ACTIVE

S.C. COMPAGNIE INTERCOMMUNALE DES EAUX DE LA SOURCE DE LES AVINS GROUPE DE CLAVIER

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-28,8 k €+60,8 %over 1 year

Gross margin1,2 M €+11,8 %over 1 year

Equity1,3 M €-1,5 %over 1 year

Workforce5,6 ETP-3,4 %over 1 year

Identity

Source · BCE/KBO

S.C. COMPAGNIE INTERCOMMUNALE DES EAUX DE LA SOURCE DE LES AVINS GROUPE DE CLAVIER is a Cooperative society incorporated in 1968. Its main activity is: Water collection, treatment and supply. Its registered office is in Clavier. It employs on average 5,6 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0205.620.501
Incorporation: 01/01/1968
Legal form: Cooperative society
Registered office: Rue de la Source 10
4560 Clavier · WallonieSee on map
Contributed capital: 18 592,01 €
Latest accounts: 31/12/2025
Average workforce: 5,6 ETP

Activities (NACE)

36000Water collection, treatment and supply· main 36000Water collection, treatment and supply 41000Construction of buildings

Contacts

1 public detail availableLog in to view

Signals

Solid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 49 filings

Trend over 17 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	1,2 M €	+11.8%	1,1 M €	-1.0%	1,1 M €	+7.0%	1 M €	-3.2%	1 M €
EBITDA	132,9 k €	+68.6%	78,8 k €	-10.8%	88,4 k €	+71.4%	51,6 k €	-69.7%	170,2 k €
Operating result	-19,2 k €	+73.3%	-71,8 k €	+17.5%	-87,1 k €	+12.8%	-99,9 k €	-132%	313,5 k €
Net result	-28,8 k €	+60.8%	-73,4 k €	+28.6%	-102,9 k €	+0.9%	-103,8 k €	-133%	313,4 k €
Balance sheet
Equity	1,3 M €	-1.5%	1,4 M €	-2.5%	1,4 M €	-4.2%	1,5 M €	-6.7%	1,6 M €
Total assets	3 M €	-1.9%	3,1 M €	+12.1%	2,7 M €	-1.5%	2,8 M €	+12.6%	2,5 M €
Cash	462,1 k €	-24.0%	608,2 k €	+53.7%	395,8 k €	-36.7%	625,3 k €	+27.6%	490,2 k €
Debts	1,4 M €	-3.7%	1,4 M €	+35.4%	1 M €	-2.5%	1,1 M €	+56.6%	678,7 k €
Other
Workforce	5,6 ETP	-3.4%	5,8 ETP	+3.6%	5,6 ETP	-1.8%	5,7 ETP	-3.4%	5,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

9 active · 24 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Dominique ALBANESE	Directorsince 17/12/2024
Agnes PARIS	Directorsince 26/06/2025
Benjamin OLIVIER	Directorsince 26/06/2025
Emmanuelle LECOMTE	Directorsince 17/06/2019
Philippe DUBOIS	Directorsince 01/01/2025
Alain HUPPE	Chairman of the board of directorssince 17/12/2024
Magali BEUGNIER	Directorsince 19/06/2018
Michel PREVOT	Directorsince 17/06/2019
William DENIS	Directorsince 17/06/2019

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Annie LUYMOEYEN	Directorsince 17/12/2024
Pierre VELDEN	Directorsince 17/12/2024
Christian GIET	Directorsince 17/06/2019
Emilie PIRNAY	Director17/06/2019 → 02/12/2024

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/07/2026	28/07/2025	16/07/2024	17/08/2023	19/07/2022	16/07/2021
General meeting	23/06/2026	26/06/2025	17/06/2024	19/06/2023	20/06/2022	21/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 49 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	23/06/2026	24/07/2026	French	PDF
Abridged model	31/12/2024	26/06/2025	28/07/2025	French	PDF
Abridged model	31/12/2023	17/06/2024	16/07/2024	French	PDF
Abridged modelCorrection	31/12/2022	19/06/2023	17/08/2023	French	PDF
Abridged model	31/12/2022	19/06/2023	17/07/2023	French	PDF
Abridged model	31/12/2021	20/06/2022	19/07/2022	French	PDF
Abridged model	31/12/2020	21/06/2021	16/07/2021	French	PDF
Abridged model	31/12/2019	28/09/2020	27/10/2020	French	PDF
Abridged model	31/12/2018	17/06/2019	25/06/2019	French	PDF
Abridged model	31/12/2017	19/06/2018	25/06/2018	French	PDF
Abridged model	31/12/2016	20/06/2017	19/07/2017	French	PDF
Abridged model	31/12/2015	28/06/2016	19/07/2016	French	PDF
Abridged model	31/12/2014	16/06/2015	26/06/2015	French	PDF
Abridged model	31/12/2013	16/06/2014	17/07/2014	French	PDF
Abridged model	31/12/2012	17/06/2013	27/06/2013	French	PDF
Abridged model	31/12/2011	18/06/2012	02/07/2012	French	PDF
Abridged model	31/12/2010	20/06/2011	28/07/2011	French	PDF
Abridged modelCorrection	31/12/2009	22/06/2010	28/07/2011	French	PDF
Abridged model	31/12/2009	22/06/2010	21/10/2010	French	PDF
Abridged model	31/12/2008	29/06/2009	12/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	04/08/2008	French	PDF
Abridged model	31/12/2006	26/06/2007	28/08/2007	French	PDF
Abridged model	31/12/2005	29/06/2006	31/07/2006	French	PDF
Abridged model	31/12/2004	22/12/2005	18/01/2006	French	PDF
Abridged model	31/12/2003	28/06/2004	30/07/2004	French	PDF
Abridged model	31/12/2002	15/12/2003	22/12/2003	French	PDF
Abridged model	31/12/2001	18/11/2002	23/12/2002	French	PDF
Abridged model	31/12/2000	10/12/2001	31/12/2001	French	PDF
Abridged model	31/12/1999	27/06/2000	17/10/2000	French	PDF
Abridged model	31/12/1996	26/06/1997	11/09/1997	French	—
Abridged model	31/12/1995	26/09/1996	23/06/1997	French	—
Abridged model	31/12/1994	21/11/1995	08/03/1996	French	—
Abridged model	31/12/1993	21/06/1994	03/10/1994	French	—
Abridged model	31/12/1992	23/11/1993	22/12/1993	French	—
Abridged model	31/12/1991	24/11/1992	06/01/1993	French	—
Abridged model	31/12/1990	11/06/1991	13/06/1991	French	—
Abridged model	31/12/1989	12/06/1990	26/07/1990	French	—
Abridged model	31/12/1988	30/06/1989	26/07/1990	French	—
Abridged model	31/12/1987	05/08/1988	19/10/1988	French	—
Abridged model	31/12/1986	17/09/1987	19/10/1988	French	—
Abridged model	31/12/1985	22/12/1986	19/10/1988	French	—
Abridged model	31/12/1984	20/12/1985	19/10/1988	French	—
m904-p	31/12/1983	26/10/1984	19/10/1988	French	—
m904-p	31/12/1982	01/07/1983	18/10/1983	English	—
m904-p	31/12/1981	19/11/1982	08/02/1983	English	—
m904-p	31/12/1980	01/01/9999	01/04/1982	English	—
m904-p	31/12/1979	01/01/9999	16/12/1980	English	—
m904-p	31/12/1978	01/01/9999	15/11/1979	English	—
m903-p	31/12/1977	01/01/9999	31/10/1978	English	—

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

9 active · 24 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Dominique ALBANESE	Directorsince 17/12/2024
Agnes PARIS	Directorsince 26/06/2025
Benjamin OLIVIER	Directorsince 26/06/2025
Emmanuelle LECOMTE	Directorsince 17/06/2019
Philippe DUBOIS	Directorsince 01/01/2025
Alain HUPPE	Chairman of the board of directorssince 17/12/2024
Magali BEUGNIER	Directorsince 19/06/2018
Michel PREVOT	Directorsince 17/06/2019
William DENIS	Directorsince 17/06/2019

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Annie LUYMOEYEN	Directorsince 17/12/2024
Pierre VELDEN	Directorsince 17/12/2024
Christian GIET	Directorsince 17/06/2019
Emilie PIRNAY	Director17/06/2019 → 02/12/2024

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates09/01/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates02/06/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates25/07/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates28/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DIVERS
PDF
Mandates10/03/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates24/07/2018
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates07/12/2016
DEMISSIONS, NOMINATIONS
PDF
Other13/07/2016
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings17 filings

Mandates

Dominique ALBANESE

Emmanuelle LECOMTE

Benjamin OLIVIER

Agnes PARIS

Philippe DUBOIS

Alain HUPPE

Magali BEUGNIER

William DENIS

Michel PREVOT

Annie LUYMOEYEN

Pierre VELDEN

Christian GIET

and 13 more mandates

19681969197019711972197319741975197619771978197919801981198219831984198519861987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

S.C. COMPAGNIE INTERCOMMUNALE DES EAUX DE LA SOURCE DE LES AVINS GROUPE DE CLAVIERIntercommunale des Eaux de la Source les Avins - Groupe de Clavier

Rue de la Source 10, 4560 Clavier

Director

Chairman of the board of directors

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue de la Source 10, 4560 ClavierCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00355917

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
S.C. COMPAGNIE INTERCOMMUNALE DES EAUX DE LA SOURCE DE LES AVINS GROUPE DE CLAVIERCurrent	accounts 2023 → 2025	Accounts 2025 · 2026-00355917
Intercommunale des Eaux de la Source les Avins - Groupe de Clavier	accounts 2021 → 2022	Accounts 2022 · 2023-00252216

Events

2025
Annual accounts 2025-28,8 k €↑
2024
Annual accounts 2024-73,4 k €↑
2023
Annual accounts 2023-102,9 k €↑
2023
Name changeS.C. COMPAGNIE INTERCOMMUNALE DES EAUX DE LA SOURCE DE LES AVINS GROUPE DE CLAVIER
2022
Annual accounts 2022-103,8 k €↓
2021
Annual accounts 2021313,4 k €↑
2020
Annual accounts 2020134,9 k €↑
2019
Annual accounts 201951 k €↑
2018
Annual accounts 201815,3 k €↓
2017
Annual accounts 2017130,1 k €↑
2016
Annual accounts 201614,7 k €↑
2015
Annual accounts 2015-8,5 k €↓
2014
Annual accounts 201429,9 k €↑
2013
Annual accounts 2013-96 k €↓
2012
Annual accounts 2012-57,9 k €↓
2011
Annual accounts 2011-22,3 k €↓
2010
Annual accounts 201079,4 k €↑
2009
Annual accounts 200951,2 k €
01/01/1968
IncorporationCooperative society

S.C. COMPAGNIE INTERCOMMUNALE DES EAUX DE LA SOURCE DE LES AVINS GROUPE DE CLAVIER

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events