ACTIVE

S.C. COMPAGNIE INTERCOMMUNALE DES EAUX DE LA SOURCE DE LES AVINS GROUPE DE CLAVIER

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-28,8 k €+60,8 %over 1 year
Gross margin1,2 M €+11,8 %over 1 year
Equity1,3 M €-1,5 %over 1 year
Workforce5,6 ETP-3,4 %over 1 year

Identity

Source · BCE/KBO

S.C. COMPAGNIE INTERCOMMUNALE DES EAUX DE LA SOURCE DE LES AVINS GROUPE DE CLAVIER is a Cooperative society incorporated in 1968. Its main activity is: Water collection, treatment and supply. Its registered office is in Clavier. It employs on average 5,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0205.620.501
Incorporation
01/01/1968
Legal form
Cooperative society
Registered office
Rue de la Source 10
4560 Clavier · WallonieSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2025
Average workforce
5,6 ETP
Contacts
1 public detail availableLog in to view
Signals
Solid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 49 filings

Trend over 17 financial years

20252024202320222021
Income statement
Gross margin1,2 M €1,1 M €1,1 M €1 M €1 M €
EBITDA132,9 k €78,8 k €88,4 k €51,6 k €170,2 k €
Operating result-19,2 k €-71,8 k €-87,1 k €-99,9 k €313,5 k €
Net result-28,8 k €-73,4 k €-102,9 k €-103,8 k €313,4 k €
Balance sheet
Equity1,3 M €1,4 M €1,4 M €1,5 M €1,6 M €
Total assets3 M €3,1 M €2,7 M €2,8 M €2,5 M €
Cash462,1 k €608,2 k €395,8 k €625,3 k €490,2 k €
Debts1,4 M €1,4 M €1 M €1,1 M €678,7 k €
Other
Workforce5,6 ETP5,8 ETP5,6 ETP5,7 ETP5,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

9 active · 52 ended

Active mandates

Dominique ALBANESE

Director · since 02 octobre 2025

Active
Agnes PARIS

Director · since 26 juin 2025

Active
Benjamin OLIVIER

Director · since 26 juin 2025

Active
Emmanuelle LECOMTE

Director · since 26 juin 2025

Active
Philippe DUBOIS

Director · since 01 janvier 2025

Active
Alain HUPPE

Chairman of the board of directors · since 17 décembre 2024

Active
Magali BEUGNIER

Director · since 17 décembre 2024

Active
Michel PREVOT

Director · since 17 juin 2019

Active
William DENIS

Director · since 17 juin 2019

Active

Ended mandates

Annie LUYMOEYEN

Director · since 17 décembre 2024

Ended
Dominique ALBANESE

Director · since 17 décembre 2024

Ended
Pierre VELDEN

Director · since 17 décembre 2024

Ended
Christian GIET

Director · since 17 juin 2019

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/07/202628/07/202516/07/202417/08/202319/07/202216/07/2021
General meeting23/06/202626/06/202517/06/202419/06/202320/06/202221/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 49 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202523/06/202624/07/2026FrenchPDF
Abridged model31/12/202426/06/202528/07/2025FrenchPDF
Abridged model31/12/202317/06/202416/07/2024FrenchPDF
Abridged modelCorrection31/12/202219/06/202317/08/2023FrenchPDF
Abridged model31/12/202219/06/202317/07/2023FrenchPDF
Abridged model31/12/202120/06/202219/07/2022FrenchPDF
Abridged model31/12/202021/06/202116/07/2021FrenchPDF
Abridged model31/12/201928/09/202027/10/2020FrenchPDF
Abridged model31/12/201817/06/201925/06/2019FrenchPDF
Abridged model31/12/201719/06/201825/06/2018FrenchPDF
Abridged model31/12/201620/06/201719/07/2017FrenchPDF
Abridged model31/12/201528/06/201619/07/2016FrenchPDF
Abridged model31/12/201416/06/201526/06/2015FrenchPDF
Abridged model31/12/201316/06/201417/07/2014FrenchPDF
Abridged model31/12/201217/06/201327/06/2013FrenchPDF
Abridged model31/12/201118/06/201202/07/2012FrenchPDF
Abridged model31/12/201020/06/201128/07/2011FrenchPDF
Abridged modelCorrection31/12/200922/06/201028/07/2011FrenchPDF
Abridged model31/12/200922/06/201021/10/2010FrenchPDF
Abridged model31/12/200829/06/200912/08/2009FrenchPDF
Abridged model31/12/200730/06/200804/08/2008FrenchPDF
Abridged model31/12/200626/06/200728/08/2007FrenchPDF
Abridged model31/12/200529/06/200631/07/2006FrenchPDF
Abridged model31/12/200422/12/200518/01/2006FrenchPDF

View all 49 filings

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

9 active · 52 ended

Active mandates

Dominique ALBANESE

Director · since 02 octobre 2025

Active
Agnes PARIS

Director · since 26 juin 2025

Active
Benjamin OLIVIER

Director · since 26 juin 2025

Active
Emmanuelle LECOMTE

Director · since 26 juin 2025

Active
Philippe DUBOIS

Director · since 01 janvier 2025

Active
Alain HUPPE

Chairman of the board of directors · since 17 décembre 2024

Active
Magali BEUGNIER

Director · since 17 décembre 2024

Active
Michel PREVOT

Director · since 17 juin 2019

Active
William DENIS

Director · since 17 juin 2019

Active

Ended mandates

Annie LUYMOEYEN

Director · since 17 décembre 2024

Ended
Dominique ALBANESE

Director · since 17 décembre 2024

Ended
Pierre VELDEN

Director · since 17 décembre 2024

Ended
Christian GIET

Director · since 17 juin 2019

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates09/01/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/06/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/07/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DIVERS
    PDF
  • Mandates10/03/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/07/2018
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates07/12/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Other13/07/2016
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-28,8 k €↑
  2. 2024
    Annual accounts 2024-73,4 k €↑
  3. 2023
    Annual accounts 2023-102,9 k €↑
  4. 2023
    Name changeS.C. COMPAGNIE INTERCOMMUNALE DES EAUX DE LA SOURCE DE LES AVINS GROUPE DE CLAVIER
  5. 2022
    Annual accounts 2022-103,8 k €↓
  6. 2021
    Annual accounts 2021313,4 k €↑
  7. 2021
    Name changeIntercommunale des Eaux de la Source les Avins - Groupe de Clavier
  8. 2020
    Annual accounts 2020134,9 k €↑
  9. 2019
    Annual accounts 201951 k €↑
  10. 2018
    Annual accounts 201815,3 k €↓
  11. 2017
    Annual accounts 2017130,1 k €↑
  12. 2016
    Annual accounts 201614,7 k €↑
  13. 2015
    Annual accounts 2015-8,5 k €↓
  14. 2014
    Annual accounts 201429,9 k €↑
  15. 2013
    Annual accounts 2013-96 k €↓
  16. 2012
    Annual accounts 2012-57,9 k €↓
  17. 2011
    Annual accounts 2011-22,3 k €↓
  18. 2010
    Annual accounts 201079,4 k €↑
  19. 2009
    Annual accounts 200951,2 k €
  20. 01/01/1968
    IncorporationCooperative society