/07/2002	French	PDF
Full model	31/12/2000	21/06/2001	05/07/2001	French	PDF
Full model	31/12/1999	29/06/2000	04/07/2000	French	PDF
Full model	31/12/1998	29/06/1999	02/07/1999	French	PDF
Full model	31/12/1997	22/06/1998	02/07/1998	French	—
Full model	31/12/1996	30/06/1997	02/07/1997	French	—
Full model	31/12/1995	26/06/1996	02/07/1996	French	—
Full model	31/12/1994	24/06/1995	06/07/1995	French	—
Full modelCorrection	31/12/1993	27/08/1994	02/12/1994	French	—
Full model	31/12/1993	27/08/1994	22/09/1994	French	—
Full model	31/12/1992	26/06/1993	16/07/1993	French	—
m930-p	31/12/1991	27/06/1992	03/07/1992	French	—
m930-p	31/12/1990	06/07/1991	23/07/1991	French	—
m930-p	31/12/1989	23/06/1990	09/07/1990	French	—
m930-p	31/12/1988	24/06/1989	17/07/1989	French	—
m930-p	31/12/1987	25/06/1988	08/07/1988	French	—
m930-p	31/12/1986	20/06/1987	15/07/1987	French	—
m930-p	31/12/1985	07/06/1986	02/07/1986	French	—
m930-p	31/12/1984	29/06/1985	28/11/1985	English	—
m930-p	31/12/1983	30/06/1984	28/11/1985	English	—
m901-p	31/12/1982	01/01/9999	30/03/1984	English	—
m901-p	31/12/1981	01/01/9999	30/03/1984	English	—
m901-p	31/12/1980	01/01/9999	30/03/1984	English	—
m901-p	31/12/1979	01/01/9999	30/03/1984	English	—
m901-p	31/12/1978	01/01/9999	30/03/1984	English	—
m901-p	31/12/1977	01/01/9999	30/03/1984	English	—

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

28 active · 69 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Armand FERAILLE	Administrateur12/02/2025 → 05/06/2025
Christelle DURIEUX	Président du Conseil d'Administration12/02/2025 → 05/06/2025
Emmeline MONTREUIL	Administrateur12/02/2025 → 05/06/2025
François LEBRUN	Administrateur12/02/2025 → 05/06/2025
Grégory COURTOIS	Administrateur12/02/2025 → 05/06/2025
Laurence BARBAIX	Administrateur12/02/2025 → 05/06/2025
Manon DESONNIAUX	Administrateur12/02/2025 → 05/06/2025
Serge DUMONT	Administrateur21/03/2024 → 05/06/2025
Inge PAELINCK	Administrateur12/02/2024 → 05/06/2025
Stéphanie PAUMIER	Administrateur20/12/2023 → 05/06/2025
Nicolas DUMONT	Administrateur17/04/2023 → 05/06/2025
Julien BAUWENS	Administrateur21/03/2023 → 12/02/2025Président du Conseil d'Administration05/06/2019 → 05/06/2025ended
Marian CLEMENT	Administrateur20/03/2023 → 05/06/2025
Annabelle MAHIEU	Administrateur17/02/2022 → 05/06/2025
Jérôme BRISMEE	Administrateur05/06/2019 → 05/06/2025
Bernadette DEWAELE	Administrateur05/06/2019 → 05/06/2025
Bernard LEFEBVRE	Administrateur05/06/2019 → 05/06/2025Director04/06/2013 → 05/06/2025ended
Brieuc LAVALLEE	Administrateur05/06/2019 → 05/06/2025
Catherine RASMONT	Administrateur05/06/2019 → 05/06/2025
Céline BERTON	Administrateur05/06/2019 → 05/06/2025
Dominique CHEVALIER	Administrateur05/06/2019 → 05/06/2025
Jimmy ABABIO	Administrateur05/06/2019 → 05/06/2025Director05/06/2019 → 05/06/2025ended
Michel DELITTE	Administrateur05/06/2019 → 05/06/2025Director06/06/2007 → 04/06/2019ended
Michel DUPONT	Administrateur05/06/2019 → 05/06/2025Director04/06/2013 → 05/06/2025ended
Nathalie LAURENT	Administrateur05/06/2019 → 05/06/2025
Vincent BEROUDIA	Administrateur05/06/2019 → 05/06/2025
Yves DEPLUS	Administrateur05/06/2019 → 05/06/2025
Yves WUILPART	Administrateur05/06/2019 → 05/06/2025Director04/06/2013 → 05/06/2025ended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Roxanne SEILLIER	Administrateur17/02/2022 → 27/02/2023
Chantal CASTERMAN	Director05/09/2019 → 05/09/2025
Chantal CASTERMAN	Administrateur05/09/2019 → 05/09/2025

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates24/07/2026
DEMISSIONS-NOMINATIONS
PDF
Capital / shares17/02/2026
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Mandates26/01/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates26/01/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates23/07/2025
DEMISSIONS, NOMINATIONS
PDF
Capital / shares23/07/2025
CAPITAL, ACTIONS
PDF
Mandates28/04/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates23/07/2024
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation1958

Name

Registered office

Annual accounts

Filings19 filings

Mandates

Laurence BARBAIX

Armand FERAILLE

Emmeline MONTREUIL

Christelle DURIEUX

François LEBRUN

Grégory COURTOIS

Manon DESONNIAUX

Serge DUMONT

Inge PAELINCK

Stéphanie PAUMIER

Nicolas DUMONT

Julien BAUWENS

and 85 more mandates

1966196719681969197019711972197319741975197619771978197919801981198219831984198519861987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

I.M.S.T.A.M.

Rue du Viaduc(TOU) 52, 7500 Tournai

Administrateur

Président du Conseil d'Administration

Administrateur

AdministrateurPrésident du Conseil d'Administration

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue du Viaduc(TOU) 52, 7500 TournaiCurrent	accounts 2021 → 2024	Accounts 2024 · 2025-00207711

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
Intercommunale d'Oeuvres médico-sociales des Arrondissements de Tournai - Ath - Mouscron et Cantons limitrophesCurrent		CBE
I.M.S.T.A.M.	accounts 2021 → 2024	Accounts 2024 · 2025-00207711

Events

2024
Annual accounts 202455,1 k €↓
2023
Annual accounts 2023338,7 k €↑
2022
Annual accounts 2022-93,6 k €↓
2021
Annual accounts 2021182,5 k €↓
2020
Annual accounts 2020359,3 k €↑
2019
Annual accounts 2019212,3 k €↑
2018
Annual accounts 2018186,6 k €↑
2017
Annual accounts 201747,1 k €↓
2016
Annual accounts 201652,4 k €↓
2015
Annual accounts 2015218,8 k €↑
2014
Annual accounts 2014195,5 k €↑
2013
Annual accounts 2013-189,2 k €↓
2012
Annual accounts 2012-49,7 k €↑
2011
Annual accounts 2011-171,6 k €↓
2010
Annual accounts 2010-10,1 k €↓
2009
Annual accounts 2009253,3 k €↑
2008
Annual accounts 2008-372,1 k €↓
2007
Annual accounts 2007-141,5 k €↓
2006
Annual accounts 20061,5 M €
25/07/1958
IncorporationCooperative society

Intercommunale d'Oeuvres médico-sociales des Arrondissements de Tournai - Ath - Mouscron et Cantons limitrophes

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events